Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 695.00 (-0.71 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 180.00 (-1.10 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 75.00 (-7.41 %) hdb financial 1,070.00 (0.94 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,675.00 (1.52 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 280.00 (3.70 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,100.00 (-1.59 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 62.00 (-4.62 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,310.00 (0.30 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 315.00 (3.28 %) ncdex 275.00 ncl buildtek 280.00 (1.82 %) ncl holdings 89.00 (-1.11 %) nsdl 810.00 (1.25 %) nse 4,700.00 (2.17 %) orbis financial 290.00 (-1.69 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 290.00 (1.40 %) sab miller 375.00 (-1.32 %) sbi amc 1,750.00 (2.94 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 510.00 (1.59 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,100.00 (0.92 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 66.00 (-1.49 %) utkarsh coreinvest 300.00 (3.45 %) vadilal dairy 10.00 vikram solar 245.00 (-2.00 %) waree energies 2,070.00 (-0.96 %)
×

Beetel Teletech Annual Reports, Balance Sheet and Financials

Beetel Teletech Limited (Beetel Teletech) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Beetel Teletech Limited

Beetel Teletech Limited Balance Sheet (in Millions)

Particulars

31-03-2022

31-03-2021

ASSETS

 

 

Non-current assets

 

 

Property, plant and equipment

9.58

78.76

Capital work-in-progress

-

3.99

Right to use assets

93.64

116.69

Intangible assets

17.41

25.46

Investment in joint venture

4.69

-

Financial assets

 

 

Other financial assets

15.43

15.62

Deferred tax assets (net)

236.32

3.02

Non-current tax assets (net)

6.73

6.73

Other non-current assets

307.47

313.74

Current assets

 

 

Inventories

829.09

675.44

Trade receivables

2,050.98

1,557.84

Cash and cash equivalents

667.45

243.1

Other bank balances

10.73

25.82

Other financial assets

33.28

41.42

Current tax assets (net)

36.49

23.5

Other current assets

528.4

571.02

TOTAL ASSETS

4,847.69

3,702.15

EQUITY AND LIABILITIES

 

 

Equity

 

 

Equity share capital

50.92

50.92

Other equity

-1,065.95

-1,497.11

Liabilities

 

 

Non-current liabilities

 

 

Borrowings

713.97

1,015.89

Lease liability

100.18

116.2

Provisions

58.42

68.79

Other non-current liabilities

315.00

347.03

Current liabilities

 

 

Borrowings

323.07

1606.16

total outstanding dues of micro enterprises and small enterprises

183.78

18.7

total outstanding dues of creditors other than micro enterprises and small

2,916.81

1,314.64

Lease liability

14.80

17.59

Other financial liabilities

69.17

41.24

Provisions

25.65

46.96

Other current liabilities

1,141.87

555.14

TOTAL EQUITY AND LIABILITIES

4,847.69

3,702.15

 

Beetel Teletech Limited Profit & Loss Statement (in Millions)

Particulars

31-03-2022

31-03-2021

Revenue from operations

13,397.11

8,260.77

Other income

8.62

10.97

Total income

13,405.73

8,271.74

Cost of materials consumed

297.07

268.57

Purchases

12,265.90

5,905.99

Changes in inventories of finished goods, work-in-progress and stock-in-trade

-233.65

1,153.96

Employee benefit expense

487.4

499.69

Finance cost

202.92

246.31

Depreciation and amortisation expense

44.16

49.41

Other expenses

476.37

401.22

Total expenses

13,540.17

8,525.15

Profit/(Loss) before exceptional items and tax

-134.44

-253.41

Exceptional Item

369.72

-27.48

Profit/(Loss) before share of profit/(loss) and tax

235.28

-280.89

Share of profit of joint venture

0.76

-

Profit/(Loss) before tax

236.04

-280.89

Current tax

39.59

-0.03

Deferred tax

-230.43

-3.05

Profit/(Loss) for the year (IX-X)

426.88

-277.81

Other comprehensive income

 

 

Items that will not be reclassified to profit and loss

 

 

Re-measurements of defined benefit plans

-7.82

-10.74

Income tax effect

2.73

-

Net effect

-5.09

-10.74

Exchange difference on translation

6.72

-5.94

Share of profit/(loss) in OCI of joint venture

3.45

-

Net other comprehensive Income/(loss) not to be reclassified to profit or loss

5.08

-16.68

Total comprehensive income/(loss) for the year

431.96

-294.49

Income / (Loss) for the year attributable to

 

 

Owners of the company

426.88

-277.81

Other comprehensive income/(loss) for the year attributable to

 

 

Owners of the company

5.08

-16.68

Total comprehensive income/ (loss) for the year attributable to

 

 

Owners of the company

431.96

-264.49

Profit/(Loss) per equity share (face value of share Rs. 10 each)

 

 

Basic (in Rs.)

83.84

-54.55

Diluted (in Rs.)

83.84

-54.55

 

Beetel Teletech Limited Consolidated Cash Flow Statement (in Millions)

Particulars

31-03-2022

31-03-2021

CASH FLOW FROM OPERATING ACTIVITIES

 

 

Profit/(Loss) for the year before tax

236.04

-280.89

Adjustments for :

 

 

Finance cost

202.92

246.31

Interest income

-3.72

-7.56

Profit on slump sale

-369.72

-

Share of profits in Joint venture

-0.76

-

Unrealised exchange loss/(gain) (net)

45.78

-24.22

Depreciation and amortisation expense

44.16

49.41

Provision for doubtful debts

-24.15

69.71

Bad debts/amounts written off

0.1

0.46

Liabilities/provisions no longer required written back

-4.88

-3.41

Allowances for obsolete/slow moving stock

1.45

-72.63

Allowances for doubtful advances

0.02

-

OPERATING PROFIT/(LOSS) BEFORE WORKING CAPITAL CHANGES

127.24

-22.82

Movements in working capital:

 

 

(Increase)/decrease in trade receivables

-469.36

474.24

(Increase)/decrease in inventories

-219.53

1,123.65

(Increase)/decrease in other financial assets

6.68

218.74

(Increase)/decrease in other assets

45.38

502.39

Increase/(decrease) in trade payables

1,814.78

-1,111.28

Increase/(decrease) in provisions

5.4

-5.37

Increase/(decrease) in other financial liabilities

15.05

10.05

Increase/(decrease) in other liabilities

558.16

-123.88

CASH GENERATED FROM OPERATING ACTIVITIES

1,883.80

1,065.72

Income taxes paid

-52.58

182.21

NET CASH INFLOW FROM/ USED OPERATING ACTIVITIES

1,831.22

1,247.93

CASH FLOW FROM INVESTING ACTIVITIES

 

 

Proceeds from disposal of property, plant and equipment

-

0.13

Proceeds from slump sale (refer note 31a)

408

-

Payments for property, plant and equipment

-7.14

-9.81

Payments for intangible assets

-4.65

-14.91

(Deposit)/Proceeds from deposits with Bank

15.09

-15.84

Investment in joint venture

-0.49

-

Interest received

3.84

6.43

NET CASH INFLOW FROM/USED INVESTING ACTIVITIES

414.65

-34

CASH FLOW FROM FINANCING ACTIVITIES

 

 

Proceeds/(repayment) of borrowings (Refer Note 48)

-1,598.76

-935.57

Repayment of lease liability (Refer Note 47)

-32.31

-30.06

Interest paid (refer note 48)

-197.16

-241.31

NET CASH OUTFLOW FINANCING ACTIVITIES

-1,828.23

-1,206.94

NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS

417.64

6.99

Impact of cash flow on account of foreign currency translation

6.72

-5.94

Less: Cash balance transferred under slump Sales (Refer Note 31a)

-0.01

-

Cash and cash equivalents at the beginning of the year

243.1

242.05

Cash and cash equivalents at the end of the year

667.45

243.1

Components of cash and cash equivalents

 

 

Cash in hand

-

0.04

Balance with scheduled banks: In current accounts

269.45

243.06

Balance with scheduled banks: In Fixed Deposits

398

-

Cash and cash equivalents at the end of the year

667.45

243.1

 Here is a summary of the Cash Flow Statement for the years 2023 and 2022, broken down by activity:

Operating Activities:

The net cash inflow from operating activities increased from 1,247.93 in 31-03-2021 to 1,831.22 in 31-03-2022. This increase was primarily due to adjustments made for operating profit before working capital changes and movements in working capital.

Adjustments for items such as finance costs, interest income, and provisions for doubtful debts affected the operating profit before working capital changes. Notably, there was a significant decrease in the provision for doubtful debts in 31-03-2022 compared to 31-03-2021.

Movements in working capital, including changes in trade receivables, inventories, and liabilities, also contributed to the change in net cash from operating activities. For instance, there was a decrease in trade receivables and inventories but an increase in trade payables and other liabilities in 31-03-2022 compared to the previous year.

Investing Activities:

The net cash inflow from investing activities increased from -34 in 31-03-2021 to 414.65 in 31-03-2022. This change was mainly influenced by proceeds from the disposal of property, plant, and equipment and payments for property, plant, and equipment.

Additionally, there were proceeds from a slump sale and investments in a joint venture, as well as interest received on investments. Notably, there was a significant increase in proceeds from the disposal of property, plant, and equipment in 31-03-2022 compared to the previous year.

Financing Activities:

The net cash outflow from financing activities increased from -1,206.94 in 31-03-2021 to -1,828.23 in 31-03-2022. This change was primarily due to proceeds from the repayment of borrowings and repayment of lease liability.

Additionally, there were interest payments made, reflecting the company 's financing activities and debt servicing obligations.

Change in Cash and Cash Equivalents:

The net increase in cash and cash equivalents was 417.64 in 31-03-2022, compared to 6.99 in 31-03-2021. This significant increase indicates improved cash management and operational performance.

Cash and cash equivalents at the end of 31-03-2022 were 667.45, a substantial increase from 243.1 recorded at the end of 31-03-2021. This increase suggests enhanced liquidity and financial stability for the company.

Components of cash and cash equivalents include cash in hand, balances with scheduled banks in current accounts, and fixed deposits. Notably, there was an increase in balances with scheduled banks in fixed deposits in 31-03-2022 compared to 31-03-2021, contributing to the overall increase in cash and cash equivalents.

 

Below are the Financial Ratios of Beetel Teletech Limited

Particulars

2022

2021

Current Ratio

0.85

0.82

Debt to Equity ratio

-1.12

-2.07

Debt Service Coverage ratio

0.25

-0.01

Return on equity ratio

-0.37

0.21

Inventory turnover ratio

16.12

10.64

Trade receivable turnover Ratio

7.39

4.55

Trade payable turn- over Ratio

5.61

3.2

Net Capital turnover ratio

-18.30

-12.18

Net profit ratio

2.65%

-3.34%

Return on capital employed

34%

-0.40%

 

Insight of the financial ratios of Beetel Teletech Limited for March 31, 2023

Current Ratio:

The current ratio measures the company 's ability to meet short-term obligations with its short-term assets. With a current ratio of 0.85 in 2022, the company has slightly improved its liquidity compared to the previous year, where it was 0.82. However, it still indicates that the company may face challenges in meeting its short-term liabilities with its current assets.

Debt to Equity Ratio:

The debt-to-equity ratio shows the proportion of debt financing relative to equity financing. A negative ratio indicates that the company 's equity exceeds its debt. In 2022, the company 's debt-to-equity ratio improved further from -2.07 in 2021 to -1.12, suggesting that the company relies more on equity financing rather than debt, which is generally considered favourable.

Debt Service Coverage Ratio:

The debt service coverage ratio indicates the company 's ability to cover its debt obligations with its operating income. A ratio below 1 indicates that the company may have difficulty covering its debt obligations. Despite being low, the ratio improved slightly from -0.01 in 2021 to 0.25 in 2022, suggesting a better ability to service debt.

Return on Equity Ratio:

The return on equity ratio measures the company 's profitability relative to shareholders ' equity. A negative ratio indicates a loss on equity investment. The company 's return on equity ratio deteriorated from 0.21% in 2021 to -0.37% in 2022, indicating a decline in profitability relative to shareholders ' equity.

Inventory Turnover Ratio:

The inventory turnover ratio shows how efficiently the company manages its inventory. An increase in this ratio indicates improved inventory management. The company 's inventory turnover ratio increased from 10.64 in 2021 to 16.12 in 2022, suggesting better inventory management efficiency.

Trade Receivable Turnover Ratio:

The trade receivable turnover ratio measures how efficiently the company collects its accounts receivable. An increase in this ratio indicates faster collection of receivables. The company 's trade receivable turnover ratio improved from 4.55 in 2021 to 7.39 in 2022, indicating better receivables management.

Trade Payable Turnover Ratio:

The trade payable turnover ratio measures how quickly the company pays its suppliers. An increase in this ratio suggests that the company is taking longer to pay its suppliers. The company 's trade payable turnover ratio increased from 3.2 in 2021 to 5.61 in 2022, indicating a lengthening of the payment period to suppliers.

Net Capital Turnover Ratio:

The net capital turnover ratio measures the efficiency of the company in generating sales revenue relative to its total capital employed. A negative ratio indicates that the company is not effectively utilizing its capital to generate sales. The company 's net capital turnover ratio deteriorated further from -12.18 in 2021 to -18.30 in 2022, suggesting inefficiency in capital utilization.

Net Profit Ratio:

The net profit ratio indicates the percentage of net profit earned relative to total revenue. Despite being positive, the net profit ratio improved significantly from -3.34% in 2021 to 2.65% in 2022, indicating a better bottom-line performance relative to revenue.

Return on Capital Employed:

The return on capital employed (ROCE) measures the company 's profitability relative to the total capital employed in the business. The company 's ROCE improved significantly from -0.40% in 2021 to 34% in 2022, indicating a substantial improvement in profitability relative to the capital employed.

 

Dividend History of Mysore Paints and Varnish Limited

Particulars

31-03-2022

31-03-2021

Dividend

-

-

Retained Earnings (in millions)

-1122.73

-1547.17

Annual Report

Beetel Teletech Annual Report 2021-22

Download

Beetel Teletech Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha