Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
Elofic Industries Limited |
Particulars |
31st March 2022 |
31st March 2021 |
31st March 2020 |
ASSETS |
|
|
|
NON CURRENT ASSETS |
|
|
|
Tangible assets |
4825.48 |
4730.7 |
5148.58 |
Intangible assets |
24.44 |
25.40 |
33.47 |
Long-term loans and advances |
222.68 |
328.19 |
327.36 |
Other non-current assets |
88.97 |
88.92 |
0.10 |
TOTAL NON-CURRENT ASSETS |
6283.64 |
5179.15 |
5,543.85 |
CURRENT ASSETS |
|
|
|
Inventories |
5910.93 |
5086.83 |
4542.24 |
Trade receivables |
3811.71 |
3016.12 |
2277.66 |
Cash and Cash equivalents |
3488.43 |
3573.93 |
977.19 |
Short-term loans and advances |
1923.78 |
843.59 |
1068.96 |
Other current assets |
502.67 |
373.56 |
526.54 |
TOTAL CURRENT ASSETS |
15,657.52 |
12,914.03 |
9392.60 |
TOTAL ASSETS |
21,941.16 |
18,093.18 |
14,936.45 |
EQUITY AND LIABILITIES |
|
|
|
EQUITY |
|
|
|
Equity share capital |
250.84 |
250.84 |
250.84 |
Reserves and Surplus |
16,905.30 |
12,977.18 |
10,551.88 |
TOTAL EQUITY |
17,156.14 |
13,228.02 |
10,802.71 |
LIABILITIES |
|
|
|
NON CURRENT LIABILITIES |
|
|
|
Borrowings |
- |
9.6 |
27.33 |
Tax liabilities |
9.83 |
20.01 |
45.69 |
Long term provisions |
0.67 |
1.01 |
27.83 |
TOTAL NON-CURRENT LIABILITIES |
10.50 |
30.62 |
100.84 |
CURRENT LIABILITIES |
|
|
|
Borrowings |
9.6 |
17.73 |
964.08 |
Trade payables |
3852.10 |
3837.88 |
2336.28 |
Other current liabilities |
595.85 |
621.25 |
652.60 |
Short term provisions |
316.97 |
357.68 |
79.94 |
TOTAL CURRENT LIABILITIES |
4774.52 |
4834.54 |
4,032.90 |
TOTAL LIABILITIES |
4785.02 |
4865.16 |
4,133.74 |
TOTAL EQUITY AND LIABILITIES |
21,941.16 |
18,093.18 |
14,936.45 |
Particulars |
2022 |
2021 |
2020 |
Revenue from Operations |
33,001.54 |
26,156.66 |
22,679.92 |
EBITDA |
6581.63 |
4860.92 |
3553.12 |
EBITDA margin |
19.94% |
18.58% |
15.67% |
Finance Cost |
25 |
105.30 |
178.27 |
Depreciation |
879.36 |
920.35 |
954.44 |
Other Expenses |
7060.88 |
5412.52 |
4864.22 |
Profit Before Exceptional items and Tax |
5,667.09 |
3,809.6 |
2,410.80 |
Exceptional Items |
- |
- |
- |
Total Tax |
1714.62 |
1317.09 |
674.76 |
Profit After Tax (PAT) |
3952.47 |
2492.51 |
1,736.04 |
PAT margin |
11.97% |
9.52% |
7.65% |
EPS (Basic & Diluted) |
157.57 |
99.37 |
69.21 |
Particulars |
2022 |
2021 |
2020 |
Dividend (final + interim) (In Rs.) |
2 |
2 |
2 |