Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 178.00 (-1.66 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,060.00 (0.95 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,150.00 (-1.56 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 65.00 (-7.14 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 800.00 (2.96 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 290.00 (1.40 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,090.00 (-0.91 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 60.00 (15.38 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 270.00 (1.89 %) waree energies 2,050.00 (2.50 %)
×

Dewas Metal Sections Limited Annual Report, Balance Sheet, and Financials.

Dewas Metal Sections Limited (Dewas Metal) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Dewas Metal Sections Limited

Dewas Metal Section Limited Balance Sheet (Rs In Lakhs)

Particulars

2023

2022

EQUITY AND LIABILITIES

 

 

Shareholder 's Funds

 

 

(a) Share Capital

362.57

388.45

(b) Reserves and Surplus

4300.84

3504.62

Total Of Shareholders Fund

4663.41

3893.07

Non-Current Liabilities

 

 

Long Term Borrowings

2626.94

2697.57

Deferred Tax Liabilities (Net)

481.87

489.48

Tooling Deposit From Customers

26.43

22.27

Total Of Non Current Liabilities

3135.24

3209.32

Current Liabilities

 

 

Short Term Borrowings

3827.39

4126.02

Trade Payables:

 

 

(i) Total outstanding dues of micro and small enterprises

72.45

15.29

(ii) Total outstanding dues of creditors other than micro and small enterprises

2465

3222.3

(c) Other Current Liabilities

591.5

424.28

(d) Short-Term Provisions

28.51

22.2

Total Of Current Liabilities

6984.85

7810.09

Total Of Equities And Liabilities

14783.5

14912.5

ASSETS

 

 

Non-Current Assets

 

 

(a) Property Plant & Equipment And Intangible Asset

 

 

ii) lntangible Assets

 

 

(i) Property Plant & Equipment

4419.63

4422.51

(ii) lntangible Assets

18.69

22.44

(b) Other non-current assets

20.22

162.95

Total Of Non Current Assets

4458.54

4607.9

Current Assets

 

 

(a ) Current lnvestments

501.11

616.27

(b) Inventories

4183.1

3683.53

(b) Trade Receivables

3779.57

4823.63

(c) Cash & Bank Balances

415.7

243.72

(d) Short-Term Loans & Advances

1444.42

935.82

(e) Other Current Assets

1.06

1.61

Total of Current Assets

10325

10304.6

Total Of Assets

14783.5

14912.5

Dewas Metal Section Limited Profit & Loss Statement (Rs In Lakhs)

Particulars

2023

2022

I INCOME

 

 

Revenue from Operations

33168.21

22647.65

Other income

286.26

272

Total Income

33454.47

22919.65

II. Expenses

 

 

Cost Of Material Consumed

28517.75

19309.59

Changes in Inventories

-361.29

242.13

Employee Benefits Expenses

1453.39

1021.98

Financial Cost

825.77

583.29

Depreciation and Amortization Expenses

440.58

405.03

Other Expenses

1340.32

942.3

Total Expenses

32216.52

22504.32

Profit Before Exceptional Items/Extraordinary Items And Tax

1237.95

415.33

Profit/(loss) before Tax

1237.95

415.33

Tax expense:

 

 

1. Current tax

-333.01

-69.69

2. Deferred tax

7.61

-89.6

3. Tax for Earlier Years

-12.77

-0.01

Profit For The Year

899.78

256.03

IX. Earnings per equity share

 

 

1. Basic

28.93

8.23

2. Diluted

28.93

8.23

Dewas Metal Section Limited Consolidated Cash Flow Statement (Rs In Lakhs)

Particulars

2023

2022

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

Net profit before taxation and Extraordinary Item

1237.94

415.33

Adjusted for :

 

 

Depreciation

440.58

405.03

Finance Cost

825.77

583.29

Other Non Current Assets

-2.33

28.12

Provision For Bad Debts

13.78

22.31

Profit/Loss on sale of Mutual Fund

13.26

-47.43

Profit/Loss on sale of Assets

2.58

-9.66

Operating Profit Before Working Capital Changes

2505.07

1396.98

Increase/Decrease in Inventories

-499.57

-628.05

Increase/Decrease in Trade and Other Payables

-522.17

810.16

Increase/Decrease in Trade and Other Receivables

522.24

-268.08

Cash generated from operations

2005.57

1314.71

Income Tax

-345.78

-69.7

NET CASH FLOW FROM OPERATING ACTIVITIES

1659.79

1245.01

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

Payment / Receipt From Investment

128.41

-414.81

Payments Towards Fixed Assets

-434.37

-238.59

Proceed From Sale Of Asset

2.16

-30.65

NET CASH FLOW FROM INVESTING ACTIVITIES

-303.8

-684.05

CASH FLOW FROM FINANCING ACTIVITIES

 

 

Proceeds / Repayment From Long Term Borrowings

-70.63

-446.44

Proceeds / Repayment From Short Term Borrowings

-298.63

285.2

Redemption Of Preference Share

-129.43

 

Interest Paid

-825.77

-583.29

NET CASH FLOW FROM FINANCING ACTIVITIES

-1324.46

-744.53

NET INCREASE IN CASH AND CASH EQUIVALENTS

31.58

-183.57

Cash and Cash Equivalents At The Beginning Of The Period

384.12

567.69

Cash and Cash Equivalents At The End Of The Period

415.7

384.12

Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

CASH FLOWS FROM OPERATING ACTIVITIES:

Net Cash Flow from Operating Activities (2023) amounted to Rs 1,659.79, representing the cash generated from the company 's core operations.

In 2022, the Net Cash Flow from Operating Activities was Rs 1,245.01, indicating the cash generated from operations in the previous year.

CASH FLOWS FROM INVESTING ACTIVITIES:

The Net Cash Flow from Investing Activities for 2023 was -Rs 303.80, reflecting investments in assets and other activities that resulted in cash outflows.

In 2022, the company had a Net Cash Flow from Investing Activities of -Rs 684.05, indicating a larger investment in assets and other activities that required cash outflows during that year.

CASH FLOW FROM FINANCING ACTIVITIES:

The Net Cash Flow from Financing Activities in 2023 was -Rs 1,324.46, representing cash flows related to long-term and short-term borrowings, interest payments, and the redemption of preference shares.

In 2022, the Net Cash Flow from Financing Activities was -Rs 744.53, indicating a similar set of financial activities with a different magnitude of cash flows.

 

NET INCREASE IN CASH AND CASH EQUIVALENTS:

In 2023, there was a net increase in cash and cash equivalents of Rs 31.58, suggesting that the company 's cash and cash equivalents grew during the year.

However, in 2022, there was a net decrease of -Rs 183.57, meaning that the company had less cash and cash equivalents at the end of the year compared to the beginning.

CASH AND CASH EQUIVALENTS:

At the beginning of 2023, the company had Rs 384.12 in cash and cash equivalents.

At the end of 2023, the cash and cash equivalents had increased to Rs 415.70.

Conversely, in 2022, the year started with Rs 567.69 in cash and cash equivalents, and this decreased to Rs 384.12 by the end of the year.

This breakdown offers a detailed view of the cash flows from different activities and their impact on the company 's overall cash position in both 2023 and 2022.

Bellow are the Financial Ratios

Particulars

2022

EBITDA

 -2.02 %

Networth

 7.04 %

Debt/Equity Ratio

1.87

Return on Equity

6.58%

Total Assets

 7.15 %

Fixed Assets

 -2.76 %

Current Assets

 14.25 %

Current Liabilities

 16.31 %

Trade Receivables

 7.49 %

Trade Payables

 48.59 %

Current Ratio

1.34

Here is a summary of the financial and operational metrics for Dewas Metal Section Limited 

1.EBITDA 

The EBITDA margin was -2.02%, indicating that the company 's operating earnings were negative, which could suggest financial difficulties or inefficiencies in operations

2.Networth:

The company 's net worth represented 7.04% of its total assets, which could be an indicator of the proportion of assets financed by shareholders ' equity.

3.Debt/Equity Ratio:

 The Debt/Equity Ratio was 1.87, suggesting that the company had a relatively high level of debt in its capital structure compared to equity, which may pose financial ris

4.Return on Equity (ROE):

The Return on Equity was 6.58%, indicating the company 's ability to generate profit from shareholders ' equity, but this figure is relatively modest.

5.Total Assets:

Total assets increased by 7.15% during the year, which may indicate business growth or asset accumulation.

6.Fixed Assets:

Fixed assets decreased by -2.76%, which suggests a reduction in the company 's long-term assets. This could be due to depreciation, sales, or other factors.

7.Current Assets:

Current assets increased by 14.25%, possibly indicating higher liquidity or increased investment in short-term assets.

8.Current Liabilities:

Current liabilities increased by 16.31%, potentially indicating higher short-term obligations that the company needs to address.

9.Trade Receivables:

Trade receivables increased by 7.49%, which could suggest higher sales on credit or an increase in outstanding customer invoices.

10.Trade Payables:

Trade payables increased significantly by 48.59%, possibly indicating the company 's increased reliance on trade credit or the need to manage its supplier relationships more effectively.

11.Current Ratio:

The current ratio was 1.34, indicating the company 's ability to meet its short-term financial obligations. A ratio above 1 suggests good short-term liquidity.

Annual Report

Dewas Metal Sections Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha