Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 178.00 (-1.66 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,060.00 (0.95 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,150.00 (-1.56 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 65.00 (-7.14 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 800.00 (2.96 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 290.00 (1.40 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,090.00 (-0.91 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 60.00 (15.38 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 270.00 (1.89 %) waree energies 2,050.00 (2.50 %)
×

Encore Business System Limited Annual Report and Financials

Encore Business System Limited (Encore Business System Limited) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Encore Business System Limited

Encore Business System Limited Balance Sheet (Rs)

Particulars

2023

2022

Assets

 

 

Non-current assets

 

 

Property, plant and equipment

571,056

926,645

Non-current investments

4,500,000

4,500,000

Deferred tax assets (net)

107,323

107,323

Total non-current assets

5,178,379

5,533,968

Current assets

 

 

Trade receivables, current

-

9,775,523

Bank balance other than cash and cash equivalents

-

2,160,223

Miscellaneous Expenditure not written off

13,935,603

4,047,293

Short Term Loans & Advances

500,000

500,000

Total current assets

14,435,603

16,483,039

Total assets

19,613,982

22,017,007

Equity

 

 

Equity share capital Other equity

30,974,210

30,974,210

Current liabilities

 

 

Borrowings

4,912,200

4,912,200

Trade payables

 

2,022,525

Other current financial liabilities

25,500

25,500

Other current liabilities

560,705

585,616

Total current liabilities

5,498,405

7,545,841

Total Liabilities

19,613,982

22,017,007

 Encore Business System Limited Profit & Loss Statement (Rs)

Particulars

2023

2022

Revenue from operations

-

24,589,600

Total Revenue

-

24,589,600

Expenses:

 

 

Cost of materials consumed

-

1,646,500

Direct Expenses

-

16,700,145

Employee benefit expenses

-

677,565

Finance costs

-

7,980

Depreciation and amortization expenses

355,589

580,875

Other expenses

-

3,682,322

Total expenses

355,589

23,295,387

Profit before exceptional items and tax

-355,589

1,294,213

Profit before extraordinary items and tax

-355,589

1,294,213

Profit before tax

-355,589

1,294,213

Tax expense:

 

 

(1) Current tax

-

336,495

(2) Deferred tax

-

24,823

Profit (Loss) for the period from continuing operations

-355,589

932,895

Profit (Loss) for the period

-355,589

932,895

 Encore Business System Limited Consolidated Cash Flow Statement (Rs)

Particulars

2023

2022

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

Profit for the year

-3,55,589

12,94,213

Adjustments to reconcile profit and loss to net cash provided by operating activities

 

 

Depreciation and amortization expenses

3,55,589

5,80,875

Tax expenses

0

3,36,495

Operating profit before working capital changes

0

15,38,593

Net change in

 

 

Other liabilities and provisions

0

6,28,322

Cash generated from operations

0

21,66,915

Net cash generated from operating activities

0

21,66,915

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

Proceeds from disposal of property, plant and equipment

 

 

Net cash generated from investing activities

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

Buy-back of equity shares

 

 

Trade payables paid

20,22,525

 

Interest paid

1,37,698

 

Net cash used in financing activities

-2160223

-

Net change in cash and cash equivalents

-2160223

21,66,915

Cash and cash equivalents at the beginning of the year

21,60,223

6,692

Cash and cash equivalents at the end of the year

0

21,60,223

NOTES FORMING PART OF FINANCIAL STATEMENTS

-3,55,589

12,94,213

Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Cash Flows from Operating Activities:

2023:

Profit for the year: -3,55,589

This represents the net income or profit for the year, which is a loss of 3,55,589.

Adjustments to reconcile profit and loss to net cash provided by operating activities:

Depreciation and amortization expenses: 3,55,589

These are non-cash expenses that represent the decrease in value of assets over time. In this case, the company incurred depreciation and amortization expenses of 3,55,589.

Tax expenses: 0

The company did not incur any tax expenses during the year.

Operating profit before working capital changes:  0

This suggests that the operating profit before considering changes in working capital is zero.

Net change in other liabilities and provisions: 0

There is no net change reported in other liabilities and provisions.

Cash generated from operations: 0

The specific details of cash generated from operations are not provided.

Net cash generated from operating activities: 0

The net cash generated from operating activities is also reported as zero.

Cash Flows from Investing Activities:

Proceeds from disposal of property, plant and equipment: Not provided

The information regarding proceeds from the disposal of assets is not given.

Net cash generated from investing activities: Not provided

The overall net cash generated or used in investing activities is not disclosed.

Cash Flows from Financing Activities:

Buy-back of equity shares: Not provided

Details about the buy-back of equity shares are not given.

Trade payables paid: 20,22,525

This represents the amount paid towards trade payables during the year.

Interest paid: 1,37,698

The company paid 1,37,698 in interest.

Net cash used in financing activities: -2,16,02,23

The net cash used in financing activities is reported as -2,16,02,23, indicating a net outflow of cash from financing activities.

Net Change in Cash and Cash Equivalents:

Net change in cash and cash equivalents: -2,16,02,23

This is the net change in cash and cash equivalents during the year, indicating a decrease of 2,16,02,23.

Cash and Cash Equivalents:

Cash and cash equivalents at the beginning of the year: 21,60,223

The cash and cash equivalents at the beginning of the year were 21,60,223.

Cash and cash equivalents at the end of the year: 0

The cash and cash equivalents at the end of the year are reported as zero.

Additional Information:

Notes forming part of financial statements: -3,55,589

This figure might represent additional notes or adjustments to the financial statements, with a value of -3,55,589.

Please note that certain details, such as the proceeds from the disposal of assets or the buy-back of equity shares, are not provided, making it challenging to provide a complete analysis. If you have more specific questions or if there are additional details available, feel free to ask for further clarification.

Bellow are the Financial Ratios

Particulars

2022

EBITDA

 -52.91 %

Networth

 6.89 %

Debt/Equity Ratio

0.34

Return on Equity

6.45%

Total Assets

 7.72 %

Fixed Assets

 -38.53 %

Current Assets

 14.87 %

Current Liabilities

 9.35 %

Trade Receivables

 -0.64 %

Trade Payables

 -20.14 %

Current Ratio

2.18

Here is a summary of the financial and operational metrics for Encore Business System  Limited for the years 2022:

1. EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization):

EBITDA: -52.91%

The EBITDA margin is negative, indicating that the company 's earnings before certain expenses are in a deficit. A negative EBITDA margin can be a cause for concern, as it suggests challenges in generating operational profits.

2. Networth:

Networth: 6.89%

This represents the net worth as a percentage of total equity. A positive net worth percentage is generally desirable, but the specific implications depend on the industry and company.

3. Debt/Equity Ratio:

Debt/Equity Ratio: 0.34

The debt/equity ratio is 0.34, suggesting a relatively low level of debt compared to equity. A lower ratio is generally considered favorable, indicating lower financial risk.

4. Return on Equity (ROE):

Return on Equity: 6.45%

ROE measures the profitability of shareholder equity. An ROE of 6.45% indicates the company 's ability to generate profits from its shareholder investments.

5. Total Assets:

Total Assets: 7.72%

The total assets have increased by 7.72%, indicating potential growth or changes in the asset base.

6. Fixed Assets:

Fixed Assets: -38.53%

The significant negative percentage for fixed assets suggests a substantial decrease in fixed asset value. This could be due to factors like depreciation, write-offs, or asset sales.

7. Current Assets:

Current Assets: 14.87%

The increase in current assets by 14.87% may indicate improved liquidity or changes in short-term asset composition.

8. Current Liabilities:

Current Liabilities: 9.35%

The increase in current liabilities by 9.35% may suggest increased short-term obligations.

9. Trade Receivables:

Trade Receivables: -0.64%

A slight decrease in trade receivables may indicate a more efficient collection of accounts receivable.

10. Trade Payables:

Trade Payables: -20.14%

A significant decrease in trade payables may suggest changes in the company 's payment terms or management of payables.

11. Current Ratio:

Current Ratio: 2.18

A current ratio above 1 indicates that the company has more current assets than current liabilities, suggesting short-term liquidity.

Annual Report

Encore Business System Limited Annual Report 2022-23

Download

Encore Business System Limited Annual Report 2021-2022

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha