Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 178.00 (-1.66 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,060.00 (0.95 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,150.00 (-1.56 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 65.00 (-7.14 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 800.00 (2.96 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 290.00 (1.40 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,090.00 (-0.91 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 60.00 (15.38 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 270.00 (1.89 %) waree energies 2,050.00 (2.50 %)
×

Lamina Foundries Ltd Annual Report and Financials

Lamina Foundries Limited (Lamina Foundries) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Lamina Foundries Limited

LAMINA FOUNDRIES LIMITED Balance Sheet (In Lakhs)

Particulars

2023

2022

I.EQUITY AND LIABILITIES

   

Shareholder 's funds

   

Share Capital

461.29

461.29

Reserves and Surplus

-746.83

-973.19

 

-285.54

-511.9

Non-current liabilities

   

Long-term borrowings

3,994.30

3,816.06

Deferred taxliability(net)

102.75

93.51

 

4,097.05

3,909.57

Current liabilities

   

Short-term borrowings

1,143.96

1,125.27

Trade payables

1,770.42

1,476.93

Other current liabilities

1,515.86

1,295.33

 

4,430.24

3,897.53

 

8,241.75

7295.2

II.ASSETS

   

1.Non-current assets

   

Property Plant & Equipment

1960.73

2,013.40

Capital workin progress

85.23

 

Investments

10.3

7.86

Other Non-Current Assets

135.56

135.6

 

2,191.82

2,156.86

Current assets

   

Inventories

3,604.28

3,372.50

Trade receivables

1,485.94

1,081.54

Cash and cash equivalents

410.23

368.58

Short-term loans and advances

549.48

315.72

 

6,049.93

5,138.34

TOTAL

8,241.75

7,295.20

 LAMINA FOUNDRIES LIMITED Profit & Loss Statement (In Lakhs)

Particulars

2023

2022

Revenue from operations

12,960.40

9,544.47

Other Income

138.83

51.98

Total Reveune

13,099.23

9,596.45

Expenses:

   

a)Cost of materials consumed

6,893.91

5,011.77

b)Changes in inventories off in ished goods,work-in-progressand Stock-in-Trade

115.87

(256.90)

c)Employee benefit expense

983.76

793.08

d)Finance costs

652.55

535.18

e)Depreciation and amortization expense

246.50

249.13

f)Other expenses

3,971.05

3,234.45

Total Expenses

12,863.64

9,566.71

Pofit/(Loss) before exceptional and extraordinary items and tax

235.59

29.74

Profit/(Loss) before extra ordinary items and tax

235.59

29.74

Profit/(Loss) before tax

235.59

29.74

Tax expenses

   

   Current Tax

   

   Deferred Tax

9.23

4.34

Profit/(Loss) for the period from continuing operations

226.36

25.40

Profit/Loss for the period

226.36

226.36

Earning per equity share:

   

   Basic

4.91

0.55

   Diluted

4.91

0.55

LAMINA FOUNDRIES LIMITED Consolidated Cash Flow Statement (In Lakhs)

Particulars

2023

2022

A. Cash Flow from operating Activities

   

Net Profit before tax and interest

878.19

564.93

Adjustments for:

   

Profit on Sale of Property Plant & Equipment

9.95

 

Depreciation

246.5

249.13

Operating profit before working capital changes

1,134.64

814.06

Adjustments for:

   

Trade and Other receivables

-638.13

-144.81

Inventories

-231.78

-403.4

Trade payables

514.03

373.78

 

-355.88

-174.43

Cash Generated from operations

778.76

639.63

Tax paid

   

Net cash from operating activities

778.76

639.63

B. Cash flow from investing activities

   

Purchase of Fixed Assets

-279.89

-91.54

Sale of Fixed Assets

0.83

 

Investment

-2.44

 

 

-281.5

-91.54

C. Cash flow from financing activities

   

Working capital borrowings

23.96

-42.97

Repayment of term loans

172.98

22.99

Interest Paid

-652.55

-535.18

Net cash used in financing activities

-455.61

-555.16

Net increase in cash and cash equivalents

41.65

-7.07

Opening Balance of cash & cash equivalents

368.58

375.65

Closing Balance of cash & cash equivalents

410.23

368.58

Operating Activities:

- Net Profit and Operating Profit: The company witnessed a substantial increase in Net Profit before tax and interest, reaching ₹878.19 lakhs in 2023 compared to ₹564.93 lakhs in 2022. Operating profit before working capital changes also experienced significant growth, reaching ₹1,134.64 lakhs in 2023.

- Adjustments for Non-Cash Items: A positive adjustment was made for the Profit on Sale of Property Plant & Equipment, amounting to ₹9.95 lakhs. However, depreciation slightly decreased from ₹249.13 lakhs in 2022 to ₹246.5 lakhs in 2023.

- Working Capital Management: The company demonstrated effective management of working capital. Notable adjustments were made for Trade and Other Receivables (-₹638.13 lakhs), indicating a reduction in outstanding receivables. Similarly, a decrease in Inventories (-₹231.78 lakhs) and an increase in Trade Payables (₹514.03 lakhs) showcased prudent inventory and payables management.

- Cash Generation: The overall positive adjustments resulted in Cash Generated from operations of ₹778.76 lakhs in 2023, a substantial increase from ₹639.63 lakhs in the previous year.

Investing Activities:

- Capital Expenditure: The company invested significantly in fixed assets in 2023, with a purchase of Fixed Assets amounting to -₹279.89 lakhs, compared to -₹91.54 lakhs in 2022.

- Asset Sales and Investments: A positive cash flow was realized from the sale of Fixed Assets (₹0.83 lakhs), partially offsetting the capital expenditure. Additionally, investments were made, amounting to -₹2.44 lakhs.

- Net Investing Cash Flow: The net cash outflow from investing activities was -₹281.5 lakhs in 2023.

Financing Activities:

- Working Capital and Loans: Working capital borrowings increased by ₹66.93 lakhs, reflecting proactive measures to meet short-term operational needs. Repayment of term loans saw a substantial increase to ₹172.98 lakhs, and interest paid decreased by ₹117.37 lakhs.

- Net Financing Cash Flow: Despite fluctuations, the net cash used in financing activities improved to -₹455.61 lakhs in 2023, compared to -₹555.16 lakhs in 2022.

Overall Cash Position:

- Net Increase in Cash: The company experienced a net increase in cash and cash equivalents of ₹41.65 lakhs in 2023, compared to a decrease of -₹7.07 lakhs in the previous year.

- Opening and Closing Cash Balances: The opening balance of cash & cash equivalents was ₹368.58 lakhs, and with the positive cash flow, the closing balance increased to ₹410.23 lakhs by the end of 2023.

Bellow, are the Financial Ratios

Particulars

2020

EBITDA

 -67.86 %

Net worth

 -293.39 %

Debt/Equity Ratio

-18.44

Return on Equity

N/A

Total Assets

 -7.04 %

Fixed Assets

 0.08 %

Current Assets

 -11.27 %

Current Liabilities

 -14.22 %

Trade Receivables

 -26.97 %

Trade Payables

 -46.73 %

Current Ratio

1.22

Financial Overview - 2020

1. EBITDA and Profitability:

- EBITDA Margin: The company faced a challenging year in 2020, evidenced by a negative EBITDA margin of -67.86%. This indicates that the company 's earnings before interest, taxes, depreciation, and amortization were insufficient to cover operating expenses.

2. Financial Health and Leverage:

- Net Worth and Debt/Equity Ratio: The company 's net worth took a significant hit, plummeting to -293.39%. This negative figure suggests that the company 's liabilities far exceeded its assets, raising concerns about financial stability. The Debt/Equity Ratio at -18.44 indicates a disproportionate reliance on equity, possibly reflecting financial distress.

3. Return on Investment:

- Return on Equity (ROE): The data indicates "N/A" for Return on Equity, implying that the company may not have generated positive returns for shareholders during the period.

4. Asset Management:

- Total Assets and Fixed Assets: The company experienced a decline in Total Assets by -7.04%. Fixed Assets, however, increased marginally by 0.08%, suggesting a limited investment in long-term assets during the challenging period.

- Current Assets and Liabilities: Current Assets declined significantly by -11.27%, indicating potential challenges in maintaining liquidity. Concurrently, Current Liabilities decreased by -14.22%, reflecting efforts to manage short-term obligations.

5. Trade Receivables and Payables:

- Trade Receivables: A notable decrease of -26.97% in Trade Receivables suggests an efficient approach to managing outstanding customer payments, possibly driven by tightened credit terms.

- Trade Payables: A sharp decrease of -46.73% in Trade Payables indicates a possible strain on the company 's relationship with suppliers, potentially impacting working capital dynamics.

6. Liquidity and Efficiency:

- Current Ratio: The Current Ratio of 1.22 suggests that the company had sufficient short-term assets to cover its current liabilities during 2020. However, it 's crucial to note that this ratio alone may not fully capture the liquidity challenges and operational efficiency.

Annual Report

Lamina Foundries Limited annual report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha