Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 178.00 (-1.66 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,060.00 (0.95 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,150.00 (-1.56 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 65.00 (-7.14 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 800.00 (2.96 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 290.00 (1.40 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,090.00 (-0.91 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 60.00 (15.38 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 270.00 (1.89 %) waree energies 2,050.00 (2.50 %)
×

Austral Coke & Projects Annual Reports, Balance Sheet and Financials

Austral Coke and Projects Limited (Austral Coke) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Austral Coke and Projects Limited

Austral Coke & Projects Limited Balance Sheet (In Rs)

Particulars

2019

2018

ASSETS

 

 

Non-current assets

 

 

Property, plant and equipment

26,58,62,746

30,77,09,808

Capital  work-in-progress

7,16,21,199

7,16,21,199

 

33,74,83,945

37,93,31,007

Current assets

 

 

Inventories

9,33,124

9,33,124

Financial  assets

 

 

Trade receivables

8,33,40,616

8,37,89,549

Cash and cash equivalents

56,86,001

56,89,510

Loans

1,98,80,164

2,01,77,638

Other financial assets

1,14,21,905

4,95,70,915

Other current assets

8,74,80,666

8,83,35,206

Income tax assets (net)

3,57,50,988

3,57,08,988

 

24,44,93,464

28,42,04,930

TOTAL ASSETS

58,19,77,410

66,35,35,937

EQUITY AND LIABILITIES

 

 

Equity

 

 

Equity share capital

29,02,96,040

29,02,96,040

Other equity

-2,99,91,54,134

-2,91,31,25,427

 

-2,70,88,58,094

-2,62,28,29,387

Liabilities

 

 

Non-current liabilities

 

 

Financial liabilities

 

 

Borrowings

42,79,05,970

42,79,05,970

Deferred tax Liabilities (Net)

3,88,26,045

3,88,26,045

 

46,67,32,015

46,67,32,015

Current liabilities

 

 

Financial liabilities

 

 

Borrowings

2,29,67,55,922

2,29,66,88,422

Trade payables

29,18,48,654

28,74,63,501

Other financial liabilities

87,72,291

87,43,041

Other current liabilities

14,10,97,621

14,11,09,343

Current income tax liabilities (net)

8,56,29,002

8,56,29,002

 

2,82,41,03,489

2,81,96,33,309

TOTAL EQUITY AND LIABILITIES

58,19,77,410

66,35,35,937

Austral Coke & Projects Limited Profit & Loss Statement (In Rs)

Particulars

2019

2018

REVENUE

 

 

Revenue from operations

6,00,000

15,00,000

Other income

6,976

4,855

Total income

6,06,976

15,04,855

Expenses

 

 

Finance costs

-

9,949

Depreciation and amortization expense

4,18,47,062

6,36,75,687

Other expenses

4,24,73,470

15,39,032

Total expenses

8,43,20,532

6,52,24,668

Loss before exceptional items and tax

-8,37,13,556

-6,37,19,813

Exceptional items

23,15,151

-

Loss before tax

-8,60,28,707

-6,37,19,813

Loss for the year

-8,60,28,707

-6,37,19,813

Total comprehensive loss for the year

-8,60,28,707

-6,37,19,813

Earnings per equity share for continuing operations

 

 

Basic

-0.3

-0.22

Diluted

-0.3

-0.22

Austral Coke & Projects Limited Consolidated Cash Flow Statement (In Rs)

Particulars

2019

2018

A. CASH FROM OPERATING ACTIVITIES

 

 

Net Profit / (Loss ) before extraordinary items and Tax

-8,37,13,556

-63719813

Adjustment for:

 

 

Depreciation

4,18,47,062

6,36,75,687

Finance Cost debited to Profit and loss account

-

9,949

Non-Operating  Items

6,976

-4,855

Operating Profit Before Working Capital Changes

-4,18,59,518

-39032

Adjustment for:

 

 

(Increase)/Decrease in Trade and other Receivables

4,48,933

-1382630

(Increase)/Decrease in Inventories

-

-

(Increase)/Decrease in other Current Assets

3,92,59,023

637240

Increase/(Decrease)  Current Liabilities and Provisions

44,70,180

95550

Cash Generated From Other Operations

23,18,619

-688872

Cash Flow Before Extraordinary Items

23,18,619

-688872

Extraordinary Items

23,15,151

-

Net Cash From Operating Activities

3,468

-688872

B. CASH FLOW FROM INVESTING ACTIVITIES

 

 

Interest & Dividend received & Other Income

-6,976

4,855

Sale of Investment

-

643000

Net Cash Used in Investing activities

-6,976

647855

C. CASH FROM FINANCING ACTIVITY

 

 

Finance Cost

-

-9,949

Net Cash Used in Financing Activities

-

-9949

Net Increase in Cash and Cash Equivalents

-3,508

-50,966

Cash & Cash Equivalents (Opening Balance)

56,89,510

57,40,476

Cash & Cash Equivalents (Closing Balance)

56,86,001

56,89,510

Here is a summary of the Cash Flow Statement for the years 2019 and 2018:

Cash Flow from Operating Activities:

1. Net Profit/Loss Before Extraordinary Items: This represents the company 's earnings or losses from its core business activities before considering any extraordinary items or tax expenses. In 2019, the company reported a significant loss of -8,37,13,556 rupees, whereas in 2018, it also reported a loss, but of a lesser magnitude, at -6,37,19,813 rupees.

2. Depreciation: Depreciation represents the decrease in value of tangible assets over time. In 2019, depreciation amounted to 4,18,47,062 rupees, whereas in 2018, it was higher at 6,36,75,687 rupees.

3. Finance Cost Debited to Profit and Loss Account: This refers to the interest expenses incurred by the company. In 2018, a negligible amount of 9,949 rupees was recorded as finance cost.

4. Non-Operating Items: These are items not directly related to the company 's core business operations. In 2019, there were non-operating items generating a small income of 6,976 rupees, while in 2018, there was a slight loss of -4,855 rupees.

5. Adjustments for Working Capital Changes: Changes in working capital, including receivables, inventories, and current liabilities, affect cash flow. In 2019, there was an increase in trade receivables and other current assets but a decrease in current liabilities and provisions. Conversely, in 2018, there were fluctuations in trade receivables, inventories, and other current assets, along with an increase in current liabilities and provisions.

6. Cash Generated from Other Operations: This represents cash generated from ancillary business activities. In 2019, the company generated 23,18,619 rupees from such activities, while in 2018, it incurred a loss of -6,88,872 rupees.

7. Extraordinary Items: These are significant events or transactions outside the ordinary course of business. In 2019, extraordinary items contributed 23,15,151 rupees to the cash flow, while in 2018, there were no such items recorded.

8. Net Cash from Operating Activities: This is the final figure representing the net cash flow generated or used in the company 's core business operations. In 2019, there was a minor positive cash flow of 3,468 rupees, while in 2018, there was a significant negative cash flow of -6,88,872 rupees.

 

Cash Flow from Investing Activities:

1. Interest & Dividend Received & Other Income: This represents income generated from investments. In 2019, there was a minor loss of -6,976 rupees, while in 2018, there was a small income of 4,855 rupees.

2. Sale of Investment: In 2018, the company generated 6,43,000 rupees from the sale of investments.

3. Net Cash Used in Investing Activities: This represents the overall cash flow used for investment purposes. In 2019, there was a net cash outflow of -6,976 rupees, while in 2018, there was a net cash inflow of 6,47,855 rupees.

 

Cash Flow from Financing Activities:

1. Finance Cost: This represents interest expenses related to financing activities. In both 2019 and 2018, there were no significant finance costs recorded.

2. Net Cash Used in Financing Activities: This represents the overall cash flow used for financing purposes. In both 2019 and 2018, there were no significant financing activities recorded.

Overall:

- Net Increase in Cash and Cash Equivalents: This is the overall change in cash and cash equivalents during the period. In 2019, there was a minor decrease of -3,508 rupees, while in 2018, there was a larger decrease of -50,966 rupees.

- Cash & Cash Equivalents (Opening and Closing Balance): These figures represent the opening and closing balances of cash and cash equivalents. In 2019, the opening balance was 56,89,510 rupees, and the closing balance was 56,86,001 rupees. In 2018, the opening balance was 57,40,476 rupees, and the closing balance was 56,89,510 rupees.

Financial Ratios (NA)

Dividend History (NA)

Annual Report

Austral Coke And Projects Annual Report 2018-19

Download

Austral Coke And Projects Annual Report 2016

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha