Hot Deals:
amol minechem 601.00 (0.17 %) anglo french drugs 930.00 (3.33 %) anugraha valve 280.00 (1.82 %) apl metals 40.00 (-2.44 %) apollo fashion 105.00 (-1.87 %) archit nuwood 500.00 arkfin investments 50.00 arohan 202.00 (1.00 %) assam carbon 265.00 (1.92 %) avalokiteshvar 242.00 (0.83 %) axles india 610.00 (1.67 %) balmer lawrie 202.00 (1.00 %) bharat hotels 345.00 (1.47 %) bima mandi 235.00 (-2.08 %) bira 555.00 (-0.89 %) boat 1,380.00 (-1.43 %) c & s electric 840.00 (-1.18 %) cable corporation 13.00 (-0.76 %) capgemini 11,900.00 (0.85 %) care health 186.00 (-1.59 %) carrier aircon 545.00 (-0.91 %) cial 326.00 (0.31 %) csk 170.00 (-1.16 %) dalmia refract 260.00 (1.96 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 440.00 (3.53 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,100.00 (2.44 %) esl steel 46.00 (1.10 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) fino paytech 133.00 (-1.48 %) flipkart india 231,001.00 (0.00 %) frick india 15,600.00 (-0.95 %) gkn driveline 1,325.00 (-0.38 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (2.17 %) group pharma 300.00 gynofem healthcare 63.00 (-3.08 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,105.00 (-1.34 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-1.74 %) hella india 910.00 (1.11 %) hero fincorp 1,975.00 (-0.75 %) hexaware 700.00 (-2.78 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 6,200.00 (1.64 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 165.00 (-1.79 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,250.00 (1.56 %) indian seamless 175.00 (2.94 %) indo alusys 25.75 (-0.96 %) indofil 1,040.00 (0.97 %) infinite computer 405.00 (1.25 %) inkel 29.00 (-3.33 %) jana small finance bank 75.00 kel 600.00 (-1.64 %) kial 124.00 (-1.59 %) klm axiva 15.75 (1.61 %) kurlon limited 1,255.00 (0.40 %) lava 49.00 (-2.00 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 3,050.00 (0.66 %) martin & harris 975.00 (-1.52 %) matrix gas 930.00 (-2.11 %) merino 3,350.00 (1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 410.00 (-2.38 %) mobikwik 595.00 (-0.34 %) mohan meakin 2,150.00 (2.38 %) mohfl 13.50 (-0.74 %) msei 1.15 (-0.86 %) msil 36.00 (2.86 %) nayara energy 595.00 (-0.83 %) nayara energy ncd 315.00 (3.28 %) ncdex 230.00 (4.55 %) ncl buildtek 305.00 (-1.61 %) ncl holdings 95.00 (3.26 %) northern arc 400.00 nsdl 825.00 (1.85 %) nse 5,700.00 (1.79 %) orbis financial 340.00 (0.29 %) oswal minerals 60.10 (-1.48 %) otis 3,700.00 (-0.67 %) oyo 43.50 (-1.14 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (-2.30 %) pharmed limited 480.00 (2.13 %) philips domestic 720.00 (-1.37 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (-1.92 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 505.00 (1.00 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 355.00 (-2.74 %) sab miller 515.00 (0.98 %) sbi amc 2,170.00 (0.93 %) sbi general insurance 620.00 (3.33 %) scottish assam 480.00 (2.13 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,310.00 (-1.50 %) smile microfinance 55.00 (1.85 %) sterlite power 748.00 (-0.27 %) studds 915.00 (-1.08 %) svsml 315.00 (2.94 %) swiggy 380.00 (1.33 %) t stanes 810.00 (1.25 %) tata capital 1,040.00 (-0.95 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,300.00 (1.96 %) urban tots 92.00 (2.22 %) utkarsh coreinvest 310.00 (3.33 %) vadilal dairy 10.00 vikram solar 282.00 (-1.05 %) vivriti capital 1,150.00 (-0.86 %) waree energies 2,125.00 (-1.16 %)
×

Electronica Plastic Machines Annual Report and Financials

Electronica Plastic Machines Limited (Electronica Plastic) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Electronica Plastic Machines Limited

Electronica Plastic Machines Limited Balance Sheet (Rs in lakhs)

Particulars

31-03-2023

31-03-2022

EQUITY & LIABILITIES

 

 

Shareholders' funds

 

 

Share Capital

25.6

25.6

Reserves and Surplus

9,290.75

8,247.13

Non-current liabilities

 

 

Long-term Borrowings

470.73

532.09

Deferred Tax Liability (Net)

175.16

167.49

Other Long Term Liabilities

12.44

41.07

Long-term Provisions

109.37

104.54

Current liabilities

 

 

Trade Payables

3,066.05

2,222.21

Other Current Liabilities

922.38

1,450.03

Short-term Provisions

676.02

2,016.37

TOTAL

14,748.50

14,806.53

ASSETS

 

 

Non-current assets

 

 

Property, Plant and Equipment

3,046.10

2,872.12

Intangible Assets

23.87

26.49

Non-current Investments

1,500.76

704.47

Long-term Loans and Advances

164.36

402

Other Non-current Assets

62.02

25.22

Current assets

 

 

Inventories

4,017.16

3,401.28

Trade Receivables

565.32

431.56

Cash and Cash Equivalents

4,670.20

4,837.53

Other Current Assets

698.71

2,105.86

TOTAL

14,748.50

14,806.53

Electronica Plastic Machines Limited Profit & Loss Statement (Rs in lakhs)

Particulars

31-03-2023

31-03-2022

Revenue from operations

19,884.06

17,912.59

Other income

256.77

235.33

Total Income

20,140.83

18,147.92

Cost of materials consumed

15,458.26

13,189.37

Changes in inventories

-103.7

-205.98

Employee benefit expenses

1,806.78

1,899.65

Finance costs

93.73

106.53

Depreciation and amortization expense

267.03

250.38

Other expenses

1,262.00

913.29

Total expenses

18,784.10

16,153.24

Profit before exceptional & extra-ordinary items and tax

1,356.74

1,994.68

Profit before extra-ordinary items and tax

1,356.74

1,994.68

Profit before tax

1,356.74

1,994.68

Current Tax

436.26

640

Taxation for earlier years

-130.81

-

Deferred tax

7.67

-12.97

Profit/Loss for the period from continuing operations

1,043.62

1,367.65

Profit/Loss for the period

1,043.62

1,367.65

Basic Earnings per share (Rs.)

407.59

534.14

Diluted Earnings per share (Rs.)

407.59

534.14

Electronica Plastic Machines Limited Consolidated Cash Flow Statement (Rs in lakhs)

Particulars

31-03-2023

31-03-2022

CASH IN FLOWS

   

From Operating Activities

   

Net Profit/(Loss) before taxation

1,356.73

1,994.67

Add-Depreciation and amortization expense

267.03

250.38

Add-Interest expenses

93.73

106.53

Add - Provision for diminution of investments Add-Loss/(profit) on sale of assets

-12.37

-0.3

Add - Loss/(profit) on sale of investment Add - Provision for doubtful debts

-

-

Less-Dividend income

-2.98

-2.44

Less-Interest income

-229.15

-176.29

Operating profit before working capital changes

1,497.73

2,172.55

Working capital changes

   

Decrease/(Increase) in inventories

-615.88

412.4

Decrease/(Increase) in Trade receivables

-133.76

-90

Decrease/(Increase) in long term Loans & advances

237.63

-17.64

Decrease/(Increase) in short term Loans & advances

0

-

Decrease/(Increase) in Other current assets

1,407.15

-896.1

Decrease/(Increase) in Other non-current assets

-36.81

-2.54

Increase/(Decrease) in Trade payables

843.84

-792.67

Increase/(Decrease)in long term provisions

4.83

31.14

Increase/(Decrease) in short term provisions

-1,340.35

661.19

Increase/(Decrease) in other current liabilities

-527.64

-321.06

Increase/(Decrease) in other long term liabilities

-28.63

29.93

Cash generated from operations                                                         

1,308.11

1,187.21

Less-Income tax

305.46

640

Cash flow before extraordinary items

1,002.65

547.21

Extraordinary items

-

-

Net cash flow from operating activities

1,002.65

547.21

Cash flow From Investing activities

   

Purchase of tangible fixed assets

-458.07

-110.18

Sale of tangible fixed assets

7.32

0.79

Sale proceeds from/(Purchase) of non-current investment

-796.29

-296.36

Interest Income

229.15

176.29

Dividend Income

2.98

2.44

Net cash flow from Investing activities

-1014.91

-227.01

Cash flow From Financing Activities

   

Increase in Long term borrowings

-61.35

-97.86

Increase/(Decrease) in short term borrowings

0

-72.27

Interest expense

-93.73

-106.53

Net cash flow from Financing activities

-155.08

-276.7

Net increase in cash & cash equivalents

-167.34

43.54

Cash & cash equivalents at the beginning of the period

4,837.53

4,794.00

Cash & cash equivalents at the end of the period

4,670.20

4,837.53

Operating Activities:

The company generated a net cash flow from operating activities of 1,002.65 in 2023, compared to 547.21 in 2022. This increase indicates improved cash generation from core business operations.

Factors contributing to the increase include higher operating profit before working capital changes and a decrease in income tax paid.

Working capital changes had a mixed effect on cash flow. While there were increases in trade payables and long-term provisions, there were also decreases in inventories and short-term provisions.

Investing Activities:

The company had a net cash outflow from investing activities of 1,014.91 in 2023, compared to 227.01 in 2022. This significant increase in cash outflow suggests higher investment in fixed assets and non-current investments.

Notable transactions include a substantial purchase of tangible fixed assets and a decrease in sale proceeds from non-current investments.

Financing Activities:

There was a net cash outflow from financing activities of 155.08 in 2023, compared to 276.7 in 2022. This decrease in cash outflow suggests a reduction in borrowing activities and interest expenses.

While there was a decrease in long-term borrowings, there was no change in short-term borrowings.

Net Increase in Cash & Cash Equivalents:

The company experienced a net decrease in cash and cash equivalents of 167.34 in 2023, compared to an increase of 43.54 in 2022. This indicates a decrease in liquidity or available cash reserves during the period.

Despite generating more cash from operating activities, the significant cash outflow from investing activities contributed to the decrease in cash reserves.

Cash & Cash Equivalents at the End of the Period:

Cash and cash equivalents at the end of the period decreased to 4,670.20 in 2023 from 4,837.53 in 2022. This decrease aligns with the net decrease in cash and cash equivalents during the period.

Financial Ratios of Electronica Plastic Machines Limited

Particulars

31-03-2023

31-03-2022

Current Ratio

2.13

1.89

Debt- Equity Ratio

0.05

0.08

Debt Service Coverage Ratio

3.15

3.22

Return on Equity Ratio

0.11

0.17

Inventory Turnover Ratio

4.14

3.6

Trade Receivables Turnover Ratio

11.97

13.9

Trade Payables Turnover Ratio

7

6.04

Net Capital Turnover Ratio

3.81

3.57

Net Profit Ratio

0.05

0.08

Return on Capital Employed

0.15

0.25

Return on Investment (assets)

0.07

0.11

Current Ratio:

The current ratio measures a company's ability to cover its short-term liabilities with its short-term assets. An increase from 1.89 to 2.13 indicates an improvement in liquidity, suggesting EPM has a stronger ability to meet its short-term obligations in 2023 compared to 2022.

Debt-Equity Ratio:

A decrease from 0.08 to 0.05 indicates a reduction in financial leverage, implying EPM relied less on debt financing relative to equity in 2023. This could signify improved financial stability and lower risk.

Debt Service Coverage Ratio:

A slight decrease from 3.22 to 3.15 suggests a slightly lower ability to cover debt service obligations with operating income in 2023 compared to 2022. However, both ratios indicate a strong ability to meet debt obligations.

Return on Equity Ratio:

A decrease from 0.17 to 0.11 indicates a lower return on equity in 2023, suggesting EPM generated less profit relative to shareholder equity compared to the previous year. This could be a result of lower profitability or increased equity investment.

Inventory Turnover Ratio:

An increase from 3.6 to 4.14 suggests EPM improved its efficiency in managing inventory, indicating that it sold inventory more frequently in 2023 compared to 2022.

Trade Receivables Turnover Ratio:

A decrease from 13.9 to 11.97 indicates a decrease in the number of times receivables turned over during the year, suggesting a slower collection of receivables in 2023 compared to 2022.

Trade Payables Turnover Ratio:

An increase from 6.04 to 7 suggests EPM improved its efficiency in paying its suppliers in 2023 compared to 2022, indicating a shorter payment cycle.

Net Capital Turnover Ratio:

An increase from 3.57 to 3.81 suggests EPM generated more revenue per unit of working capital in 2023 compared to 2022, indicating improved efficiency in asset utilization.

Net Profit Ratio:

A decrease from 0.08 to 0.05 indicates a lower net profit margin in 2023, suggesting EPM generated less profit per unit of revenue compared to the previous year.

Return on Capital Employed:

A decrease from 0.25 to 0.15 indicates a lower return on capital employed in 2023, suggesting EPM generated less profit relative to its total capital employed compared to the previous year.

Return on Investment (Assets):

A decrease from 0.11 to 0.07 indicates a lower return on investment in assets in 2023, suggesting EPM generated less profit relative to its total assets compared to the previous year.

 

 

 

Annual Report

Electronica Plastic Machines Annual Report 2022-23

Download

Electronica Plastic Machines Annual Report 2020-21

Download

Corporate Actions

Electronica Plastic Machines Limited - exit offer dated October 10, 21016

Download

Electronica Plastic - Reduction of Capital at 2185 per shares

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert