PARTICULARS |
30 June 2021 |
31st March 2021 |
31st March 2020 |
ASSETS |
|||
FINANCIAL ASSETS |
|||
Cash and Cash Equivalents |
2,56,833 |
2,17,835 |
1,96,795 |
Trade Receivables and Loans |
2,69,037 |
2,11,376 |
39,381 |
Other Financial Assets |
60,872 |
27,980 |
25,297 |
TOTAL FINANCIAL ASSETS |
5,86,742 |
4,57,191 |
2,61,473 |
NON FINANCIAL ASSETS |
|||
Tax assets |
2,422 |
2,293 |
1,848 |
Tangible assets |
12,969 |
13,218 |
11,071 |
Intangible assets |
2,547 |
2,223 |
2,120 |
Other non-financial assets |
931 |
966 |
542 |
TOTAL NON-FINANCIAL ASSETS |
18,869 |
18,700 |
15,581 |
TOTAL ASSETS |
6,05,611 |
4,75,891 |
2,77,054 |
EQUITY AND LIABILITIES |
|||
EQUITY | |||
Equity share capital |
1,577 |
1,577 |
1,573 |
Reserves and surplus |
1,53,327 |
1,46,454 |
1,23,187 |
TOTAL EQUITY |
1,54,904 |
1,48,031 |
1,24,760 |
LIABILITIES |
|||
FINANCIAL LIABILITIES |
|||
Payables |
1,15,431 |
1,03,987 |
65,238 |
Borrowing and Lease liability |
3,19,127 |
2,10,033 |
75,042 |
Other Financial liabilities |
435 |
291 |
680 |
TOTAL FINANCIAL LIABILITIES |
4,34,993 |
3,14,311 |
1,41,030 |
NON-FINANCIAL LIABILITIES |
|||
Tax Liabilities |
3,977 |
179 |
179 |
Provisions |
6,885 |
8,747 |
7,132 |
Other non-financial liabilities |
4,852 |
4,623 |
3,953 |
TOTAL NON-FINANCIAL LIABILITIES |
15,714 |
13,549 |
11,264 |
TOTAL EQUITY AND LIABILITIES |
6,05,611 |
4,75,891 |
2,77,054 |
Particulars |
Q1, FY 2022 |
2021 |
2020 |
2019 |
2018 |
Brokerage Income |
34,911 |
1,14,024 |
68,779 |
65,216 |
70,841 |
Total Revenue from Operations |
45,211 |
1,36,816 |
85,747 |
77,056 |
79,997 |
EBITDA |
36,654 |
1,00,369 |
56,336 |
51,388 |
53,972 |
EBITDA margin |
81.07% |
88.02% |
81.91% |
78.80% |
76.19% |
Finance Cost |
2,493 |
5,307 |
2,878 |
11 |
7 |
Depreciation |
1,056 |
3,629 |
3,036 |
1,864 |
1,513 |
Other Income |
343 |
3,127 |
479 |
10 |
10 |
Profit Before Tax |
33,448 |
94,560 |
50,901 |
49,523 |
52,462 |
Tax |
8,338 |
24,239 |
12,486 |
16,541 |
17,989 |
Profit After Tax (PAT) |
25,110 |
70,321 |
38,415 |
32,982 |
34,473 |
PAT margin |
55.12% |
50.25% |
44.55% |
42.80% |
43.09% |
EPS |
159.26 |
446.64 |
245.86 |
212 |
222.59 |
Particulars |
2021 |
2020 |
2019 |
2018 |
Dividend (Rs.) |
318 |
135 |
110 |
110 |