Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 178.00 (-1.66 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,060.00 (0.95 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,150.00 (-1.56 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 65.00 (-7.14 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 800.00 (2.96 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 290.00 (1.40 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,090.00 (-0.91 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 60.00 (15.38 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 270.00 (1.89 %) waree energies 2,050.00 (2.50 %)
×

Fedders Electric Latest Annual Report, Balance Sheet and Financials

Fedders Electric and Engineering Limited (FEDDERELEC) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Fedders Electric and Engineering Limited

Fedders Electric and Engineering Limited Balance Sheet (Rs in Crores)

 

Particulars

31-03-2023

31-03-2022

EQUITY AND LIABILITES

 

 

Share Capital

30.00

30.00

Other Equity

106.52

83.96

Non-Current Liabilities

 

 

Deferred tax liabilities (Net)

11.99

11.99

Current Liabilities

 

 

Borrowings

31.97

2.64

Trade Payable

9.26

4.65

Other financial liabilities

1.04

1.22

Other Current Liabilities

0.97

0.14

Liabilities directly associates with assets classified as held for sale

1.49

0.90

TOTAL EQUITY AND LIABILITES

193.24

135.50

ASSETS

 

 

Non-Current Assets

 

 

Property, Plant and Equipment

64.76

65.97

Capital Work-in-progress

2.37

-

Non-Current Investments

1.55

0.66

Current Assets

 

 

Inventories

7.28

7.93

Trade Receivable

63.63

38.04

Cash and cash equivalents

0.54

1.29

Bank Balances other than (ii) above

3.47

9.79

Loan

10.04

-

Other financial assets

15.09

4.79

Other current assets

18.86

6.20

Assets Classified as Held for Sale

5.64

0.83

TOTAL ASSETS

193.24

135.50

Fedders Electric and Engineering Limited Profit & Loss Statement (Rs in Crores)

 

Particulars

31-03-2023

31-03-2022

Revenue from Operation

114.53

46.48

Other Income

18.05

68.49

Total Revenue

132.59

114.97

Cost of Materials Consumed

102.39

45.42

Changes in inventories of finished goods, WIP and Stock in trade

-5.55

2.14

Employee Benefits Expenses

0.25

2.53

Finance Costs

0.17

1.78

Depreciation and Amortization Expenses

1.79

9.71

Other Expenses

10.71

27.20

Total Expenses

109.75

88.78

Profit before exceptional items & tax

22.84

26.19

Exceptional Items

-

720.85

Profit before Tax

22.84

747.04

Deferred Tax

-

-1.67

Profit after Tax

22.84

748.71

Fair value gain on investment

0.03

0.17

Foreign Currency Translation Reserve

-0.31

0.37

Total Other Comprehensive Income for the year

-0.28

0.54

Total Comprehensive Income for the year

22.56

749.25

Earnings per Equity Share:

 

 

Basic

7.61

249.57

Diluted

7.61

249.57

Fedders Electric and Engineering Limited Consolidated Cash Flow Statement (Rs in Crores)

 

Particulars

31-03-2023

31-03-2022

CASH FLOW FROM OPERATING ACTIVITES

 

 

Net Profit before Tax

22.83

747.04

Adjustments for:

 

 

Depreciation

1.79

9.71

Interest expenses

0.14

-

Interest Income

-0.33

-0.20

Exceptional Income

-

-720.85

Profit on Sale of Fixed Assets

-2.25

-0.03

Operating Profit before Working Capital Charges

22.18

35.67

Trade & other receivables

-25.59

62.69

Inventories

0.65

16.37

Loans & Advances

-13.31

148.68

Other financial assets

-10.30

141.92

Other current assets

-12.66

38.68

Other financial liability

-0.71

-234.16

Other Current Liability

1.42

-5.11

Provisions

-

-2.83

Trade & other payable

8.11

-263.38

Net Cash Flow from Operating Activates

-30.22

-61.47

CASH FLOW FROM INVESTING ACTIVITIES

 

 

Purchase/ Sale of Property Plant and equipment

-5.61

64.97

Sale of investments

0.14

-

Increase in Other Investments

-1.00

-

Interest received

0.33

0.20

Income From Investments

0.1

0.03

Net Cash Flow from Investing Activities

-6.04

65.20

CASH FLOW FROM FINANCING ACTIVITIES

 

 

Proceeds from Borrowings

29.33

0.34

Proceeds from Share Capital/Warrants

-

-3.97

Interest Paid

-0.14

-

Net Cash Flow from Financing Activities

29.19

-3.63

NET INCREASE IN CASH AND CASH EQUIVALENTS

-7.07

0.10

CASH & CASD EQUIVALENTS AT THE BEGINNING OF THE YEAR

11.08

10.98

CASH & CASH EQUIVALENTS AT THE END OF THE YEAR

4.01

11.08

 

Here is a summary of the Cash Flow Statement for the years 2023 and 2022:

 

Net Profit before Tax: In the year ending March 31, 2023, the company reported a net profit before tax of ₹22.83, which is substantially lower than the ₹747.04 reported in the previous year ending March 31, 2022.

Adjustments: The company made several adjustments, including depreciation, interest expenses, interest income, exceptional income, and profit on the sale of fixed assets. These adjustments help in reconciling the reported net profit with the actual cash flow generated from operating activities.

Operating Profit before Working Capital Changes: After adjusting for the aforementioned items, the operating profit before changes in working capital was ₹22.18 in 2023, significantly lower than the ₹35.67 reported in 2022.

Changes in Working Capital: There were changes in various working capital components, such as trade and other receivables, inventories, loans and advances, other financial assets, other current assets, other financial liabilities, other current liabilities, provisions, and trade and other payables. These changes impacted the cash flow from operating activities.

Net Cash Flow from Operating Activities: After considering the operating profit and adjustments in working capital, the net cash flow from operating activities was -₹30.22 in 2023 and -₹61.47 in 2022. The negative figures indicate a net outflow of cash from operating activities in both years.

Cash Flow from Investing Activities: The company engaged in various investing activities such as the purchase/sale of property, plant, and equipment, sale of investments, and increases in other investments. The net cash flow from investing activities was -₹6.04 in 2023 and ₹65.20 in 2022.

Cash Flow from Financing Activities: There were proceeds from borrowings and share capital/warrants, as well as payments for interest. The net cash flow from financing activities was ₹29.19 in 2023 and -₹3.63 in 2022.

Net Increase in Cash and Cash Equivalents: After considering cash flows from operating, investing, and financing activities, there was a net decrease in cash and cash equivalents of -₹7.07 in 2023 and an increase of ₹0.10 in 2022.

Cash and Cash Equivalents at the Beginning and End of the Year: The cash and cash equivalents at the beginning of the year were ₹11.08 in 2023 and ₹10.98 in 2022. By the end of the year, cash and cash equivalents decreased to ₹4.01 in 2023 and increased to ₹11.08 in 2022.

Financial Ratios of Fedders Electric and Engineering Limited:

 

Particulars

2023

2022

Current Ratio

2.75

7.86

Debt to Equity Ratio

0.23

0.02

Debt Service Coverage Ratio

165.45

6680.65

Return on Equity

0.17

6.57

Trade Receivables Turnover Ratio

1.80

1.22

Trade Payables Turnover Ratio

12.22

15.62

Net Capital Turnover Ratio

1.51

0.78

Net Profit Ratio

0.20

16.11

Return on Capital Employed

0.18

5.96

Return on Investment

0.17

6.57

 

Here is a summary of the financial and operational metrics for Fedders Electric and Engineering Limited for the year 2023 and 2022:

 

Current Ratio: The current ratio decreased from 7.86 in 2022 to 2.75 in 2023. While the current ratio is still above 1.0 in both years, indicating the company 's ability to cover its short-term liabilities with its current assets, the significant decrease suggests a potential decrease in liquidity or a change in the company 's asset structure.

Debt to Equity Ratio: The debt-to-equity ratio increased from 0.02 in 2022 to 0.23 in 2023. This indicates that the company has increased its reliance on debt financing relative to equity. While the ratio is still relatively low, the increase may warrant attention as it signifies a shift in the company 's capital structure.

Debt Service Coverage Ratio: The debt service coverage ratio decreased significantly from 6680.65 in 2022 to 165.45 in 2023. Such a high ratio in 2022 indicates a strong ability to cover debt obligations with operating income, while the decrease in 2023 suggests a potential decline in profitability or an increase in debt obligations.

Return on Equity (ROE): The return on equity decreased from 6.57% in 2022 to 0.17% in 2023. This indicates a significant reduction in the company 's profitability relative to shareholders ' equity. The decrease in ROE suggests lower efficiency in generating profits from shareholder investments.

Trade Receivables Turnover Ratio: The trade receivables turnover ratio increased from 1.22 in 2022 to 1.80 in 2023. This suggests that the company is collecting its receivables at a faster rate in 2023 compared to the previous year, which may positively impact cash flow and liquidity.

Trade Payables Turnover Ratio: The trade payables turnover ratio decreased from 15.62 in 2022 to 12.22 in 2023. A decrease in this ratio indicates that the company is taking longer to pay its trade payables in 2023 compared to the previous year, potentially affecting relationships with suppliers.

Net Capital Turnover Ratio: The net capital turnover ratio increased from 0.78 in 2022 to 1.51 in 2023. This indicates an improvement in the company 's efficiency in generating revenue relative to its capital employed.

Net Profit Ratio: The net profit ratio decreased significantly from 16.11% in 2022 to 0.20% in 2023. This suggests a substantial decrease in the company 's profitability relative to its total revenue.

Return on Capital Employed (ROCE): The return on capital employed decreased from 5.96% in 2022 to 0.18% in 2023. This indicates a significant decrease in the company 's ability to generate profits from its capital investments.

Return on Investment (ROI): The return on investment remained relatively stable at 6.57% in both 2022 and 2023.

Dividend History of Fedders Electric and Engineering Limited:

 

Particulars

2023

2022

Dividend Per Share

-

-

Retained Earnings (in Rs. crores)

108.33

85.48

Annual Report

Fedders Electric and Engineering Annual Report 2022-23

Download

Fedders Electric and Engineering Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha