Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 178.00 (-1.66 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,060.00 (0.95 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,150.00 (-1.56 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 65.00 (-7.14 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 800.00 (2.96 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 290.00 (1.40 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,090.00 (-0.91 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 60.00 (15.38 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 270.00 (1.89 %) waree energies 2,050.00 (2.50 %)
×

Pearl Apartments Limited Annual Reports, Balance Sheet & Financials

Pearl Apartments Limited (Pearl Apartments) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Pearl Apartments Limited

Pearl Apartments Limited Balance Sheet (In Rs.)

Particulars

31-03-2021

31-03-2020

ASSETS

 

 

Non-current assets

 

 

Property, Plant & Equipment

1,06,97,698

1,20,48,212

Investment Property

18,54,04,261

18,54,04,261

Other Intangible Assets

24,695

-

Investments in Shares

2,45,40,000

2,45,40,000

Deferred Tax Assets (Net)

4,36,271

5,97,001

Other Non-Current Assets

69,35,816

79,94,644

Current assets

 

 

Investments in Mutual Funds

1,48,552

15,92,883

Cash and Cash Equivalents

14,77,731

7,31,772

Current Tax Assets (Net)

11,78,626

4,77,125

Other Current Assets

29,41,489

17,59,125

TOTAL ASSETS

23,37,85,139

23,51,45,023

EQUITY AND LIABILITIES

 

 

Equity Share Capital

50,00,000

50,00,000

Other Equity

21,38,83,433

21,28,50,166

Non-current liabilities

 

 

Borrowings

1,01,27,517

74,23,066

Other Non-Current Liabilities

23,52,000

21,00,000

Current liabilities

 

 

Borrowings

17,95,550

71,32,336

Other Financial Liabilities

41,993

-

Other Current Liabilities

5,84,646

6,39,456

TOTAL EQUITY AND LIABILITY

23,37,85,139

23,51,45,023

Pearl Apartments Limited Profit & Loss Statement (In Rs.)

Particulars

31-03-2021

31-03-2020

Revenue from Operations

-

62,50,000

Other Income

84,02,907

84,84,475

Total Income

84,02,907

1,47,34,475

Employees Benefits Expense

3,14,955

12,29,529

Finance Costs

5,67,387

9,79,944

Depreciation and Amortization Expense

15,29,761

10,90,866

Other Expenses

34,99,305

46,53,820

Total Expenses

59,11,408

79,54,159

Profit/(loss) before tax

24,91,499

67,80,316

Current Tax

3,88,674

13,04,533

Mat credit availed

9,08,828

1,77,319

Deferred Tax

1,60,730

-1,78,102

Profit (Loss) for the period

10,33,267

54,76,566

Earnings per equity share

 

 

Basic

2.07

10.95

Diluted

2.07

10.95

Pearl Apartments Limited Consolidated Cash Flow Statement (In Rs.)

Particulars

31-03-2021

31-03-2020

Cash flow from operating activities

 

 

Net (loss)/profit before tax

24,91,499

67,80,316

Adjustments for:

 

 

Depreciation/Amortisation

15,29,761

10,90,866

Interest Expense

5,67,387

9,79,944

Interest Income

-

84,473

(Income)/expense from revaluation of investments

1,441

5,91,245

(Profit)/loss on sale of assets

-

9,84,747

(Profit)/loss on sale of Shares/Investment

-2,47,129

-

Operating profit before working capital changes

43,42,959

1,05,11,591

(Increase)/Decrease in Other Receivables

-8,25,037

2,97,517

Increase/(Decrease) in Trade and Other Payables

2,39,183

-61,04,205

Cash generated from operations

37,57,106

47,04,903

Taxes (Paid) / Received

-12,97,502

-14,81,851

Net cash from operating activities

24,59,604

32,23,052

Cash flow from Investing activities

 

 

Additions during the period

-1,74,941

-1,24,91,997

Purchase of Intangible assets

-29,001

 

Proceeds from Sale of fixed assets

-

45,02,319

Purchase of Investment

-

-8,754

Sale of Investment

14,44,331

-

Income from revaluation of investments

-1,441

-5,91,245

Profit on sale of Investments

2,47,129

-

Interest Received (Revenue)

-

-84,473

Net cash used in investing activities

14,86,077

-86,74,151

Cash flow from financing activities

 

 

Proceeds from Long Term Borrowings

27,04,451

33,89,657

Proceeds/payment from/to Other Long-Term Liability

-53,36,786

25,40,628

Interest Paid

-5,67,387

-9,79,944

Net cash used in financing activities

-31,99,722

49,50,341

Net cash used in financing activities

7,45,959

-5,00,758

Cash and cash equivalents in the opening

7,31,772

12,32,530

Cash and cash equivalents in the end

14,77,731

7,31,772

 Here is a summary of the Cash Flow Statement for the years 2021 and 2020:

Cash Flow from Operating Activities:

This section outlines the cash generated or used by the company 's core business operations.

Net profit before tax decreased significantly from 67,80,316 in 2020 to 24,91,499 in 2021, indicating a decline in profitability.

Adjustments for non-cash expenses such as depreciation and amortization increased from 10,90,866 to 15,29,761, reflecting higher asset depreciation.

Interest expenses decreased from 9,79,944 to 5,67,387, indicating lower borrowing costs.

There was no interest income in 2021 compared to 84,473 in 2020.

Loss on the sale of assets was absent in 2021, whereas it amounted to 9,84,747 in 2020.

Operating profit before working capital changes decreased from 1,05,11,591 to 43,42,959.

Changes in other receivables and payables also affected cash flow from operations.

Despite these changes, cash generated from operations decreased from 47,04,903 in 2020 to 37,57,106 in 2021.

Taxes paid decreased from 14,81,851 to 12,97,502.

Overall, net cash from operating activities decreased from 32,23,052 in 2020 to 24,59,604 in 2021.

Cash Flow from Investing Activities:

This section details the cash flow associated with the purchase and sale of long-term assets and investments.

Additions during the period decreased from -1,24,91,997 in 2020 to -1,74,941 in 2021.

There was no purchase of intangible assets in 2021.

Proceeds from the sale of fixed assets decreased from 45,02,319 in 2020 to zero in 2021.

The company purchased investments worth -8,754 in 2020 but made no such purchases in 2021.

Sale of investments generated 14,44,331 in cash flow in 2021.

Income from the revaluation of investments decreased from -5,91,245 in 2020 to -1,441 in 2021.

Overall, net cash used in investing activities decreased significantly from -86,74,151 in 2020 to 14,86,077 in 2021.

Cash Flow from Financing Activities:

This section deals with cash flows related to the company 's financing activities, such as borrowing and repayment of debt.

Proceeds from long-term borrowings decreased from 33,89,657 in 2020 to 27,04,451 in 2021.

Payment from other long-term liabilities increased significantly from 25,40,628 in 2020 to -53,36,786 in 2021.

Interest paid decreased from 9,79,944 in 2020 to 5,67,387 in 2021.

Overall, net cash used in financing activities decreased from 49,50,341 in 2020 to -31,99,722 in 2021.

Closing Cash and Cash Equivalents:

The company 's cash and cash equivalents increased from 7,31,772 at the beginning of 2021 to 14,77,731 at the end of 2021, indicating a positive cash flow for the period.

In contrast, cash and cash equivalents decreased from 12,32,530 at the beginning of 2020 to 7,31,772 at the end of 2020, indicating negative cash flow for the period.

Financial Ratios of Pearl Apartments Limited

Particulars

2022

2021

Current Ratio

2.37

0.59

Interest Coverage Ratio

5.39

7.92

Debt Equity Ratio

0.05

0.07

Operating Profit Margin (%)

96.25

91.66

Net Profit Margin (%)

12.30

37.17

Here is a summary of the financial and operational metrics for Pearl Apartments Limited for the years 2021 and 2020:

Current Ratio:

In 2021, the current ratio was 0.59, indicating that the company 's current assets were only 59% of its current liabilities.

This suggests that Pearl Apartments Limited may have had difficulty meeting its short-term obligations with its available current assets.

Interest Coverage Ratio:

The interest coverage ratio in 2021 was 7.92, which indicates that the company 's operating income was sufficient to cover its interest expenses approximately 7.92 times.

This implies that Pearl Apartments Limited had a comfortable margin of safety in meeting its interest payments.

Debt Equity Ratio:

The debt equity ratio for 2021 was 0.07, indicating that for every dollar of equity, the company had 7 cents of debt.

Pearl Apartments Limited seems to have a conservative capital structure with a low level of debt compared to equity.

Operating Profit Margin:

The operating profit margin for 2021 was 91.66%, indicating that the company earned $0.92 in operating profit for every $1 of revenue generated.

This suggests that Pearl Apartments Limited was efficiently managing its operating expenses relative to its revenue.

Net Profit Margin:

The net profit margin in 2021 was 37.17%, indicating that the company 's net income was $0.37 for every $1 of revenue.

While the net profit margin is relatively high, it has decreased from the previous year, which might be an area of concern. Further analysis is needed to understand the reasons behind this decline.

Dividend History

Particulars

2021

2020

Dividend

-

-

Retained Earnings

21,21,30,233

21,10,96,966

Pearl Apartments Limited Recent Financial Performance

Dividend per Share: The specific dividend per share figure for 2021 and 2020 is not provided. Dividend per share represents the portion of a company 's earnings that is distributed to shareholders in the form of dividends. A higher dividend per share may indicate that the company is sharing more of its profits with shareholders.

Retained Earnings: Retained earnings for 2021 amounted to Rs. 21,21,30,233, while in 2020, they were Rs. 21,10,96,966. Retained earnings represent the portion of a company 's profits that is reinvested in the business rather than distributed as dividends. An increase in retained earnings suggests that the company has retained more of its profits for reinvestment or future growth.

To provide a more comprehensive analysis, it would be necessary to consider additional financial metrics such as revenue, net profit, assets, liabilities, and cash flows. Additionally, an analysis of trends over multiple years and a comparison to industry benchmarks and competitors would help in assessing the company 's financial health and performance.

 

Annual Report

Pearl Apartments Annual Report 2020-21

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha