Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 178.00 (-1.66 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,060.00 (0.95 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,150.00 (-1.56 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 65.00 (-7.14 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 800.00 (2.96 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 286.00 (0.35 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,090.00 (-0.91 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 60.00 (15.38 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 270.00 (1.89 %) waree energies 2,050.00 (2.50 %)
×

English Indian Clays Annual Report | P & L Account for FY 2022-23

English Indian Clays Limited (EICL Limited) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
English Indian Clays Limited

English Indian Clays Limited Balance Sheet (In Rs. Lakhs) 

Particulars

2023

2022

2021

Assets

 

 

 

Non-Current Assets

 

 

 

Property, plant, and equipment

14,305.57

15,135.72

15,688.79

Capital work in progress

52.64

40.31

53.09

Other intangible assets

1.96

1.79

3.59

Right to use assets

2.61

88.54

110.10

Financial assets:

 

 

 

Investments

5

5

5

Other financial assets

311.79

314.05

241.99

Deferred tax assets

1003.98

883.55

228.88

Other non-current assets

326.66

336.54

2,417.62

Total Non-Current Assets

16,010.21

16,805.50

18,749.06

Current Assets

 

 

 

Inventories

2897.02

2727.38

1,851.40

Financial assets:

 

 

 

Trade receivables

1814.47

2271.18

2,138.45

Cash and cash equivalent

4.48

8.54

76.95

Other bank balances

13.09

19.10

20.86

Other financial assets

36.47

24.64

209.35

Other current assets

510.80

631.52

427.19

Total Current Assets

5326.62

5682.36

4,724.20

Non-current assets classified as held for sale

3904.43

4407.52

4401.52

Total Assets

25,241.26

26,895.38

27,874.78

Equity And Liabilities

 

 

 

Equity

 

 

 

Equity Share Capital

1005.52

1005.52

1005.52

Other equity

14,105.61

14,407.48

16,530.62

Total Equity

15,111.13

15,413.00

17,536.14

Liabilities

 

 

 

Non-Current Liabilities

 

 

 

Borrowings

969.75

1062.75

1788.87

Other financial liabilities

1.01

20.46

63.06

Provisions

2200.64

2214.87

2043.77

Total Non-Current Liabilities

3171.40

3298.08

3895.70

Current Liabilities

 

 

 

Borrowings

3076.15

4204.93

2498.16

Trade payables

2338.63

2999.70

2559.30

Other financial liabilities

44.60

184.91

919.46

Other current liabilities

1377.08

469.78

194.26

Current tax liabilities

-

98.75

110.37

Short term provisions

122.27

150.05

161.39

Total Current Liabilities

6958.73

8184.30

6442.94

Total Liabilities

10,130.13

11,482.38

10,338.64

Total Equity And Liabilities

25,241.26

26,895.38

27,874.78

English Indian Clays Limited Profit & Loss Statement (in Rs. Lakhs)

Particulars

2023

2022

2021

Revenue from Operations

12,276.84

13,181.35

10,448.28

Other Income

1213.38

71.03

119.59

Total Revenue

13,490.22

13,252.38

10,567.87

EBITDA

948.04

(1253.92)

(59.68)

EBITDA Margin

7.02%

(9.46)%

(0.56) %

Depreciation and amortization expense

942.65

971.79

938.31

Finance Cost

609.46

603.70

547.99

Exceptional items (loss) / gain

-

(2091.17)

0.00

Profit/(loss) before tax

(604.07)

(2829.41)

(1545.98)

Total Tax Expense

(261.78)

(667.66)

(352.41)

Profit/(loss) for the period

(342.29)

(2161.75)

(1193.57)

Profit Margin

(2.53) %

(16.31) %

(11.29) %

EPS (in Rs.)

(0.68)

(4.30)

(2.37)

English Indian Clays Limited (EICL) Cash Flow Statement for the last three years (In Rs. Lakhs)

 Particulars

Year ended 31 March, 2023

Year ended 31 March, 2022

Year ended 31 March, 2021

A. Cash flow from operating activities

 

 

 

Loss before tax

(604.08)

(2,829.41)

(1,545.98)

Adjustments for :

 

   

Profit on sale of assets held for sale

(1,103.86)

-

 

Depreciation and amortization expense

942.66

971.79

938.31

Provision for bad trade and other receivables, loans and advances

3.15

22.57

12.03

Interest on borrowings

510.90

484.22

408.17

Provision for impairment

122.24

-

 

Interest from banks on deposits

-

(18.08)

(29.51)

Loss/(profit) on sale of property, plant and equipment

(1.17)

(1.07)

4.80

Exceptional item-GST input accumulation written off

-

2,091.17

 

Unrealized foreign exchange (gain)/loss

4.83

(0.92)

15.54

Changes in working capital

(125.33)

720.27

(196.64)

Adjustments for (increase) / decrease in operating assets:

 

   

Inventories

(169.64)

(875.99)

210.87

Trade receivables

312.43

(180.67)

410.97

Other current financial assets

(29.28)

-

59.78

Other current assets

126.73

(0.57)

26.60

Other non-current financial assets

40.18

5.49

9.52

Other non-current assets

9.66

(14.58)

(264.76)

Adjustments for increase / (decrease) in operating liabilities:

 

   

Trade payables

(506.63)

471.98

(1,371.11)

Other financial liabilities

(100.26)

(93.87)

40.18

Provisions

12.00

24.41

68.76

Other current liabilities

18.15

(25.60)

59.53

Cash generated from operating activities

(411.99)

30.87

(946.29)

Income taxes refund (net)

(60.05)

(89.17)

13.22

Net cash generated from/(used in) operating activities

(472.04)

(58.30)

(933.07)

B. Cash flow from investing activities

 

   

Capital expenditure on property, plant and equipment, including capital advances

(161.01)

(160.18)

(934.24)

Capital expenditure on intangible assets

(1.48)

(0.41)

-

Sale proceeds of property, plant and equipment

16.63

10.01

21.94

Sale proceeds of asset held for sale

1,484.71

-

 

Advance received against assets held for sale

890.00

301.12

 

Interest income on bank deposits

8.85

8.16

24.16

Net cash generated from/(used in) investing activities

2,237.70

158.70

(888.14)

C. Cash flows from financing activities

 

   

Proceeds from/ (repayment of) borrowings

 

   

-         Receipts

-

69.75

1,709.26

-         Repayments

(784.25)

(678.21)

(153.77)

Proceeds from/ (repayment of) cash credits/working capital demand loan (net)

562.47

922.52

900.00

Repayment of unsecured loan

(1,000.00)

-

(205.15)

Interest paid

(547.94)

(482.87)

(382.98)

Net cash generated from/(used in) financing activities

(1,769.72)

(168.81)

1,867.36

Net increase/(decrease) in cash and cash equivalents (A+B+C)

(4.06)

(68.41)

46.14

Cash and cash equivalents at the beginning of the year

8.54

76.95

30.81

Cash and cash equivalents at the end of year

4.48

8.54

76.95

Summary of Cash Flow Statement for English Indian Clays Limited (EICL) for the years ending March 31, 2023, March 31, 2022, and March 31, 2021:

Operating Activities:

- Net cash used in operating activities for the year ending March 31, 2023, was Rs. 472.04 lakhs.

- Net cash generated from operating activities for the year ending March 31, 2022, was Rs. 58.30 lakhs.

- Net cash used in operating activities for the year ending March 31, 2021, was Rs. 933.07 lakhs.

- These figures represent the cash flows from the company 's day-to-day operations. Negative cash flows indicate that the company used more cash in its operations than it generated during the given years.

Investing Activities:

- Net cash generated from investing activities for the year ending March 31, 2023, was Rs. 2,237.70 lakhs.

- Net cash generated from investing activities for the year ending March 31, 2022, was Rs. 158.70 lakhs.

- Net cash used in investing activities for the year ending March 31, 2021, was Rs. 888.14 lakhs.

- These activities include capital expenditures, sale proceeds of assets, and interest income on bank deposits.

Financing Activities:

- Net cash used in financing activities for the year ending March 31, 2023, was Rs. 1,769.72 lakhs.

- Net cash used in financing activities for the year ending March 31, 2022, was Rs. 168.81 lakhs.

- Net cash generated from financing activities for the year ending March 31, 2021, was Rs. 1,867.36 lakhs.

- These activities include proceeds from or repayment of borrowings, cash credits/working capital demand loan, repayment of unsecured loans, and payment of interest.

Overall, the cash flow statement shows that the company had negative net cash flows in all three years, indicating a cash outflow from its operations, investments, and financing activities. The company ended the years with decreasing cash and cash equivalents, with Rs. 4.48 lakhs (March 31, 2023), Rs. 8.54 lakhs (March 31, 2022), and Rs. 76.95 lakhs (March 31, 2021) in cash and cash equivalents.

English Indian Clays Limited Key Financial Ratios (Standalone)

Particulars

31 March 2023

31 March 2022

Current Ratio (in times)

1.42

1.29

Debt-Equity Ratio (in times)

0.19

0.26

Debt Service Coverage Ratio (in times)

1.89

0.84

Return on Equity Ratio (in %)

-0.01

-0.11

Inventory Turnover Ratio (in days)

152.11

118.99

Trade Receivables Turnover Ratio (in days)

61.89

61.01

Trade Payable Turnover Ratio (in days)

74.59

77.87

Net Capital Turnover Ratio (in times)

4.13

5.86

Net Profit Ratio (in %)

-1.41

-14.81

Return on Capital Employed Ratio (in %)

0.88

-9.09

Summary of Key Financial Ratios for English Indian Clays Limited as of March 31, 2023, and March 31, 2022:

  • Current Ratio: The current ratio measures the company 's ability to cover its short-term liabilities with its short-term assets. For March 31, 2023, the current ratio was 1.42, and for March 31, 2022, it was 1.29. These ratios indicate that the company 's short-term liquidity position improved in 2023 compared to 2022.
  • Debt-Equity Ratio: The debt-equity ratio compares a company 's total debt to its shareholder 's equity. A lower ratio indicates a lower reliance on debt financing. For March 31, 2023, the debt-equity ratio was 0.19, and for March 31, 2022, it was 0.26. The decrease in the ratio signifies a reduction in the company 's debt burden.
  • Debt Service Coverage Ratio: The debt service coverage ratio measures the company 's ability to meet its debt obligations. A higher ratio indicates a better ability to service debt. For March 31, 2023, the debt service coverage ratio was 1.89, and for March 31, 2022, it was 0.84. The improvement in the ratio indicates an enhanced capacity to meet debt obligations.
  • Return on Equity Ratio: The return on equity ratio evaluates the profitability of a company in relation to its shareholder 's equity. A negative ratio indicates a loss. For March 31, 2023, the return on equity ratio was -0.01%, and for March 31, 2022, it was -0.11%. The negative ratios suggest a loss on equity during both periods.
  • Inventory Turnover Ratio: The inventory turnover ratio measures how efficiently a company manages its inventory. A higher ratio indicates effective inventory management. For March 31, 2023, the inventory turnover ratio was 152.11 days, and for March 31, 2022, it was 118.99 days. The increase in the ratio implies a longer inventory holding period in 2023 compared to 2022.
  • Trade Receivables Turnover Ratio: The trade receivables turnover ratio assesses how quickly a company collects payments from its customers. For March 31, 2023, the turnover ratio was 61.89 days, and for March 31, 2022, it was 61.01 days. The slight increase in the ratio suggests a slightly longer collection period in 2023.
  • Trade Payable Turnover Ratio: The trade payable turnover ratio measures how long it takes a company to pay its suppliers. For March 31, 2023, the turnover ratio was 74.59 days, and for March 31, 2022, it was 77.87 days. The decrease in the ratio indicates a faster payment cycle in 2023.
  • Net Capital Turnover Ratio: The net capital turnover ratio measures the efficiency of capital utilization. A higher ratio indicates effective utilization of capital. For March 31, 2023, the net capital turnover ratio was 4.13, and for March 31, 2022, it was 5.86. The decrease in the ratio suggests a less efficient utilization of capital in 2023.
  • Net Profit Ratio: The net profit ratio evaluates the company 's profitability by comparing net profit to total revenue. A negative ratio indicates a loss. For March 31, 2023, the net profit ratio was -1.41%, and for March 31, 2022, it was -14.

English Indian Clays Limited Dividend History

Particulars

2023

2022

2021

2020

Dividend (final + interim) (In Rs.)

Nil

Nil

Nil

Nil

English Indian Clays Limited Performance

  • Revenue from Operations decreased by 6.86% from Rs. 13,181.35 Lakhs in FY 2022 to Rs. 12,276.84 Lakhs in FY 2023.

  • Total borrowings of the company decreased from Rs. 5267.68 Lakhs as of 31st March 2022 to Rs. 4045.90 Lakhs as of 31st March 2023.
  • Finance cost of the company increased by 0.95% from Rs. 603.70 Lakhs as of 31st March 2022 to Rs. 609.46 Lakhs as of 31st March 2023.
  • Loss after tax decreased from Rs. 2161.75 lakhs in FY 2022 to Rs. 342.29 lakhs in FY 2023, showing an inclined of 115.83%.
  • For FY 2023, the company’s EPS was Rs. (0.68).
  • The book value of the company as of 31st March 2023 is Rs. 30.05.

 

 

 

Annual Report

English Indian Clays Annual Report 2021-22

Download

English Indian Clays Annual Report 2020-21

Download

English Indian Clays Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha