| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Blossom Industries Limited |
|
PARTICULARS |
2022 |
2021 |
2020 |
|
EQUITY AND LIABILITIES |
|
||
|
Shareholders’ funds |
|
||
|
Share capital |
1,106.75 |
1,106.75 |
1,106.75 |
|
Reserves and surplus |
16,281.22 |
14,317.97 |
13,164.59 |
|
Total Equity |
17,387.97 |
15,424.72 |
14,271.34 |
|
Non-current liabilities |
|
||
|
Long-term borrowing |
7,446.86 |
9,027.75 |
11,500.00 |
|
Other long-term liabilities |
171.70 |
171.70 |
172.72 |
|
Long-term provisions |
28.89 |
29.64 |
26.87 |
|
Total Non-current liabilities |
7,648.45 |
9,229.09 |
11,699.59 |
|
Current liabilities |
|
||
|
Trade payable |
|
||
|
Dues to micro and small enterprises |
53.20 |
68.81 |
67.26 |
|
Others |
1,092.88 |
481.79 |
3,259.11 |
|
Other current liabilities |
5,852.12 |
4,513.28 |
6,352.28 |
|
Short-term provisions |
41.09 |
45.21 |
49.63 |
|
Total Current Liabilities |
7,039.29 |
5,109.09 |
9,728.28 |
|
TOTAL LIABILITIES |
14,687.74 |
14,338.18 |
21,427.87 |
|
TOTAL EQUITY AND LIABILITIES |
32,075.71 |
29,762.90 |
35,699.21 |
|
ASSETS |
|
||
|
Non-current assets |
|
||
|
Property, Plant, and Equipment |
|
||
|
Tangible assets |
2,787.89 |
2,816.30 |
2,437.83 |
|
Intangible assets |
29.35 |
37.83 |
5.25 |
|
Capital Work-in-Progress |
52.76 |
- |
91.75 |
|
Intangible assets under development |
- |
- |
31.71 |
|
Deferred Tax assets |
26.22 |
42.91 |
85.00 |
|
Long-term loans and advances |
758.09 |
12,046.99 |
13,665.07 |
|
Non-current investment |
7,500.00 |
- |
- |
|
Other non-current assets |
161.52 |
152.99 |
- |
|
Total Non-current assets |
11,315.83 |
15,097.02 |
16,316.61 |
|
Current assets |
|
||
|
Current Investments |
516.99 |
8,168.51 |
12,492.74 |
|
Inventories |
2,272.92 |
2,231.27 |
3,473.72 |
|
Trade receivables |
2,659.83 |
1,791.26 |
1,789.49 |
|
Cash and bank balances |
504.22 |
475.23 |
645.42 |
|
Short-term loans and advances |
14,794.62 |
1,995.53 |
976.92 |
|
Other current assets |
10.30 |
4.08 |
4.30 |
|
Total Current assets |
20,759.28 |
14,665.88 |
19,382.59 |
|
TOTAL ASSETS |
32,075.11 |
29,762.90 |
35,699.20 |
|
Particular |
2022 |
2021 |
2020 |
|
REVENUE |
|
|
|
|
Revenue from operations (gross) |
28,354.05 |
25,614.06 |
51,654.84 |
|
Less: Excise duty |
6,619.34 |
5,750.77 |
17,670.12 |
|
Revenue from operations (net) |
21,734.71 |
19,863.29 |
33,984.71 |
|
Other income |
2,488.34 |
1,953.16 |
922.54 |
|
Total Revenue |
24,233.05 |
21,816.45 |
34,907.26 |
|
Expenses: |
|
|
|
|
Cost of materials consumed |
3,014.17 |
2,699.93 |
5,433.16 |
|
Changes in inventories of finished goods and work-in-progress |
(115.06) |
580.55 |
(107.18) |
|
Employee benefits expense |
1,054.73 |
945.62 |
1,088.59 |
|
Finance costs |
1,029.20 |
1,541.87 |
176.59 |
|
Depreciation and amortization expense |
294.35 |
229.46 |
250.86 |
|
Other expenses |
16,257.76 |
14,242.72 |
25,239.74 |
|
Total expenses |
21,53515 |
20,240.15 |
32,081.77 |
|
Profit before tax |
2,687.90 |
1,576.30 |
2,825.49 |
|
Tax expense: |
|
|
|
|
Current tax |
665.00 |
371.00 |
690.00 |
|
Deferred tax |
16.69 |
42.09 |
55.99 |
|
Short/(Excess) provision of tax relating to prior years |
(2.85) |
9.84 |
1.09 |
|
Total Tax Expenses |
678.84 |
422.93 |
747.08 |
|
Profit for the year |
2,009.06 |
1,153.37 |
2,078.40 |
|
Earnings per share: |
|
|
|
|
Earnings per share (Basic) |
5.45 |
3.13 |
5.63 |
|
Earnings per share (Diluted) |
5.45 |
3.13 |
5.63 |
|
Particulars |
2022 |
2021 |
2020 |
|
Dividend (In Rs.) |
Nil |
Nil |
Nil |
|
Retained Earnings (Rs. in Lakhs) |
Nil |
Nil |
Nil |
