Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 178.00 (-1.66 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,060.00 (0.95 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,150.00 (-1.56 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 65.00 (-7.14 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 800.00 (2.96 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 290.00 (1.40 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,090.00 (-0.91 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 60.00 (15.38 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 270.00 (1.89 %) waree energies 2,050.00 (2.50 %)
×

Auckland International Annual Reports, Balance Sheet and Financials

Auckland International Limited (Auckland International) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Auckland International Limited

Balance Sheet Of Auckland International Limited (In Rs. Lakhs)

Particulars

31st March 2023

31st March 2022

31st March 2021

Assets

 

   

Non Current Assets

 

   

Tangible assets

1553.29

1459.13

1472.55

Intangible assets

3.47

2.67

3.31

Financial assets

927.33

619.69

1521.68

Other non-current assets

224.96

199.10

-

Total Non Current Assets

2709.05

2280.59

2997.54

Current Assets

 

   

Inventories

3291.05

2947.47

2406.80

Financial assets:

 

   

Trade receivables

682

809.39

643.41

Cash and Cash equivalents

80.49

341.23

273.86

Bank balances other than cash

444.03

436.71

410.92

Other Financial Assets

4.52

4.52

4.52

Current Tax Assets (Net)

111.14

141.72

125.80

Other current assets

347.72

276.81

219.41

Total Current Assets

4960.95

4957.85

4084.72

Total Assets

7670

7238.44

7082.26

Equity And Liabilities

 

   

Equity

 

   

Equity share capital

410.68

410.68

410.68

Other Equity

5362.20

5046.94

4673.50

Total Equity

5772.88

5457.62

5084.18

Liabilities

 

   

Non Current Liabilities

 

   

Tax liabilities

118.87

110.74

97.72

Other Non-Current Liabilities

38.53

43.73

49.80

Total Non Current Liabilities

157.40

154.47

147.52

Current Liabilities

 

   

Financial liabilities:

 

   

Trade payables

187.63

312.16

221.30

Borrowings

585.15

317.75

545.05

Other financial liabilities

966.94

996.44

1084.21

Total Current Liabilities

1739.72

1626.35

1850.56

Total Liabilities

1897.12

1780.82

1998.08

Total Equity And Liabilities

7670.00

7238.44

7082.26

Profit & Loss Statement of Auckland International Limited (In Rs. Lakhs) 

Particulars

2023

2022

2021

Revenue from Operations

22570.81

18198.62

17596.71

Other Income

114.93

191.13

115.79

Total Income

22685.74

18389.75

17712.50

EBITDA

567.77

554.86

934.32

EBITDA margin

2.50%

3.01%

5.27%

Finance Cost

72.63

21.64

42.63

Depreciation

103.59

100.98

95.27

Other Expense

22117.97

17834.89

16778.19

Profit/(loss) Before Tax

391.55

432.24

796.42

Total Tax

88.46

93.72

210.18

Profit/(loss) After Tax (PAT)

303.09

338.52

586.24

EPS

7.38

8.24

14.27

Auckland International Limited Cash Flow Statement for the last three years (In Rs. lakhs)

Particulars

31-Mar-23

31-Mar-22

31-Mar-21

(A)    Cash Flow from Operating activities

 

 

 

Net Profit before tax

391.55

432.24

796.41

Adjustment towards Income Tax for earlier years

3.56

18.59

-5.72

Adjustment for:

 

 

 

Depreciation and Amortisation

103.59

100.98

95.27

Net (Profit)/ Loss on Sale of Investment

-9.18

-25.75

0

Loss/(Profit) on Fixed Assets sold/discarded(net)

-0.08

0

-0.02

Dividend Income

-6.57

-6.14

-3.69

Interest Expense

58.47

17.82

40.49

 Interest Income

-91.86

-120.99

-101.92

Operating profit before working capital changes

449.48

416.75

820.82

(Increase)/decreasein Trade Receivables (net of provision)

127.39

-165.98

109.8

(Increase)/decrease in Inventories

-343.58

-540.98

342.15

(Increase)/decrease in Loans,Other Financial Assets

0

0

0

(Increase)/decrease in Non-Current Assets (Security Deposit Assets)

0

-199.1

0

(Increase)/decrease in other Current Assets

-70.91

-57.4

733.37

(Increase)/decrease in Trade Payable

-124.53

90.86

-73.56

(Increase)/decrease in Other Financial Liabilities

-29.5

-87.77

-469.99

(Increase)/decrease in Other Bank Balances

-7.32

-25.79

-372.21

(Increase)/decrease in Provision (net)

0

0

0

Cash generated from operations

-448.45

-985.85

269.56

Direct Taxes Paid (net of refunds and interest thereon)

-57.42

-126.92

-184.13

Net Cash from operating activities

-56.39

-696.02

906.23

(B) Cash Flow from Investing activities:

 

 

 

Purchase of Fixed Assets

-199.17

-135.4

-113.24

Capital Work-in-Progress/Advances

-25.86

48.48

-48.48

Sale of Fixed Assets

0.7

0

0.04

Acquisition of Shares/units 

0

0

0

Redemption of units

0

0

0

Purchase of Investments

-1650.35

-1551.97

-950.09

Sale/Maturity of Investments

1368.17

2526.34

10

Interest Received

91.86

120.99

101.92

Dividend Received

6.57

6.14

3.69

Net Cash used in investing activities

-408.08

1014.58

-996.16

(C)    Cash Flow from Financing activities:

 

 

 

Proceeds from Short term Borrowing (net)

267.4

-227.3

166.83

Proceeds from Unsecured Loan

0

0

-124

Interest Paid

-58.47

-17.82

-40.49

Deferred Govt.Grant

-5.2

-6.07

-7.03

Net Cash used in financing activities

203.73

-251.19

-5.19

Net Increase/(Decrease) in Cash and cash equivalents

-260.74

67.37

-95.12

Cash and cash equivalents - Opening Balance

341.23

273.86

368.98

Cash and cash equivalents - Closing Balance

80.49

341.23

273.86

Summary of Auckland International Limited Cash Flow Statement:

1. Operating Activities:

   - Net profit before tax decreased from Rs. 796.41 lakhs in the year ending March 31, 2021, to Rs. 432.24 lakhs in the year ending March 31, 2022, and further decreased to Rs. 391.55 lakhs in the year ending March 31, 2023.

   - Adjustments include income tax adjustments for earlier years, depreciation and amortization, net profit/loss on the sale of investment, loss/profit on fixed assets sold/discarded, dividend income, interest expense, and interest income.

   - Operating profit before working capital changes increased from Rs. 820.82 lakhs in the year ending March 31, 2021, to Rs. 416.75 lakhs in the year ending March 31, 2022, and further increased to Rs. 449.48 lakhs in the year ending March 31, 2023.

   - Cash generated from operations was negative, indicating cash outflow, amounting to Rs. 448.45 lakhs in the year ending March 31, 2021, Rs. 985.85 lakhs in the year ending March 31, 2022, and further decreased to Rs. 269.56 lakhs in the year ending March 31, 2023.

   - Direct taxes paid (net of refunds and interest thereon) were negative, indicating cash outflow, amounting to Rs. 57.42 lakhs in the year ending March 31, 2021, Rs. 126.92 lakhs in the year ending March 31, 2022, and further decreased to Rs. 184.13 lakhs in the year ending March 31, 2023.

   - Net cash from operating activities was negative, indicating cash outflow, amounting to Rs. 56.39 lakhs in the year ending March 31, 2023, Rs. 696.02 lakhs in the year ending March 31, 2022, and further decreased to Rs. 906.23 lakhs in the year ending March 31, 2021.

2. Investing Activities:

   - Purchase of fixed assets, capital work-in-progress/advances, and investments occurred.

   - Sale/maturity of investments and receipt of interest and dividend income also occurred.

   - Net cash used in investing activities was negative, indicating cash outflow, amounting to Rs. 408.08 lakhs in the year ending March 31, 2023, Rs. 1014.58 lakhs in the year ending March 31, 2022, and further increased to Rs. 996.16 lakhs in the year ending March 31, 2021.

3. Financing Activities:

   - Proceeds from short-term borrowing, unsecured loans, and deferred government grants were received.

   - Interest paid was made.

   - Net cash used in financing activities was positive, indicating cash inflow, amounting to Rs. 203.73 lakhs in the year ending March 31, 2023, Rs. 251.19 lakhs in the year ending March 31, 2022, and further decreased to Rs. 5.19 lakhs in the year ending March 31, 2021.

4. Net Increase/(Decrease) in Cash and Cash Equivalents:

   - There was a decrease in cash and cash equivalents of Rs. 260.74 lakhs in the year ending March 31, 2023, an increase of Rs. 67.37 lakhs in the year ending March 31, 2022, and a decrease of Rs. 95.12 lakhs in the year ending March 31, 2021.

   - Cash and cash equivalents at the beginning of the year were Rs. 341.23 lakhs in the year ending March 31, 2023, Rs. 273.86 lakhs in the year ending March 31, 2022, and Rs. 368.98 lakhs in the year ending March 31, 2021.

   - Cash and cash equivalents at the end of the year were Rs. 80.49 lakhs in the year ending March 31, 2023, Rs. 341.23 lakhs in the year ending March 31, 2022, and Rs. 273.86 lakhs in the year ending March 31, 2021.

Auckland International Limited Key Financial Ratios

Particulars

31 March 2023

31 March 2022

Current Ratio

2.77

2.97

Debt-Equity Ratio

0.30

0.30

Debt Service Coverage Ratio

0.32

028

Return on Equity Ratio

0.32

0.06

Inventory Turnover Ratio

7.24

6.80

Trade Receivables Turnover Ratio

30.27

25.05

Trade Payable Turnover Ratio

47.27

47.27

Net Capital Turnover Ratio

7.33

5.68

Net Profit Ratio

0.01

0.02

Return on Capital Employed

0.06

0.06

Return on Investment

0.04

0.05

Summary of Auckland International Limited Key Financial Ratios:

  • Current Ratio:

   - The current ratio indicates the company 's ability to cover its short-term liabilities with its short-term assets.

   - The current ratio decreased from 2.97 in the year ending March 31, 2022, to 2.77 in the year ending March 31, 2023.

  • Debt-Equity Ratio:

   - The debt-equity ratio measures the proportion of debt and equity financing in a company 's capital structure.

   - The debt-equity ratio remained constant at 0.30 in both the years ending March 31, 2022, and March 31, 2023.

  • Debt Service Coverage Ratio:

   - The debt service coverage ratio evaluates a company 's ability to cover its debt obligations.

   - The debt service coverage ratio increased from 0.28 in the year ending March 31, 2022, to 0.32 in the year ending March 31, 2023.

  • Return on Equity Ratio:

   - The return on equity ratio measures the profitability generated for each unit of shareholders ' equity.

   - The return on equity ratio increased significantly from 0.06 in the year ending March 31, 2022, to 0.32 in the year ending March 31, 2023.

  • Inventory Turnover Ratio:

   - The inventory turnover ratio indicates the efficiency of inventory management.

   - The inventory turnover ratio increased from 6.80 in the year ending March 31, 2022, to 7.24 in the year ending March 31, 2023.

  • Trade Receivables Turnover Ratio:

   - The trade receivables turnover ratio measures how quickly a company collects payments from its customers.

   - The trade receivables turnover ratio increased from 25.05 in the year ending March 31, 2022, to 30.27 in the year ending March 31, 2023.

  • Trade Payable Turnover Ratio:

   - The trade payable turnover ratio indicates how quickly a company pays its suppliers.

   - The trade payable turnover ratio remained constant at 47.27 in both the years ending March 31, 2022, and March 31, 2023.

  • Net Capital Turnover Ratio:

   - The net capital turnover ratio measures the efficiency of a company in utilizing its total capital.

   - The net capital turnover ratio increased from 5.68 in the year ending March 31, 2022, to 7.33 in the year ending March 31, 2023.

  • Net Profit Ratio:

   - The net profit ratio measures the profitability of a company by comparing net profit to total revenue.

   - The net profit ratio decreased from 0.02 in the year ending March 31, 2022, to 0.01 in the year ending March 31, 2023.

  • Return on Capital Employed:

    - The return on capital employed ratio indicates the profitability of a company in relation to its total capital employed.

    - The return on capital employed ratio remained constant at 0.06 in both the years ending March 31, 2022, and March 31, 2023.

  • Return on Investment:

    - The return on investment ratio measures the return generated on the total investment made in a company.

    - The return on investment ratio decreased from 0.05 in the year ending March 31, 2022, to 0.04 in the year ending March 31, 2023.

Auckland International Dividend History

Particulars

2023

2022

2021

2020

2019

2018

Dividend (final + interim) (In Rs.)

Nil

Nil

Nil

Nil

Nil

Nil

Performance of Auckland International Limited

  • Revenue from Operations of the company increased by 24.02% from Rs. 18198.62 lakhs in FY 2022 to Rs. 22570.81 lakhs in FY 2023.

  • EBITDA of the company increased significantly by 2.32% from Rs. 554.86 lakhs in FY 2022 to Rs. 567.77 lakhs in FY 2023. EBITDA margins decreased from 3.01% in FY 2022 to 2.50% in FY 2023.
  • Profit after Tax of the company decreased by 9.41% from Rs. 432.24 lakhs in FY 2022 to Rs. 391.55 lakhs in FY 2023.
  • The current assets of the company as of 31st March 2022 were 2.85.
  • The book value per equity share of the company as of 31st March 2022 was Rs. 140.56.
  •  The company has not given any dividends in the past six years.

 

Annual Report

Auckland International Annual Report 2022-23

Download

Auckland International Annual Report 2021-22

Download

Auckland International Annual Report 2020-21

Download

Auckland International Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha