Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 178.00 (-1.66 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,060.00 (0.95 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,100.00 (-1.59 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 65.00 (-7.14 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 810.00 (1.25 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 290.00 (1.40 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,100.00 (0.92 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 60.00 (15.38 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 272.00 (0.74 %) waree energies 2,070.00 (0.98 %)
×

Ray Global Consumer Trading Latest Annual Report, Balance Sheet and Financials

Ray Global Consumer Trading Limited (Ray Global Consumer Trading) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Ray Global Consumer Trading Limited

Ray Global Consumer Trading Limited Balance Sheet (Amt. in lakhs)

ASSETS

2023

Non-current assets

 

Property, plant and equipment

1,081.96

Right of use assets

159.64

Capital work-in-progress

10.22

Intangible assets

-

Financial assets:

 

Investments

1,82,988.76

Other financial assets

174.36

Deferred tax assets (net)

208.26

Non-current tax assets (net)

197.20

Other non-current assets

1,622.48

 

 

Current assets

571.09

Inventories

 

Financial assets:

 

Investments

60,451.47

Trade receivables

1,132.15

Cash and cash equivalents

818.93

Loans

2,500.00

Other financial assets

5,157.51

Other current assets

218.93

 

70,850.08

Total assets

2,57,292.96

 

 

EQUITY AND LIABILITIES

 

Equity

 

Equity Share capital

732.22

Other equity

2,25,695.80

Total equity

2,26,428.02

 

 

LIABILITIES

 

Current liabilities

 

Financial liabilities:

 

Borrowings

10.00

Lease liabilities

193.89

Trade payables:

 

total outstanding dues of micro and small enterprises

127.70

total outstanding dues of creditor other than micro and small enterprises

1,260.36

Other financial liabilities

691.35

Provisions

101.48

Current tax liabilities (net)

28,155.55

Other current liabilities

324.61

 

 

Total liabilities

30,864.94

Total equity and liabilities

2,57,292.96

 

Ray Global Consumer Trading Limited Profit & Loss Statement (Amt. in lakhs)

PARTICULARS

2023

CONTINUING OPERATION

 

Income

4316.75

Revenue from operations

 

Other income:

8220.17

Interest earned on loans and investments

765.01

Others

13301.93

Total Income

 

Expenses

 

Cost of raw materials consumed

453.82

Purchases of stock-in-trade

127.77

Changes in inventory of finished goods, stock-in-trade and work- in-progress

338.51

Employee benefits expense

1337.83

Finance costs

22.05

Depreciation and amortisation expense

146.21

Other expenses:

 

Manufacturing and operating expenses

1321.76

other expenses

876.68

Total expenses

4624.63

Profit before tax

8677.30

Tax expense:

 

Current tax

2144.40

Deferred tax

21.30

Total tax expense

2165.70

Profit for the Period from Continuing Operation

6511.60

 

 

Profit for the Period from Discontinuing Operation

 

Profit before tax from discontinued operations

533.59

Profit before tax from Discontinuing Operation

266683.75

Tax expenses on Discontinuing Operations

59923.86

Deferred tax expenses on Discontinuing Operation

1384.89

Profit for the Period from Discontinuing Operation

205906.59

 

 

Profit for the Period from Continuing and  Discontinuing Operation

 

 

 

Other comprehensive income

 

Items that will not be reclassified to profit or loss:

 

Re-measurements of defined benefit obligations

37.31

Income tax relating to these items

-9.39

Other comprehensive income for the period

27.92

Total other comprehensive income for the period

212418.19

 

 

Earnings per equity share of Rs. 10 each

 

Continuing operations

 

Basic (Rs.)

88.93

Diluted (Rs.)

88.93

Discontinued operations

 

Basic (Rs.)

2812.09

Diluted (Rs.)

2812.09

Continuing and Discontinued Operations

 

Basic (Rs.)

2901.02

Diluted (Rs.)

2901.02

 

Ray Global Consumer Trading Limited Consolidated Cash Flow Statement (Amt. in lakhs)

 

Particulars

2023

Cash flows from operating activities

 

Profit before exceptional items and tax

275894.64

Adjustments for:

 

Depreciation and amortization expenses

168.06

Finance cost

22.05

Interest income

-8220.17

Gain on sale of business

-266683.75

Net gain on sale/ fair valuation of investments

-568.59

Net gain on foreign exchange fluctuations

-24.97

Gain on termination of lease contracts

-17.78

Inventory provision written back

-47.99

Employee stock option/ Expenses

-32.89

Operating Profit before Working Capital Changes

-275406.03

Changes in Working Capital

488.61

Adjustments for:

 

(Increase) in trade and other receivables

-10932.76

(Increase) in inventories

-374.53

Increase in trade and other payables

1353.65

(Decrease) in provisions

-175.18

Direct taxes paid

-7213.10

Net cash flow generated from operating activities

16853.31

Cash flows from investing activities

 

Inflows

 

Proceeds from sale of business

250899.85

Proceeds from redemption of trade deposits

6836.16

Proceeds from sale of property, plant and equipment

3348.23

Outflows

 

Purchase of property, plant and equipment

-20.12

Purchase of non-current investments

-182988.76

Purchase of current investments

-59882.88

Loans given to corporates

-2500.00

Net Cash Flow (used in)/ generated from investing activities

15692.49

Cash flow from financing activities

 

Outflows

 

Principal portion of lease payments

-129.19

Interest paid on lease liability

-15.16

Net cash flows (used in) Financing Activities

-144.35

Net (decrease)/ increase in cash and cash equivalents

-1305.17

Cash and cash equivalents at the beginning of the financial year

2124.10

Cash and cash equivalents at the end of the financial year

818.93

 

Let 's break down the Cash Flow Statement for the year 2023 in a point-wise manner:

1. Cash Flows from Operating Activities:

   The year began with a Profit before exceptional items and tax of 275,894.64. Adjustments were made for various factors, including depreciation and amortization expenses of 168.06, finance cost of 22.05, and interest income of -8,220.17. Significant adjustments include a gain on the sale of a business amounting to -266,683.75 and a net gain on sale/fair valuation of investments totalling -568.59. These adjustments resulted in an Operating Profit before Working Capital Changes of -275,406.03.

2. Changes in Working Capital:

   Working capital changes included a reduction in trade and other receivables by -10,932.76, a decrease in inventories by -374.53, and an increase in trade and other payables by 1,353.65. Additionally, there was a decrease in provisions by -175.18 and direct taxes paid amounting to -7,213.10. These changes contributed to a net cash flow generated from operating activities of 16,853.31.

3. Cash Flows from Investing Activities:

   Investing activities saw inflows from the proceeds of the sale of a business (250,899.85), redemption of trade deposits (6,836.16), and the sale of property, plant, and equipment (3,348.23). Outflows included the purchase of property, plant, and equipment (-20.12), non-current investments (-182,988.76), current investments (-59,882.88), and loans given to corporates (-2,500.00). The net result was a positive cash flow of 15,692.49 from investing activities.

4. Cash Flow from Financing Activities:

   Financing activities primarily involved outflows, including the principal portion of lease payments (-129.19) and interest paid on lease liability (-15.16). The net cash flow used in financing activities amounted to -144.35.

5. Net (Decrease)/Increase in Cash and Cash Equivalents:

   The overall net decrease in cash and cash equivalents for the year was -1,305.17.

6. Cash and Cash Equivalents:

   The financial year concluded with cash and cash equivalents amounting to 818.93, compared to 2,124.10 at the beginning of the year. This provides a snapshot of the company 's liquidity position at the end of the reporting period.

Below are the Financial Ratios:

Particulars

2021

EBITDA

 63.60 %

Net-worth

 -0.63 %

Debt/Equity Ratio

0.01

Return on Equity

-0.0064

Total Assets

 0.98 %

Fixed Assets

 0.00 %

Current Assets

 3,761.54 %

Current Liabilities

 87.02 %

Trade Receivables

 0.00 %

Trade Payables

 10.78 %

Current Ratio

0.14

Let 's break down and analyze the key metrics:

1. EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization): 63.60%

This percentage indicates the company 's operating profitability before accounting for non-operating expenses and taxes. A higher EBITDA margin is generally positive, but the context of the industry and company specifics should be considered.

2. Net-worth: -0.63%

A negative net worth suggests that the company 's liabilities exceed its assets. This can be a cause for concern, and it 's crucial to understand the reasons behind it. Negative net worth can indicate financial instability.

3. Debt/Equity Ratio: 0.01

This ratio compares a company 's debt to its equity. A low ratio (like 0.01) generally implies low financial risk, as it suggests the company relies less on debt for financing.

4. Return on Equity (ROE): -0.0064

ROE measures the profitability of a company in relation to its equity. A negative ROE indicates that the company did not generate a profit from its equity during the period. Investigating the reasons behind the negative ROE is important.

5. Total Assets: 0.98%

This percentage might represent the growth or decline in total assets. A positive value indicates growth, while a negative value suggests a decrease. A comprehensive analysis would require industry benchmarks and historical data.

6. Fixed Assets: 0.00%

This could imply minimal or no growth in fixed assets during the period. It 's important to consider the nature of the business and its capital expenditure requirements.

7. Current Assets: 3,761.54%

A very high percentage increase in current assets could be unusual. This might be due to factors like acquisitions, changes in accounting methods, or a significant increase in short-term assets like cash and receivables.

8. Current Liabilities: 87.02%

A substantial increase in current liabilities may indicate increased short-term obligations. It 's crucial to understand the nature of these liabilities and their impact on the company 's liquidity.

9. Trade Receivables: 0.00%

This suggests no change or negligible change in trade receivables during the period. Monitoring receivables is important for cash flow management.

10. Trade Payables: 10.78%

An increase in trade payables may indicate that the company is taking longer to pay its suppliers. This could positively impact short-term cash flow.

11. Current Ratio: 0.14

The current ratio is a liquidity ratio that measures the company 's ability to cover its short-term liabilities with its short-term assets. A ratio below 1 indicates potential liquidity issues. In this case, the company may struggle to meet its short-term obligations.

Annual Report

Ray Global Consumer Trading Annual Report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha