Hot Deals:
a v thomas 11,770.00 (-0.25 %) adtech 29.00 (-3.33 %) amol minechem 620.00 (1.64 %) anand i-power 20.00 anglo french 370.00 (-2.37 %) aricent 575.00 (0.88 %) arkfin investments 50.00 arohan 181.00 (0.56 %) assam carbon 227.00 (-1.30 %) associated pigments 42.00 (-4.55 %) atlas copco 9,100.00 (1.11 %) auckland international 130.00 (-3.70 %) axles 162.00 (1.25 %) balmer lawrie 300.00 bharat hotels 162.00 (1.25 %) bima mandi 700.00 bira 91 750.00 (-2.85 %) boat 829.00 (-0.12 %) c & s electric 470.00 (-4.08 %) capgemini 12,100.00 (1.68 %) care health 135.00 (3.85 %) carrier aircon 260.00 (1.96 %) cial 180.00 (-1.64 %) csfbl 265.00 (-3.64 %) csk 170.00 (6.25 %) dalmia refract 81.00 (-4.71 %) dsp merrill lynch 1,000.00 east india pharma 44.00 (2.33 %) eaton fluid 380.00 (1.33 %) electronica plastic 4,100.00 (-4.65 %) elgi ultra 400.00 elofic 1,909.00 (0.47 %) esl steel 39.00 (11.43 %) fincare business 43.00 fincare sfbl 74.00 (1.37 %) fino paytech 160.00 (14.29 %) frick india 3,806.00 (0.16 %) gkn drive 1,240.00 (-0.80 %) go digit gil 354.00 (1.14 %) godavari bio 71.00 (1.43 %) hdbfsl 590.00 (-1.67 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,200.00 (-2.61 %) hella india 350.00 (6.06 %) hero fincorp 690.00 (-3.36 %) hicks 2,100.00 (-2.55 %) hira ferro 120.00 (-0.83 %) honeywell electrical 3,555.00 (-1.25 %) icex 5.00 (-0.20 %) incred financial 100.00 india carbon 1,010.00 (1.00 %) india exposition 146.00 (0.69 %) indian potash 1,405.00 (0.36 %) indofil 690.00 (-2.82 %) infinite computer 700.00 inkel 12.95 (-0.38 %) ixigo 97.00 (-2.02 %) jana sfbl 75.00 kial 107.00 (-2.73 %) kurlon enterprise 640.00 (-3.03 %) kurlon limited 426.00 (-3.18 %) lava 127.00 (0.79 %) manipal hfsl 72.50 (0.69 %) manjushree tech 970.00 (-3.10 %) martin & harris 1,500.00 (0.33 %) merino 2,770.00 (0.73 %) minosha 280.00 (-3.45 %) mitsubishi heavy 355.00 (1.43 %) mkcl 415.00 (1.22 %) mobikwik 425.00 (-5.56 %) mohan meakin 1,180.00 (-2.64 %) mohfl 10.75 (-9.66 %) msei 0.98 (-2.00 %) msil 56.00 (3.70 %) nayara energy 152.00 (0.66 %) nayara energy ncd 250.00 ncdex 275.00 ncl buildtek 200.00 (2.56 %) ncl holdings 47.50 (1.06 %) nse 3,100.00 (1.64 %) orbis financial 86.00 (1.18 %) oswal minerals 65.00 (1.56 %) otis 3,700.00 (-2.63 %) oyo rooms 69.00 (-2.82 %) panasonic appliances 293.00 (-4.25 %) panasonic avc 29.10 (0.34 %) paymate india 600.00 (-3.38 %) pharma easy 32.00 (-8.57 %) philips domestic 605.00 (0.83 %) philips india 1,100.00 (1.85 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 490.00 (-2.00 %) rasoi 32,000.00 (3.23 %) reliance gic 340.00 resins plastics 414.00 (1.97 %) ring plus 370.00 (1.37 %) rrl 2,800.00 (-1.75 %) sab miller 303.00 (1.00 %) satya micro 201.00 (0.50 %) scottish assam 500.00 (-3.85 %) shriram life 251.00 (0.40 %) sigachi lab 40.10 (0.25 %) signify 1,100.00 (4.46 %) simpson & company 3,500,000.00 smile micro 52.00 (-1.89 %) sportskeeda 3,303.00 sterlite power 524.00 (0.19 %) studds 950.00 (-0.52 %) svsml 510.00 (-2.30 %) t stanes 675.00 tata capital 56.00 (1.82 %) tata tech 5,400.00 (4.85 %) teesta agro 67.00 (-4.29 %) trl krosaki 1,224.00 (-2.16 %) utkarsh coreinvest 127.00 (-2.31 %) vikram solar 55.50 (-0.89 %) xerox 243.00 (1.25 %)
×

hemadri cements Limited

52.30
+ 0.58 %
Scrip Name
Hemadri Cements
ISIN No.
INE07BK01011
PAN No.
AAACH4943G
Face Value
10
No. of Outstanding Shares
6,670,000
Market Capitalization
34.88 Crore

ABOUT HEMADRI CEMENTS LIMITED UNLISTED SHARE     

Established on 20 April 1981, Hemadri Cements Limited is a Manufacture of non-metallic mineral products. It is registered at the registrar of companies Vijayawada Andhra Pradesh. The authorized equity capital of the company is Rs. 100,000,000 and the paid-up share capital is Rs. 66,700,000.

The Company’s Manufacturing products are:-

  • Portland Cement
  • Aluminous Cement
  • Slag Cement
  • Hydraulic Cement

 In 1996 the Company entered into an agreement with the Associated Cements Companies Ltd. (ACC) to sell the company's cement as a consignment agent in Andhra Pradesh, Karnataka, and Kerala.

INCORPORATION DETAILS

CIN

L26942AP1981PLC002995

Registration Date

20 April 1981

Company Name

HEMADRI CEMENTS LTD

Email Address

[email protected]

Category/Sub-category of the Company

Company Limited by Shares / Non-Government Company

Class of Company

Public

Registration Number

2995

Address of the Registered office & contact details

Vedari Village, Jagayyapet Mandal, Krishna District, A.P.State. 521175 IN

Name, Address & contact details of the Registrar & Transfer Agent, if any

XL SOFTECH SYSTEMS LIMITED No., Sagar Society Road, No.2, Banjara Hill, Hyderabad-500034

Listing Status

Unlisted

Bankers

Axis Bank Limited

 

BOARD OF DIRECTORS

S. No.

Name of Directors

Category of Directors

 

Shri P. Ravi

Chairman

 

Shri. D.B.N. Rao

Independent Director

 

Dr. (Ms) R. Ananda Priya

Independent Director

 

Shri Gopalsamy Rajan

Independent Director

 

Dr. Sivasamy Basu

Independent Director

 

Shri. Sanjay D Mukhherjee

Chief Executive Officer

 

Shri C. Mohana Krishna

Chief Executive Officer

 

Mrs. M. Muthulakshmi

Company Secretary

 

Principal Business Activities of the Company

Name & Description of main products/services

NIC Code of the Product /service

% to the total turnover of the company

Cement Manufacturing and Sale of Cement

Clinker 25291000, Intermediate Product Cement 25232910

100%

 

SHAREHOLDING PATTERN (As of 31-03-2021)

S. No.

Shareholder’s Category

No. of Shares

% of total Shares of the company

1

Promoter and Promoters Group

44,19,110

33.75%

2

Public

22,50,890

66.25%

 

Total

66,70,000

100%

 

PROFIT & LOSS STATEMENT OF HEMADRI CEMENTS LIMITED (in. Rs.)

(As of 31-03-2019 to 31-03-2021)

PARTICULARS

2021

2020

2019

INCOME

     

Revenue from Operations

95,48,72,181

70,09,81,904

75,41,69,614

Other Income

38,11,028

42,62,479

4,46,41,685

Total revenue

95,86,83,209

70,52,44,383

79,88,11,299

EXPENSES

     

Cost of materials consumed

21,25,59,569

13,86,02,418

17,32,53,453

Purchase of Stock-in-Trade

-

91,97,206

-

Changes in inventories of finished goods, work in progress

& stock-in-trade

(2,43,77,795)

47,88,825

64,95,710

Power and Fuel

41,41,02,183

32,71,99,798

40,34,03,421

Employee benefits expense

7,06,22,596

7,54,08,126

7,54,27,884

Finance costs

8,03,975

79,57,837

67,94,688

Depreciation and amortization

1,94,11,580

1,05,82,846

1,11,84,530

Other expenses

22,64,29,320

12,71,95,269

11,54,84,808

Total Expenses

91,95,51,428

70,09,32,325

79,20,44,494

Profit/(Loss) before exceptional and extraordinary items and tax

3,91,31,780

43,12,058

67,66,805

Exceptional Items

-

-

-

Profit/(Loss) before tax

3,91,31,780

43,12,058

67,66,805

TAX EXPENSES:

     

Current tax

1,48,71,120

6,72,681

22,29,100

MAT Tax / Credit

-

(6,72,681)

-

Deferred tax

1,22,24,275

30,35,860

(43,10,442)

Excess Provision reversed

-

(1,04,244)

(14,31,542)

Total Tax Expenses

2,70,95,395

29,31,616

(35,12,884)

Profit/(Loss) for the period

1,20,36,385

13,80,442

1,02,79,689

Other Comprehensive Income

     

Items that will not be reclassified to profit or loss

     

  Remeasurements of defined benefit plan actuarial gains/ (losses)

1,47,782

(10,77,666)

(8,92,107)

Less: Deferred tax expense on above

41,113

(2,80,193)

(2,31,948)

Total

1,06,669

(7,97,473)

(6,60,159)

Total Comprehensive Income for the period (Comprising profit 

and other comprehensive income for the period)

1,21,43,055

5,82,968

96,19,530

Earning per equity share:

     

    Earning per equity share (Basic)

1.82

0.09

0.14

    Earnings per equity share (Diluted)

1.82

0.09

0.14

 

BALANCE SHEET OF HEMADRI CEMENTS LIMITED (in. Rs.) (As of 31-03-2019 to 31-03-2021)

PARTICULARS

2021

2020

2019

ASSETS

     

NON-CURRENT ASSETS

     

Property, plant, and equipment

16,66,57,816

18,49,76,993

10,13,94,348

Capital work in progress

-

-

8,79,34,156

Fixed Assets:

     

     Investments

60,00,000

60,00,000

60,00,000

     Other financial assets

2,89,59,154

2,87,61,034

2,87,26,134

Deferred tax assets (net)

-

-

-

Other non-current assets

12,43,48,301

17,70,40,764

17,60,35,422

Total Non-Current Assets

32,59,65,271

39,67,78,791

40,00,90,060

Current Assets

     

Inventories

9,05,16,141

7,45,60,211

8,04,17,320

Financial Assets

     

Trade Receivables

9,16,84,113

12,26,00,231

10,91,07,276

Cash and cash equivalents

7,16,96,326

77,31,884

97,08,960

Bank balance other than

5,57,37,334

99,19,737

2,65,55,288

Other Financial Assets

17,15,512

30,41,892

28,10,438

Other Current Assets

4,35,27,044

2,89,36,976

3,49,73,568

Total Current Assets

35,48,76,470

24,67,90,931

26,35,72,850

TOTAL ASSETS

68,08,41,741

64,35,69,722

66,36,62,910

EQUITY AND LIABILITIES

     

Equity

     

     Equity Share Capital

66,700,000

6,67,00,000

6,67,00,000

     Other Equity

42,41,19,159

41,19,76,105

41,13,93,135

Total Equity

49,08,19,159

47,86,76,105

47,80,93,135

Non-current liabilities

     

     Long term provisions

1,38,921

1,91,888

12,38,758

    Deferred tax liabilities (net)

1,56,20,199

33,54,811

5,99,144

Total Non-Current Liabilities

1,57,59,120

35,46,699

18,37,902

Current Liabilities

     

Financial Liabilities:

     

Borrowings

-

5,90,45,526

6,72,36,705

Trade payables

     
  • Total outstanding dues to Micro enterprises and

small enterprises

     
  •  Total outstanding dues of creditors other than

Micro enterprises and small enterprises

5,19,45,233

3,66,24,010

4,37,60,349

      Other financial Liabilities

1,70,58,110

1,23,53,670

1,57,12,647

Other current liabilities

7,90,57,644

3,98,35,666

4,12,99,283

Short term provisions

1,13,31,355

1,28,15,365

1,42,90,515

Current Tax Liabilities

1,48,71,120

6,72,681

14,32,374

Total Current Liabilities

17,42,63,462

16,13,46,918

18,37,31,873

TOTAL EQUITY AND LIABILITIES

68,08,41,741

64,35,69,722

66,36,62,910

 

DIVIDEND AND RETAINED EARNINGS

(As of 31-03-2019 to 31-03-2021)

Particulars

2021

2020

2019

Dividend

Nil

Nil

Nil

Retained Earnings (in Rs.)

40,96,83,602

39,76,47,217

39,62,66,776

 

PERFORMANCE OF THE COMPANY

Revenue from operations increased from Rs. 70,09,81,904 in FY 2020 to Rs. 95,48,72,181 in FY 2021, showing a growth of 36.22% as compared to the previous financial year.

Finance Cost has decreased from Rs. 79,57,837 in FY 2020 to Rs. 8,03,975 in FY 2021

In FY 2021, Company’s Net profit stood at Rs. 1,20,36,385,  higher than of Rs.  13,80,441  net profit of FY 2020.

The Current Ratio of the company as of 31st March 2021 was 2.03.

The debt-to-equity ratio of the company as of 31st March 2021 was 1.38.

In the Financial Year 2020-21, the company has not paid dividends.

Annual Reports

2021-22

Download

2020-21

Download

2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha Support Pallavi