Hot Deals:
amol minechem 601.00 (0.17 %) anglo french drugs 930.00 (3.33 %) anugraha valve 280.00 (1.82 %) apl metals 40.00 (-2.44 %) apollo fashion 105.00 (-1.87 %) archit nuwood 500.00 arkfin investments 50.00 arohan 202.00 (1.00 %) assam carbon 265.00 (1.92 %) avalokiteshvar 242.00 (0.83 %) axles india 610.00 (1.67 %) balmer lawrie 202.00 (1.00 %) bharat hotels 345.00 (1.47 %) bima mandi 235.00 (-2.08 %) bira 555.00 (-0.89 %) boat 1,380.00 (-1.43 %) c & s electric 840.00 (-1.18 %) cable corporation 13.00 (-0.76 %) capgemini 11,900.00 (0.85 %) care health 186.00 (-1.59 %) carrier aircon 545.00 (-0.91 %) cial 326.00 (0.31 %) csk 170.00 (-1.16 %) dalmia refract 260.00 (1.96 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 440.00 (3.53 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,100.00 (2.44 %) esl steel 46.00 (1.10 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) fino paytech 133.00 (-1.48 %) flipkart india 231,001.00 (0.00 %) frick india 15,600.00 (-0.95 %) gkn driveline 1,325.00 (-0.38 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (2.17 %) group pharma 300.00 gynofem healthcare 63.00 (-3.08 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,105.00 (-1.34 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-1.74 %) hella india 910.00 (1.11 %) hero fincorp 1,975.00 (-0.75 %) hexaware 700.00 (-2.78 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 6,200.00 (1.64 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 165.00 (-1.79 %) india carbon 1,135.00 (-1.30 %) india exposition 121.00 (0.83 %) indian potash 3,250.00 (1.56 %) indian seamless 175.00 (2.94 %) indo alusys 25.75 (-0.96 %) indofil 1,040.00 (0.97 %) infinite computer 405.00 (1.25 %) inkel 29.00 (-3.33 %) jana small finance bank 75.00 kel 610.00 (-2.40 %) kial 124.00 (-1.59 %) klm axiva 15.75 (1.61 %) kurlon limited 1,255.00 (0.40 %) lava 49.00 (-2.00 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 3,050.00 (0.66 %) martin & harris 975.00 (-1.52 %) matrix gas 930.00 (-2.11 %) merino 3,350.00 (1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 410.00 (-2.38 %) mobikwik 595.00 (-0.34 %) mohan meakin 2,150.00 (2.38 %) mohfl 13.60 (-0.73 %) msei 1.15 (-0.86 %) msil 36.00 (2.86 %) nayara energy 595.00 (-0.83 %) nayara energy ncd 315.00 (3.28 %) ncdex 230.00 (4.55 %) ncl buildtek 305.00 (-1.61 %) ncl holdings 95.00 (3.26 %) northern arc 400.00 nsdl 825.00 (1.85 %) nse 5,700.00 (1.79 %) orbis financial 340.00 (0.29 %) oswal minerals 60.10 (-1.48 %) otis 3,700.00 (-0.67 %) oyo 43.50 (-1.14 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (-2.30 %) pharmed limited 480.00 (2.13 %) philips domestic 720.00 (-1.37 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (-1.92 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 505.00 (1.00 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 355.00 (-2.74 %) sab miller 515.00 (0.98 %) sbi amc 2,170.00 (0.93 %) sbi general insurance 620.00 (3.33 %) scottish assam 480.00 (2.13 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,310.00 (-1.50 %) smile microfinance 55.00 (1.85 %) sterlite power 748.00 (-0.27 %) studds 915.00 (-1.08 %) svsml 315.00 (2.94 %) swiggy 380.00 (1.33 %) t stanes 810.00 (1.25 %) tata capital 1,040.00 (-0.95 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,300.00 (1.96 %) urban tots 92.00 (2.22 %) utkarsh coreinvest 310.00 (3.33 %) vadilal dairy 10.00 vikram solar 282.00 (-1.05 %) vivriti capital 1,150.00 (-0.86 %) waree energies 2,125.00 (-1.16 %)
×

NCL Holdings Annual Reports, Balance Sheet and Financials

NCL Holdings Limited (NCL Holdings ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
NCL Holdings Limited

NCL Holdings Limited Balance Sheet (Rs in lakhs)

 

Particulars

31-03-2023

31-03-2022

EQUITY AND LIABILITIES

 

 

Shareholders ' funds:

 

 

Share capital

578.49

578.49

Reserves and surplus

6,341.54

6,032.04

Minority interest

86.13

94.71

Non-current liabilities

 

 

Long-term borrowings

11,709.77

9,450.90

Deferred tax liability (net)

73.34

-

Other long-term liabilities

-

13.92

Long-term provisions

95.43

100.01

Current liabilities

 

 

Short-term borrowings

78.24

217.36

Trade payables

422.68

347.87

Other current liabilities

2,596.67

6,020.02

Short-term provisions

320.25

122.09

TOTAL

22,311.12

22,968.85

ASSETS

 

 

Non-current assets

 

 

Tangible assets

9,451.77

1,161.47

Intangible assets

84.25

-

Capital work-in-progress

-

8,250.93

Goodwill on consolidation

-

560.1

Non-current investments

87.59

-

Deferred tax assets (net)

-

95.66

Long-term loans and advances

178.43

251.1

Other non-current assets

-

60.48

Current assets

 

 

Current Investments

250.51

215.15

Inventories

5,567.13

10,471.91

Trade receivables

389.67

91.98

Cash and cash equivalents

4,362.37

164.09

Short-term loans and advances

1,490.06

1,489.56

Other current assets

449.34

156.42

TOTAL

22,311.12

22,968.85

 NCL Holdings Limited Profit & Loss Statement (Rs in lakhs)

 

Particulars

31-03-2023

31-03-2022

Revenue

 

 

Revenue from operations

9,751.86

2,106.76

Other income

33.89

391.59

Total revenue

9,785.75

2,498.34

Expenses

 

 

Cost of material consumed

98.56

698.7

Purchases of traded goods

1,244.03

2,164.64

Changes in inventories of finished goods, work-in-progress and stock-in-trade

4,397.18

-2,249.87

Employee benefits expense

381.2

312.9

Finance costs

1,435.12

155.2

Depreciation expense

240.98

44.58

Other expenses

737.18

1,064.21

Total expenses

8,534.25

2,190.36

Profit before prior period adjustments, exceptional items and tax

1,251.50

307.98

Prior period adjustments (net)

-

-

Profit before exceptional items and tax

1,251.50

307.98

Exceptional items

-244.82

-

Profit before tax

1,496.32

307.98

Current tax

304.43

113.16

Tax Adjustment in respect of earlier years

9.66

-1.41

MAT credit entitlement

120

-61.82

Deferred tax

45.72

72.39

Profit for the year before minority interest

1,016.52

185.66

Minority interest

4.96

8.61

Profit for the year

1,007.90

180.7

Earnings per equity share

 

 

Basic & Diluted Earnings per share

17.42

3.12

 NCL Holdings Limited Consolidated Cash Flow Statement (Rs in lakhs)

 

Particulars

31-03-2023

31-03-2022

Cash flows from operating activities

 

 

Profit before tax

1,496.32

307.98

Adjustments:

 

 

Depreciation

240.98

44.58

Profit on sale of property, plant and equipment

-2.64

-1.72

Interest income

-0.47

-7.97

Gain on sale of investments

-

-342.97

Change in reserves pursuant to merger

-698.41

-

Dividend Income

-15.56

-22.95

CWIP Written off

-

42.09

Interest and finance expense

1,435.12

155.2

Operating cash flow before working capital and other changes

2,455.34

174.25

Decrease/(Increase) in trade receivables

-297.69

211.99

(Increase)/Decrease in loans and advances

-0.5

1,662.61

Decrease/(Increase) in other assets

-292.92

-142.94

Decrease/(Increase) in inventories

4,904.78

-2,258.38

Increase/(Decrease) in current liabilities and provisions

-3,294.10

3,013.03

Cash generated from operations

3,474.91

2,660.57

Income tax (paid)/refund (net)

-479.81

-85.69

Net cash provided by/(used in) operating activities

2,995.10

2,574.88

Cash flows from investing activities

 

 

Purchase of property, plant and equipment (including capital work-in-progress)

-361.96

-2,430.41

Proceed from sale of property, plant and equipment

228.81

7.35

Investments sold / (Acquisition)

437.12

433.87

Interest received

0.47

7.97

Dividend received

15.56

22.95

Net cash used in investing activities

-1,958.28

320.01

Cash flows from financing activities

 

 

Long-term loans borrowed during the year

2,258.87

1,559.77

Long-term loans repaid during the year

59.42

-18.69

Short-term loans borrowed during the year

-

33.62

Short-term loans repaid during the year

-

-1,843.71

Dividend Paid

-

-57.85

Interest and finance charges paid

-1,435.12

-155.2

Net cash provided by financing activities

-482.07

883.17

Net increase in cash and cash equivalents

4,198.28

134.53

Cash and cash equivalents at the beginning of the year

164.09

29.56

Cash and cash equivalents at the end of the year

4,362.37

164.09

 Operating Activities: The company generated a substantial operating cash flow before working capital and other changes, which increased significantly from 31-03-2022 to 31-03-2023. The increase in trade receivables and loans and advances, along with the decrease in other assets, inventories, and current liabilities and provisions, contributed to the cash generated from operations. The net cash provided by operating activities increased from 31-03-2022 to 31-03-2023, indicating improved operational performance and cash generation ability.

Investing Activities: The company invested in property, plant, and equipment, including capital work-in-progress, which decreased significantly from 31-03-2022 to 31-03-2023.Proceeds from the sale of property, plant, and equipment, as well as investments sold, contributed positively to cash flows from investing activities.Despite the positive contributions, the net cash used in investing activities decreased from 31-03-2022 to 31-03-2023, indicating a reduction in investment activities.

Financing Activities: The company borrowed long-term loans during the year, with an increase in borrowing amount from 31-03-2022 to 31-03-2023. Long-term loans repaid during the year also increased, although short-term loans borrowed during the year remained unchanged. The net cash provided by financing activities decreased from 31-03-2022 to 31-03-2023, primarily due to higher loan repayments and no dividend paid during the year.

Net Increase in Cash and Cash Equivalents: The company experienced a significant net increase in cash and cash equivalents from 31-03-2022 to 31-03-2023. The substantial increase indicates improved cash management and liquidity position of the company over the year.Cash and Cash Equivalents:Cash and cash equivalents at the end of the year increased significantly, reflecting the positive impact of the net increase in cash and cash equivalents during the year.

Dividend History

 

Category

31-03-2023

31-03-2022

Dividend paid

-

-57.85

Retained earnings

-

-

Total

-

-57.85

 Based on the financial results of the company for the fiscal year 2022-23, it is recommended to declare a final dividend at the rate of 12.5% of the face value of Rs. 10 per equity share. This translates to Rs. 1.25 per equity share.

Financial Ratios of NCL Holdings Limited

 

Ratios

31-03-2023

31-03-2022

Current Ratio

4.35

2.49

Debt - Equity Ratio

0.72

0.86

Debt Service Coverage Ratio

0.32

0.07

Return on Equity Ratio

1.47

0.05

Net Capital Turnover Ratio

0.85

0.02

Net Profit Ratio

11%

16%

Return on Capital Employed

0.1

0.01

Trade Payables Turnover Ratio

12.5

46.12

Return on Investments

6.68%

239.12%

Inventory Turnover Ratio

1.02

0.02

Trade Receivables Turnover Ratio

NA

93.82

 Current Ratio:

31-03-2023: 4.35

31-03-2022: 2.49

Analysis: The current ratio measures a company 's ability to cover its short-term liabilities with its short-term assets. A higher ratio indicates better liquidity. The increase from 2022 to 2023 suggests an improvement in liquidity and the company 's ability to meet its short-term obligations.

Debt - Equity Ratio:

31-03-2023: 0.72

31-03-2022: 0.86

Analysis: The debt-to-equity ratio measures the proportion of debt financing relative to equity financing. A lower ratio is generally favorable as it indicates less reliance on debt financing. The decrease from 2022 to 2023 suggests a reduction in debt relative to equity, which could indicate improved financial stability.

Debt Service Coverage Ratio:

31-03-2023: 0.32

31-03-2022: 0.07

Analysis: The debt service coverage ratio measures a company 's ability to cover its debt obligations with its operating income. A higher ratio indicates better ability to service debt. The significant increase from 2022 to 2023 suggests a substantial improvement in the company 's ability to cover its debt obligations with its operating income.

Return on Equity Ratio:

31-03-2023: 1.47

31-03-2022: 0.05

Analysis: The return on equity (ROE) ratio measures the profitability of a company in relation to its equity. A higher ratio indicates better profitability. The substantial increase from 2022 to 2023 suggests a significant improvement in the company 's profitability relative to its equity.

Net Capital Turnover Ratio:

31-03-2023: 0.85

31-03-2022: 0.02

Analysis: The net capital turnover ratio measures the efficiency of a company 's capital utilization in generating revenue. A higher ratio indicates better efficiency. The increase from 2022 to 2023 suggests a substantial improvement in capital utilization efficiency.

Net Profit Ratio:

31-03-2023: 11%

31-03-2022: 16%

Analysis: The net profit ratio measures the proportion of net profit to revenue. A higher ratio indicates better profitability. The decrease from 2022 to 2023 suggests a decline in profitability relative to revenue.

Return on Capital Employed:

31-03-2023: 0.10

31-03-2022: 0.01

Analysis: The return on capital employed (ROCE) ratio measures a company 's profitability relative to the total capital employed. A higher ratio indicates better profitability. The increase from 2022 to 2023 suggests an improvement in profitability relative to the total capital employed.

Trade Payables Turnover Ratio:

31-03-2023: 12.5

31-03-2022: 46.12

Analysis: The trade payables turnover ratio measures how efficiently a company manages its trade payables. A higher ratio indicates better efficiency. The decrease from 2022 to 2023 suggests a decline in efficiency in managing trade payables.

Return on Investments:

31-03-2023: 6.68%

31-03-2022: 239.12%

Analysis: The return on investments ratio measures the return generated from investments. The significant decrease from 2022 to 2023 suggests a decline in the return on investments.

Inventory Turnover Ratio:

31-03-2023: 1.02

31-03-2022: 0.02

Analysis: The inventory turnover ratio measures how efficiently a company manages its inventory. A higher ratio indicates better efficiency. The increase from 2022 to 2023 suggests an improvement in inventory management efficiency.

Trade Receivables Turnover Ratio:

31-03-2023: NA

31-03-2022: 93.82

Analysis: The trade receivables turnover ratio measures how efficiently a company collects its accounts receivable. The lack of data for 31-03-2023 prevents analysis for this ratio.

Industry Overview

NCL Holdings Limited comes under Investment and Holding sector.
The Investment and Holding industry is a multifaceted sector central to the global economy, encompassing a diverse range of activities related to the acquisition, management, and ownership of financial assets and equity stakes in various companies. These companies typically maintain portfolios consisting of stocks, bonds, real estate, and other financial instruments, utilizing different investment strategies to generate returns. Risk management is a critical aspect, with firms employing sophisticated techniques to mitigate market volatility and other risks. As financial intermediaries, they facilitate capital allocation by providing funding to businesses through equity investments, loans, and other financing mechanisms. Corporate governance and regulatory compliance are essential to ensure transparency, accountability, and investor protection. Technological advancements are reshaping the industry, enhancing investment decision-making and portfolio management. Overall, the Investment and Holding sector plays a vital role in capital markets, driving economic growth and fostering innovation across industries.

FAQ Related to NCL Holdings Limited

 

Q.1) Is NCL Holdings Limited is a private or public company?

NCL Holdings Limited is a Public incorporated on 05 January 2018.

Q.2) Do NCL Holdings Limited listed or not?

NCL Limited is an unlisted share.

Q.3) In which field the work of NCL Holdings Limited is?

NCL Holdings work under the Investment & Holding sector.

Q.4) How is NCL Holdings limited is in liquid category?

NCL Holdings Limited appears to be in a strong liquid position. The current ratio, which measures the company 's ability to cover short-term liabilities with its current assets, has significantly improved from 2.49 in 2022 to 4.35 in 2023, indicating a healthier liquidity position. Additionally, the trade payables turnover ratio has decreased from 46.12 to 12.5, suggesting that the company is managing its trade payables more efficiently, potentially improving cash flow and liquidity. However, the Debt Service Coverage Ratio has increased from 0.07 to 0.32, which may indicate a slight decrease in the company 's ability to cover its debt obligations from its operating income. Overall, while there are minor fluctuations, the company appears to have a solid liquidity position.

 

 

Annual Report

NCL Holdings Financials 2022-23

Download

NCL Holdings Annual Report 2021-22

Download

NCL Holdings Annual Report 2020-21

Download

NCL Holdings Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert