Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 178.00 (-1.66 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,060.00 (0.95 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,150.00 (-1.56 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 65.00 (-7.14 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 800.00 (2.96 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 286.00 (0.35 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,090.00 (-0.91 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 60.00 (15.38 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 270.00 (1.89 %) waree energies 2,050.00 (2.50 %)
×

Goldedge Estate Latest Annual Report, Balance Sheet and Financials

Goldedge Estate And Investments Limited (Goldedge Estate) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Goldedge Estate And Investments Limited

Goldedge Estates and Investments Limited Balance Sheet (In Rs Lakhs)

Particulars

2023

2022

ASSETS

 

 

Financial Assets

 

 

Cash and cash equivalents

14.63

20.67

Bank Balance other than cash & cash equivalents

217

217

Loans

183.05

183.05

Investments

154.21

153.06

Other Financial assets

41.66

29.08

 

610.55

602.86

Non-financial Assets

 

 

Current tax assets (net)

3.98

7.54

Deferred tax Assets (Net)

0.18

0.18

 

4.16

7.72

Total Assets

614.71

610.59

LIABILITIES AND EQUITY

 

 

LIABILITIES

 

 

Financial Liabilities

23.1

24.1

Other financial liabilities

 

 

 

23.1

24.1

Non-Financial Liabilities

 

 

Provisions

0.32

0.32

Other non-financial liabilities

0.29

-

 

0.61

0.32

EQUITY

 

 

Equity Share capital

512.24

512.24

Other Equity

78.76

73.93

 

591

586.17

Total Liabilities and Equity

614.71

610.59

Goldedge Estates and Investments Limited Profit & Loss Statement (In Rs Lakhs)

Particulars

2023

2022

Revenue from Operations

 

 

Interest Income

25.87

38.78

Total Income

25.87

38.78

Expenses

 

 

Finance Cost

-

6.95

Employee Benefit Expenses

9.36

11.05

Other Expenses

6.68

7.41

Total Expenses

16.04

25.41

 

9.83

13.37

Share of Profits of Associate : Cox Distillery Private Ltd.

1.15

0.97

Profit Before Tax (I+III-II)

10.98

14.33

Tax Expense:

 

 

Current Tax

2.48

3.38

Earlier Year Tax

3.67

-

Profit for the Year (IV-V)

4.84

10.96

Other Comprehensive Income (OCI)

 

 

Items that will not be reclassified to Profit & Loss

 

 

(a) Re-measurement of post defined employment obligations

-

-

(b) Income Tax relating to these items

-

-

Other Comprehensive Income (net of tax)

-

-

Total Comprehensive Income (VI+VII)

4.84

10.96

Earnings Per Equity Share of Rs. 10/- Each Paid Up

 

 

Basic & Diluted

0.09

0.21

Goldedge Estates and Investments Limited Consolidated Cash Flow Statement (In Rs Lakhs)

Particulars

2023

2022

Cash Flow from Operating Activities

 

 

Net profit before taxation & extraordinary item

10.98

14.33

Adjustment for:

 

 

Provision for Standard Assets

-

-1.24

Finance Cost

-

6.95

Share of profits of associate

-1.15

-0.97

Operating profit before working capital changes

9.83

19.07

Adjustment for:

 

 

Decrease/(Increase) in Other assets

-12.58

500.35

(Decrease)/Increase in Other liabilities

-0.71

-40.99

Cash generated from operations

-3.45

478.44

Income Tax Paid

2.59

0.19

Cash Flow from Operating activities (A)

-6.04

478.25

Cash Flow from Investing activities

 

 

Net Cash from Investing activities (B)

-

-

Cash Flow from Financing activities

 

 

Proceeds from Borrowings (Other than Debt Securities)

-

-614.58

Finance Cost

-

-6.95

Net Cash Flow from Financing activities (C)

-

-621.53

Net Increase in cash & cash equivalents (A+B+C)

-6.04

-143.27

Cash & Cash equivalents at beginning of year

20.67

163.94

Cash & Cash equivalents at end of period

14.63

20.67

 

Here is a summary of the Cash Flow Statement for the years 2023 and 2022:

 

1. Net profit before taxation & extraordinary item:

In 2023, the company reported a net profit before taxation and extraordinary items of ₹10.98 million, reflecting a decrease from ₹14.33 million in 2022. This decline indicates a reduction in the company 's overall profitability.

2. Adjustment for Provision for Standard Assets:

There were no provisions made for standard assets in either 2023 or 2022. This suggests that the company did not set aside any funds for potential losses on standard assets during these periods.

3. Finance Cost:

The finance cost represents the expenses incurred by the company for borrowing funds. In 2022, the company incurred finance costs amounting to ₹6.95 million. However, in 2023, no finance costs were provided, indicating a change in the financing structure or reduced borrowing activities.

4. Share of profits of associate:

The share of profits of associates refers to the company 's portion of profits earned from its investments in associated companies. In 2023, the company incurred a loss of ₹1.15 million from its share of profits of associates, which was slightly higher than the loss of ₹0.97 million incurred in 2022.

5. Operating profit before working capital changes:

The operating profit before working capital changes represents the company 's earnings from its core business operations before considering changes in working capital. In 2023, the operating profit stood at ₹9.83 million, a decrease from ₹19.07 million in 2022, indicating a decline in operational efficiency or performance.

6. Adjustment for Decrease/(Increase) in Other assets:

Other assets represent non-current assets not classified under standard categories like property, plant, and equipment or intangible assets. In 2023, there was a significant decrease in other assets amounting to ₹12.58 million. This contrasts sharply with the situation in 2022 when there was a substantial increase of ₹500.35 million in other assets. Such fluctuations may indicate changes in investment strategies or asset management.

Financial Ratios:

Ratio

2023

2022

Interest Coverage Ratio

0

2.92

Current ratio

10.03

11.23

Operating Profit Margin

63.82%

52%

Net Profit Margin

14.24%

26%

Return on Net Worth

1.69%

1.72%

Summary of Financial Ratios for the years 2023 and 2022:

1. Interest Coverage Ratio:

In 2023, the interest coverage ratio was 0, indicating that the company 's operating profit was insufficient to cover its interest expenses. This suggests a concerning financial situation regarding debt servicing.

In contrast, the interest coverage ratio was healthier in 2022, at 2.92, implying that the company 's operating profit was nearly three times its interest expenses, signalling a more comfortable financial position in terms of debt repayment capability.

2. Current Ratio:

The current ratio measures the company 's ability to cover its short-term liabilities with its short-term assets. In 2023, the current ratio was 10.03, indicating a very high level of liquidity, with current assets exceeding current liabilities significantly.

Similarly, in 2022, the current ratio was also high at 11.23, suggesting ample liquidity and a strong ability to meet short-term obligations.

3. Operating Profit Margin:

The operating profit margin represents the percentage of revenue that remains after deducting operating expenses. In 2023, the operating profit margin was 63.82%, reflecting a significant increase from the previous year 's margin of 52%. This indicates improved efficiency in controlling operating costs and generating profits from core business activities.

4. Net Profit Margin:

The net profit margin measures the percentage of revenue that remains as net income after all expenses, including taxes and interest. In 2023, the net profit margin was 14.24%, which decreased notably from 26% in 2022. This suggests a decrease in overall profitability, possibly due to higher expenses or lower revenues.

5. Return on Net Worth:

Return on Net Worth (RoNW) evaluates the profitability of the company in relation to its shareholder 's equity. In 2023, the RoNW was 1.69%, slightly lower than the 1.72% recorded in 2022. This indicates a relatively stable performance in generating profits in proportion to shareholder investment over the two years.

Dividend History (NA)

Annual Report

Goldedge Estate And Investment Limited Annual Report -2023

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha