Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 178.00 (-1.66 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,060.00 (0.95 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,150.00 (-1.56 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 65.00 (-7.14 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 800.00 (2.96 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 290.00 (1.40 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,090.00 (-0.91 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 60.00 (15.38 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 270.00 (1.89 %) waree energies 2,050.00 (2.50 %)
×

Bharat Ekansh Annual Reports, Balance Sheet and Financials

Bharat Ekansh Limited (Bharat ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Bharat Ekansh Limited

Bharat Ekansh Limited Balance Sheet (In Lakhs)

Particulars

2023

2022

ASSETS

   

Financial Assets

   

Cash and Cash Equivalents

3,610.00

1,246.43

Receivables

   

(I) Trade Receivables

9,791.15

4,478.03

Loans & Advances

55,228.72

58,980.13

Investments

2,425.00

2,425.00

Non-Financial Assets

   

Property, Plant and Equipment

22.68

26.48

Other Non-Financial Assets

355.50

405.77

TOTAL

71,433.58

67,561.84

LIABILITIES AND EQUITY

   

Financial Liabilities

   

(I) Trade Payables

   

- Total outstanding dues other than MSME

3,605.36

32.76

Non-Financial Liabilities

   

Current Tax Liabilities (Net)

144.35

76.24

Provisions

144.00

61.00

Other Non-Financial Liabilities

393.50

414.77

Equity

   

Equity Share capital

50,000.21

50,000.00

Other Equity

17,176.16

16,976.86

TOTAL

71,433.58

67,561.84

Bharat Ekansh Limited Profit & Loss Statement (In Lakhs)

Particulars

2023

2022

REVENUE FROM OPERATIONS

 

 

Consultancy, Sale of Material

11,565.99

2,015.41

Other Income

127.47

 

Total

11,693.46

2,015.41

EXPENSES

   

Purchases -Building Material

9,707.37

503.30

Financial Cost

76.48

0.72

Employee Benefits Expense

902.50

939.73

Depreciation and amortization expense

6.26

1.93

Other Expenses

657.18

276.87

Total

11,349.79

1,722.55

Profit/(loss) before tax

343.67

292.86

Tax expense:

   

Current Tax

144.35

76.24

Profit (Loss) for the period

144.35

76.24

Other Comprehensive Income

199.32

216.62

Total Comprehensive Income for the period

199.32

216.62

Earnings per equity share (Face value of Rs 10/- each)

   

Basics

0.04

0.04

Diluted

0.04

0.04

Bharat Ekansh Limited Consolidated Cash Flow Statement (In Lakhs)

Particulars

2023

2022

A. CASH FLOW FROM OPERATING ACTIVITIES:

   

Net Profit/(Loss) before tax & exceptional items.

343.67

292.86

Adjustment for:

   

Depreciation on property plant equipment

6.26

1.93

Operating Profit/(Loss) before working Capital Changes

349.93

294.79

Adjustment for changes in:

   

(Decrease)/Increase in Provisions

121.07

1.66

(Decrease)/Increase in Trade payables

3,572.61

-32.47

Decrease/(Increase) in Other Non-Financial Liabilities

-21.27

291.29

Decrease/(Increase) in Non-Current Financial Assets

50.27

 

(Increase)/ Decrease in Trade receivable

-5,313.12

-1,485.18

(Increase)/ Decrease in Other current Assets

3,751.41

-47,128.44

Net Cash from Operating Activities before Income Tax

2,510.90

-48,058.35

Direct taxes paid (net of refund)

-144.35

-76.24

Net cash from operating activities

2,366.54

-48,134.23

B. CASH FLOW FROM INVESTING ACTIVITIES:

   

Purchase of property, plant & equipment

-19.40

 

Sale of property, plant & equipment

16.95

47,758.23

Net cash used in Investing activities

-2.45

47,758.23

C. CASH FLOW FROM FINANCING ACTIVITIES:

   

Net Changes in Cash and Cash equivalents during the year

2,364.09

-376.36

Cash and Cash equivalents at the beginning of the year

1,246.43

1,622.79

Cash and Cash equivalents at the end of the year

3,610.53

124.43

Net Increase/ (Decrease)

2,364.10

-376.36

Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

A. Cash Flow from Operating Activities:

In 2023, the company reported a net profit before tax and exceptional items of ₹343.67 lakhs, a notable increase from the previous year 's ₹292.86 lakhs. This was largely attributed to an operating profit of ₹349.93 lakhs before accounting for working capital changes. Several adjustments affected the cash flow, including a substantial increase in provisions by ₹121.07 lakhs and a significant increase in trade payables by ₹3,572.61 lakhs, which contributed to a decrease in cash flow. On the positive side, there was a decrease in other non-financial liabilities by ₹21.27 lakhs and an increase in non-current financial assets by ₹50.27 lakhs. However, there was a substantial increase in trade receivables by ₹5,313.12 lakhs and a decrease in other current assets by ₹3,751.41 lakhs, resulting in a net cash flow from operating activities of ₹2,366.54 lakhs after accounting for direct taxes paid of -₹144.35 lakhs.

B. Cash Flow from Investing Activities:

In 2023, the company reported a net cash outflow of -₹2.45 lakhs in investing activities, which was a substantial decrease from the previous year 's ₹47,758.23 lakhs. The decrease can be attributed to the purchase of property, plant, and equipment amounting to -₹19.40 lakhs, which was offset by the sale of property, plant, and equipment, amounting to ₹16.95 lakhs. This represents a significant shift in investment strategy compared to the previous year.

C. Cash Flow from Financing Activities:

The net change in cash and cash equivalents during 2023 was ₹2,364.09 lakhs, indicating a positive trend, in contrast to a decrease of -₹376.36 lakhs in 2022. The company began the year with cash and cash equivalents of ₹1,246.43 lakhs, and by the end of the year, it had increased to ₹3,610.53 lakhs, representing a net increase of ₹2,364.10 lakhs. This suggests that the company improved its financing activities during 2023, resulting in a healthier cash position.

Below, are the Financial Ratios

Particulars

2023

EBITDA

1,429.55 %

Net Worth

0.32 %

Debt/Equity Ratio

0

Return on Equity

0.32%

Total Assets

0.71 %

Fixed Assets

-99.94 %

Current Assets

307.65 %

Current Liabilities

377.63 %

Trade Receivables

49.62 %

Trade Payables

67.09 %

Current Ratio

121.61

Here is a summary of the financial and operational metrics for Bharat Ekansh Limited

Financial Performance in 2023:

In 2023, the company 's financial performance is characterized by several key metrics that provide insights into its operations and solvency.

EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization): The EBITDA for 2023 stands at a healthy 1,429.55%, indicating robust earnings before accounting for interest, taxes, and non-cash expenses.

Net Worth: The company 's net worth as a percentage of total assets is relatively low at 0.32%, suggesting that a significant portion of the company 's assets is financed by other sources.

Debt/Equity Ratio: The debt-to-equity ratio is 0, indicating that the company has no debt, which is a positive sign as it implies lower financial risk and interest expenses.

Return on Equity (ROE): The return on equity is 0.32%, reflecting the company 's ability to generate a modest return for its equity shareholders based on its net worth.

Asset Structure:

-Total Assets: Total assets constitute 0.71% of the company 's financial structure, reflecting a relatively modest asset base.

-Fixed Assets: A substantial decline of -99.94% in fixed assets suggests a reduction in long-term, tangible assets, which may be indicative of asset disposal or depreciation.

- Current Assets: The significant increase of 307.65% in current assets points to a substantial increase in the company 's liquidity and short-term assets.

Working Capital and Trade Relations:

-Current Liabilities: Current liabilities have surged by 377.63%, indicating an increase in the company 's short-term obligations. This might be attributed to higher trade payables and other current liabilities.

-Trade Receivables: Trade receivables have increased by 49.62%, suggesting that the company 's credit sales have grown, but it could potentially impact liquidity if not managed effectively.

-Trade Payables: Trade payables have also risen by 67.09%, which could signify an extension of credit terms to suppliers or an increase in the company 's purchasing activity.

Current Ratio:

The current ratio is an exceptionally high 121.61, indicating the company 's robust ability to cover its short-term obligations with its current assets. However, such an exceptionally high current ratio might suggest inefficiencies in asset management, and a closer analysis of the company 's working capital management is warranted.

Annual Report

Bharat Ekansh Annual Report 2022-23

Download

Bharat Ekansh Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha