Hot Deals:
adtech 69.00 (-1.43 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 560.00 (5.66 %) balmer lawrie 202.00 (1.00 %) bharat hotels 330.00 (1.54 %) bima mandi 235.00 (-2.08 %) bira 550.00 (-1.79 %) boat 1,325.00 (-1.85 %) c & s electric 700.00 (0.72 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 193.00 (-1.03 %) carrier aircon 510.00 (-1.92 %) cial 285.00 (1.79 %) csk 174.00 (-1.14 %) dalmia refract 260.00 (1.96 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 440.00 (3.53 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 47.00 (2.17 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 150.00 (-2.60 %) flipkart india 231,001.00 (0.00 %) frick india 15,750.00 (99,900.00 %) gkn driveline 1,325.00 (-0.38 %) godavari bio 71.00 (1.43 %) goodluck defence 225.00 (-2.17 %) group pharma 300.00 gynofem healthcare 70.00 (-4.11 %) hdb financial 1,050.00 (-0.47 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-1.74 %) hella india 810.00 (1.25 %) hero fincorp 1,800.00 (0.28 %) hexaware 1,111.00 (1.00 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,800.00 (2.13 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 165.00 (3.13 %) india carbon 1,155.00 (-1.70 %) india exposition 120.00 (-4.00 %) indian potash 3,100.00 (-1.59 %) indo alusys 25.75 (-0.96 %) indofil 840.00 (0.60 %) infinite computer 405.00 (1.25 %) inkel 19.90 (-0.50 %) ixigo 137.00 (-2.14 %) jana small finance bank 75.00 kel 610.00 (-2.40 %) kial 126.00 (-1.56 %) klm axiva 16.00 (8.47 %) kurlon limited 1,255.00 (0.40 %) lava 50.00 (-3.85 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 2,900.00 (23.40 %) martin & harris 1,025.00 (-0.49 %) merino 3,300.00 (-0.30 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 420.00 (-2.33 %) mobikwik 540.00 (-1.82 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.00 (-1.89 %) msei 1.15 (-4.17 %) msil 35.00 (-2.78 %) nayara energy 560.00 (1.82 %) nayara energy ncd 315.00 (3.28 %) ncdex 275.00 ncl buildtek 280.00 (1.82 %) ncl holdings 89.00 (-1.11 %) nsdl 825.00 (1.85 %) nse 6,000.00 (3.45 %) orbis financial 280.00 (-1.75 %) oswal minerals 60.10 (-1.48 %) otis 3,700.00 (-0.67 %) oyo 36.00 (-2.70 %) panasonic appliances 225.00 (6.64 %) paymate india 520.00 (-0.95 %) pharmeasy 9.50 (-2.06 %) pharmed limited 480.00 (2.13 %) philips domestic 680.00 (-2.86 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-3.70 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 410.00 (1.49 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 295.00 (1.72 %) sab miller 410.00 (1.49 %) sbi amc 1,880.00 (1.62 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (-0.36 %) smile microfinance 55.00 (1.85 %) sportskeeda 3,303.00 sterlite power 650.00 (2.36 %) studds 930.00 (-4.12 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,000.00 (1.01 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 90.00 (4.65 %) utkarsh coreinvest 300.00 (3.45 %) vadilal dairy 10.00 vikram solar 230.00 (-0.86 %) vivriti capital 1,100.00 waree energies 2,200.00 (1.38 %)
×

PSL Limited Annual Report and Financials

PSL Limited (PSL Limited) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
PSL Limited

PSL Limited Balance Sheet (Rs In Lakhs)

Particulars

2020

2019

ASSET

 

 

(1) Non Current Assets

 

 

(a) Property, Plant and Equipment

114,406.57

122,684.09

(b) Other Intangible assets

0.04

0.04

(c) Financial Assets

 

 

(i) Investments

17,426.73

17,426.73

(ii) Loans

1,808.78

1,982.67

 

133,642.12

142,093.53

(2) Current Assets

 

 

(a) Inventories

1,630.79

2,619.52

(b) Financial Assets

 

 

(i) Trade Receivables

381.38

953.25

(ii) Cash and Cash Equivalents

698.8

619.2

(iii) Loans

9.36

11.45

(c) Other Current Assets

40,151.73

40,803.33

 

42,872.05

45,006.75

Total Assets

176,514.17

187,100.28

EQUITY AND LIABILITIES

 

 

(1) Equity

 

 

(a) Equity Share Capital

12,493.45

12,493.45

(b) Other Equity

-262606.38

-252924.16

 

-250112.93

-240430.71

Liabilities

 

 

(2) Non Current Liabilities

 

 

(a) Financial Liabilities

 

 

(i) Borrowings

385,957.92

385,997.69

(ii) Trade Payables

26,355.58

26,355.58

(b) Provisions

1,387.14

1,386.53

 

413,700.64

413,739.80

(3) Current Liabilities

 

 

(a) Financial Liabilities

 

 

(i) Trade Payables

 

 

Total outstanding dues of micro enterprises and small enterprises

30.52

39.53

Total outstanding dues of creditors other than micro enterprises and small enterprises

953.81

976.04

(ii) Other Financial Liabilities

28.75

28.75

(b) Other Current Liabilities

11,913.38

12,746.89

 

12,926.46

13,791.19

Total Equity and Liabilities

176,514.17

187,100.28

PSL Limited Profit & Loss Statement (Rs In Lakhs)

Particulars

2020

2019

Income

 

 

a) Revenue From Operations

6,993.06

8,012.30

b) Other Income

772.3

1,211.23

Total Income

7,765.36

9,223.53

EXPENSES

 

 

a) Cost of materials consumed

1,267.84

1,557.16

b) Changes in inventories of finished goods, Stock-in -Trade and work-in-progress

808.64

-433.41

c) Employee benefits expense

3,603.42

3,982.05

d) Finance costs

5.77

14.28

e) Depreciation and amortization expense

8,277.50

9,664.87

f) Other expenses

3,484.47

4,247.08

Total expenses

17,447.63

19,032.03

Loss before exceptional items and tax

-9682.27

-9808.5

Loss before tax

-9682.27

-9808.5

Profit (Loss) for the period from continuing operations

-9682.27

-9808.5

Loss for the period

-9682.27

-9808.5

Total Comprehensive Income for the period

-9682.27

-9808.5

Earnings per equity share (for continuing operation):

 

 

(1) Basic

-7.75

-7.86

(2) Diluted

-7.75

-7.86

Earnings per equity share (for discontinued & continuing operations)

 

 

(1) Basic

-7.75

-7.86

(2) Diluted

-7.75

-7.86

PSL Limited Consolidated Cash Flow Statement (Rs In Lakhs)

Particulars

2020

2019

CASH FLOW FROM OPERATING ACTIVITIES

 

 

Profit before tax for the year

-9682.27

-9808.5

Profit before tax and extraordinary item

-9682.27

-9808.5

Adjusted to Reconcile Profit before tax to net cash flows

 

 

Depreciation

8277.5

9664.87

Other Borrowing Cost

5.77

14.28

Interest Received

-23.58

-125.71

Non Operating Income

-340.44

-363.23

Movements in Working Capital

 

 

Decrease/(increase) in Inventories

988.73

-552.54

Decrease/(Increase) in Trade Receivables

571.87

-294.55

Decrease/(Increase) in Short Term Loans & Advances

827.58

1654.55

Increase/Decrease in Other Current Liabilities

-864.04

-567.82

Gratuity Provision Written Off

0

110.24

NET CASH FROM OPERATING ACTIVITIES

-238.88

-268.41

CASH FLOW FROM INVESTING ACTIVITIES

 

 

Sale Of Property, Plant And Equipment

-

318.62

Interest Received

23.58

125.71

Other Non Operating Income

340.44

363.23

NET CASH USED IN INVESTING ACTIVITIES

364.01

807.56

CASH FLOW FROM FINANCING ACTIVITIES

 

 

Proceeds From Long Term Loans And Advances

0

694.7

Repayment Of Long Term Borrowings

0

-1020.62

Other Borrowing Cost

-5.77

-14.28

NET CASH USED IN FINANCING ACTIVITIES

-5.77

-340.2

NET INCREASE / (DECREASE) IN CASH AND CASH EQUIVALENTS

119.37

198.95

Cash And Cash Equivalents At The Beginning Of The Year

619.2

420.25

Cash And Cash Equivalents At The End Of The Year

698.8

619.2

Balance As Per Statement of Cash Flows

79.6

198.95

Certainly, here is a summary of the Cash Flow Statement for the years 2020 and 2019:

Year 2020:

Cash Flow from Operating Activities:

1. Profit before tax for the year: -9682.27

This is the profit before tax, indicating a loss for the year 2020.

2. Adjusted to Reconcile Profit before tax to net cash flows:

Depreciation: 8277.5

Depreciation is a non-cash expense representing the decrease in the value of assets over time. It is added back to reconcile profit with cash flow.

Other Borrowing Cost: 5.77

This represents additional costs associated with borrowing. It is added back as it is a non-operating expense.

Interest Received: -23.58

Interest received is subtracted as it is a cash inflow, but it 's already included in the profit before tax.

Non-Operating Income: -340.44

Non-operating income is subtracted as it 's included in the profit but doesn 't represent the company 's core business operations.

3. Movements in Working Capital:

Decrease/(increase) in Inventories: 988.73

An increase in inventories is subtracted as it represents cash used in acquiring additional inventory.

Decrease/(Increase) in Trade Receivables: 571.87

An increase in trade receivables is subtracted as it represents cash that has not been collected yet.

Decrease/(Increase) in Short Term Loans & Advances: 827.58

An increase in short-term loans and advances is added as it represents cash received.

Increase/Decrease in Other Current Liabilities: -864.04

A decrease in other current liabilities is added as it represents cash used to settle obligations.

Gratuity Provision Written Off: 0

This entry indicates there was no cash flow impact from gratuity provision write-off.

4. NET CASH FROM OPERATING ACTIVITIES: -238.88

This is the net cash generated from the company 's core business operations.

Cash Flow from Investing Activities:

1. Sale Of Property, Plant And Equipment:

No specific amount mentioned for the sale of property, plant, and equipment.

2. Interest Received: 23.58

This is added as it represents cash received from interest on investments.

3. Other Non Operating Income: 340.44

This is added as it represents cash received from other non-operating activities.

4. NET CASH USED IN INVESTING ACTIVITIES: 364.01

This indicates a net cash outflow due to investing activities.

Cash Flow from Financing Activities:

1. Proceeds From Long Term Loans And Advances: 0

No cash flow impact from proceeds from long-term loans and advances.

2. Repayment Of Long Term Borrowings: 0

No cash flow impact from the repayment of long-term borrowings.

3. Other Borrowing Cost: -5.77

This represents the cost associated with other borrowings, and it is subtracted as it is a cash outflow.

4. NET CASH USED IN FINANCING ACTIVITIES: -5.77

This indicates a net cash outflow due to financing activities.

Net Increase / (Decrease) In Cash and Cash Equivalents: 119.37

Cash and Cash Equivalents:

At The Beginning Of The Year: 619.2

At The End Of The Year: 698.8

Balance As Per Statement of Cash Flows: 79.6

This is the balance as per the statement of cash flows, representing the net cash flow for the year.

Year 2019:

Cash Flow from Operating Activities:

1. Profit before tax for the year: -9808.5

This is the profit before tax, indicating a loss for the year 2019.

2. Adjusted to Reconcile Profit before tax to net cash flows:**

Depreciation: 9664.87

Depreciation is a non-cash expense representing the decrease in the value of assets over time. It is added back to reconcile profit with cash flow.

Other Borrowing Cost: 14.28

This represents additional costs associated with borrowing. It is added back as it is a non-operating expense.

Interest Received: -125.71

Interest received is subtracted as it is a cash inflow, but it 's already included in the profit before tax.

Non-Operating Income: -363.23

Non-operating income is subtracted as it 's included in the profit but doesn 't represent the company 's core business operations.

3. Movements in Working Capital:

Decrease/(increase) in Inventories: -552.54

A decrease in inventories is added as it represents cash released from the reduction in inventory.

Decrease/(Increase) in Trade Receivables: -294.55

A decrease in trade receivables is added as it represents cash received from customers.

Decrease/(Increase) in Short Term Loans & Advances: 1654.55

An increase in short-term loans and advances is subtracted as it represents cash given.

Increase/Decrease in Other Current Liabilities: -567.82

A decrease in other current liabilities is added as it represents cash released from the reduction in liabilities.

Gratuity Provision Written Off: 110.24

This entry indicates cash flow impact from gratuity provision write-off.

4. NET CASH FROM OPERATING ACTIVITIES: -268.41

This is the net cash generated from the company 's core business operations.

Cash Flow from Investing Activities:

1. Sale Of Property, Plant And Equipment: 318.62

This represents cash received from the sale of property, plant, and equipment.

2. Interest Received: 125.71

This is added as it represents cash received from interest on investments.

3. Other Non Operating Income: 363.23

This is added as it represents cash received from other non-operating activities.

4. NET CASH USED IN INVESTING ACTIVITIES: 807.56

This indicates a net cash outflow due to investing activities.

Cash Flow from Financing Activities:

1. Proceeds From Long Term Loans And Advances: 694.7

This represents cash received from long-term loans and advances.

2. Repayment Of Long Term Borrowings: -1020.62

This represents cash used to repay long-term borrowings.

3. Other Borrowing Cost: -14.28

This represents the cost associated with other borrowings, and it is subtracted as it is a cash outflow

4. NET CASH USED IN FINANCING ACTIVITIES: -340.2

This indicates a net cash outflow due to financing activities.

Net Increase / (Decrease) In Cash and Cash Equivalents: 198.95

Cash and Cash Equivalents:

At The Beginning Of The Year: 420.25

At The End Of The Year: 619.2

Balance As Per Statement of Cash Flows: 198.95

This is the balance as per the statement of cash flows, representing the net cash flow for the year.

Annual Report

PSL Limited Annual Report 2020

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha