Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 178.00 (-1.66 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,060.00 (0.95 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,150.00 (-1.56 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 65.00 (-7.14 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 800.00 (2.96 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 286.00 (0.35 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,090.00 (-0.91 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 60.00 (15.38 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 265.00 (1.92 %) waree energies 2,050.00 (2.50 %)
×

Crescent Finstock Limited Annual Report, Balance Sheet, and Financials.

Crescent Finstock Limited (Crescent Finstock) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Crescent Finstock Limited

Crescent Finstock Limited Balance Sheet (Rs)

Particulars

2023

2022

ASSETS

 

 

Non Current Assets

 

 

Property, Plant and Equipment

31.18

31.18

Financial Asset

311837.12

311837.12

(i) Investment

1274.56

2592.73

Total Non Current  Assets

313142.86

314461.03

Current Assets

 

 

Inventories

20.75

 

Financial Asset

 

 

(i) Cash and Cash Equivalents

2716.14

2776.59

(ii) Other Financial Assets

315.59

263.54

Other Current Assets

41.3

1.3

Total Current Assets

3093.79

3041.43

Total Assets

316236.65

317502.46

EQUITY AND LIABILITIES

 

 

Equity

 

 

Equity Share Capital

72235.25

72235.25

Other Equity

230862.05

232708.65

Total Equity

303097.3

304943.9

Liabilities

 

 

Financial Liabilities

 

 

(i) Borrowings

11781.91

11781.91

Provision

4.59

7.64

Total Non Current Liabilities

11786.5

11789.55

Current Liabilities

 

 

Financial Liabilities

 

 

(i) Borrowings

850

 

Provision

0.05

0.08

Other Current Liabilities

502.79

768.93

Total Current Liabilities

1352.85

769.01

Total Liabilities

1313935

12558.56

Total Equity And Liabilities

31623665

31750246

 Crescent Finstock Limited Profit & Loss Statement (Rs)

Particulars

2023

2022

INCOME

 

 

Revenue From Operations

724.99

 

Other Income

575.15

4267.53

Total Income

1300.14

4267.53

Expenses

 

 

Cost Of Material Consumed

495.49

 

Employee Benefit Expenses

125.33

205.94

Finance Cost

728.46

710.91

Other Expenses

1803.48

1251.79

Total Expenses

3152.75

2168.63

Profit/Loss Before Tax

-1852.61

2098.89

Profit/Loss For The Year

-1852.61

2098.89

Other Comprehensive Income

 

 

Items that will not be reclassified to profit or loss, net of tax

 

 

(i) Fair value gains on equity instruments, net of tax

 

-2536.52

(ii) Actuarial gain/loss on gratuity and leave encashment, net of tax

6.01

392.73

Other Comprehensive Income/Loss For The Year

6.01

-2143.79

Total Comprehensive Income/Loss For The Year

-1846.6

-44.89

Earnings Per Share

 

 

Basic & Diluted

-0.26

0.29

Face Value Per Share

10/-

10/-

Crescent Finstock Limited Consolidated Cash Flow Statement (Rs)

Particulars

2023

2022

A. Cash Flow From Operating Activities

 

 

Net Profit Before Tax/(Loss)

-1852.61

2098.89

Adjustments For:

 

 

Profit/Loss On Sale Of Investment

 

4050.22

Interest Income On Fixed Deposit

138.05

-144.63

Interest Income On Income Tax Refund

-398.58

38.15

Provision For Leave Encashment & Gratuity

2.93

36.76

Dividend From Investment

-21.62

-34.53

Interest Expense

725.91

683.16

Operating Profit/Loss Before Working Capital Changes

-1682.02

-1448.71

Change In Working Capital

 

 

Adjustments For Increase/Decrease In Operating Assets

 

 

Inventories

-20.75

 

Other Financial Assets/Other Assets

-52.05

23.95

Other Current Assets

-40.01

17.85

Adjustments For Increase/Decrease In Operating Liabilities

 

 

Other Current Liabilities

-266.14

1603.66

Borrowings

850

 

Provision

 

-83.12

Cash From/(used in) Operations

-1210.97

-3093.69

Less: Taxes Paid

1318.18

-43.48

Net Cash From/(used in) Operating Activities

107.21

-3137.17

B. Cash Flow From Investing Activities

 

 

Dividend From Investment

21.62

34.53

Interest Income

536.63

182.78

Sale Of BSE Shares

 

4051.1

Net Cash From/(used in) Investing Activities

558.25

4268.4

C. Cash Flow From Financing Activities

 

 

Interest Expense

-725.91

-683.16

(Repyment)/Procurement Of Borrowings

 

363.93

Net Cash From Financing Activities

-725.91

-1067.09

Net Cash Flows During The Year

-60.45

64.14

Net Increase/Decrease in Cash And Cash Equivalents

-60.45

64.14

Cash and Cash Equivalents (Opening Balance)

2776.59

2712.45

Cash and Cash Equivalents (Closing Balance)

2716.14

2776.59

Certainly, here 's a summary of the Cash Flow Statement for the years 2023 and 2022:

1.Cash Flow From Operating Activities:

In 2023, the net profit before tax was a loss of -1852.61, primarily impacted by adjustments, including a significant profit from the sale of investments, interest income, and operating expenses.

Operating profit before working capital changes was -1682.02 in 2023, with additional adjustments related to working capital changes, including decreases in inventories and other current assets and an increase in borrowings.

The net cash from operating activities in 2023 was 107.21, which indicates a positive cash flow, despite the operating loss.

In 2022, the net profit before tax was 2098.89, with similar adjustments, and the net cash from operating activities was -3137.17, indicating a negative cash flow.

2.Cash Flow From Investing Activities:

In 2023, cash flow from investing activities included dividends from investments, interest income, and a significant amount from the sale of BSE shares, resulting in a net cash inflow of 558.25.

   - In 2022, cash flow from investing activities included dividends from investments and interest income, with a net cash inflow of 4268.4, primarily due to a substantial profit from the sale of investments.

3.Cash Flow From Financing Activities:

In 2023, financing activities included interest expenses and repayment of borrowings, resulting in a net cash outflow of -725.91.

In 2022, the statement mentions interest expenses and repayment/procurement of borrowings, with a net cash outflow of -1067.09.

4.Net Cash Flows During The Year:

In 2023, there was a net decrease in cash and cash equivalents of -60.45, indicating a reduction in available cash during the year.

In 2022, there was a net increase in cash and cash equivalents of 64.14, indicating an overall positive cash flow for the year.

5.Cash and Cash Equivalents 

The opening balance of cash and cash equivalents in 2023 was 2776.59, which decreased to 2716.14 by the end of the year.

In 2022, the opening balance was 2712.45, and it increased to 2776.59 by the end of the year.

Please note that specific values and additional details for 2022, such as the exact procurement of borrowings, are not provided in the statement.

Bellow are the Financial Ratios

Particulars

2023

2022

Current Ratio

2.29

3.95

Debt Equity Ratio

0.04

0.04

Debt Service coverage ratio

-2.34

-2.17

Return on Equity Ratio

0.0061

0.0069

Inventory Turnover Ratio

47.76

 

Net working capital turnover ratio

0.36

 

Net profit ratio

-2.56

 

EBITDA

-0.0235

 

Return on Capital employed

-0.0054

-0.0047

Return on investment

-0.0059

0.0067

Here 's a summary of the financial and operational metrics for Crescent Finstock Limited in the year 2023 and 2022:

1.Current Ratio:

In 2023, the current ratio was 2.29, indicating that the company had current assets that were 2.29 times its current liabilities.

In 2022, the current ratio was 3.95, which suggests a higher level of liquidity in the previous year.

2.Debt Equity Ratio:

Both in 2023 and 2022, the debt equity ratio was 0.04, indicating that the company had relatively low debt in its capital structure compared to equity.

3.Debt Service Coverage Ratio:

In 2023, the debt service coverage ratio was -2.34, which implies that the company was unable to cover its debt service obligations from its operating income.

In 2022, the ratio was -2.17, indicating a similar situation in the previous year.

4.Return on Equity Ratio:

In 2023, the return on equity ratio was 0.0061, suggesting a relatively low return on shareholders ' equity.

In 2022, the ratio was slightly higher at 0.0069, but still relatively low.

5.Inventory Turnover Ratio:

The inventory turnover ratio for 2023 is not provided, but it is a crucial measure for assessing how efficiently the company manages its inventory.

6.Net Working Capital Turnover Ratio:

The net working capital turnover ratio for 2023 is not provided, making it difficult to assess how effectively the company utilizes its working capital.

7.Net Profit Ratio:

In 2023, the net profit ratio was -2.56, indicating a negative profitability, which means the company incurred a loss.

No net profit ratio is given for 2022, so it 's unclear whether the company had a profit or loss in that year.

8.EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization)**:

In 2023, the EBITDA was -0.0235, suggesting that the company had a negative EBITDA, indicating operational losses.

No EBITDA value is provided for 2022.

9.Return on Capital Employed:

In 2023, the return on capital employed was -0.0054, indicating a negative return on the capital invested in the business.

In 2022, the ratio was slightly better at -0.0047, but still negative.

10.Return on Investment:

In 2023, the return on investment was -0.0059, suggesting a negative return on the investments made by the company.

In 2022, the return on investment was 0.0067, indicating a positive return in the previous year.

Overall, the financial metrics for 2023 show signs of financial distress with negative profitability, EBITDA, and debt service coverage ratios. The company 's liquidity, as measured by the current ratio, has also decreased. It 's important for Crescent Finstock Limited to address these financial challenges and work towards improving its financial performance and solvency.

Annual Report

Crescent Finstock Annual Report 2022-23

Download

Crescent Finstock Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha