Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
Atlantic Commercial Company Limited |
Particulars |
31st March 2022 |
31st March 2021 |
31st March 2020 |
SOURCES OF FUNDS : |
|
|
|
Share Capital |
0.74 |
0.74 |
0.74 |
Reserves Total |
0.49 |
0.48 |
0.47 |
Total Shareholders Funds |
1.23 |
1.22 |
1.21 |
Total Liabilities |
1.23 |
1.22 |
1.21 |
APPLICATION OF FUNDS : |
|
|
|
Investments |
0.48 |
0.48 |
0.48 |
Current Assets, Loans & Advances |
|
|
|
Sundry Debtors |
0 |
0.04 |
0 |
Cash and Bank |
0.18 |
0.06 |
0.09 |
Loans and Advances |
0.6 |
0.65 |
0.65 |
Total Current Assets |
0.78 |
0.74 |
0.73 |
Less : Current Liabilities and Provisions |
|
|
|
Current Liabilities |
0.03 |
0 |
0 |
Total Current Liabilities |
0.03 |
0 |
0 |
Net Current Assets |
0.75 |
0.74 |
0.73 |
Total Assets |
1.23 |
1.22 |
1.21 |
Particulars |
2022 |
2021 |
2020 |
INCOME : |
|
|
|
Operating Income |
0.04 |
0.04 |
0.05 |
Net Sales |
0.04 |
0.04 |
0.05 |
Other Income |
0.01 |
0 |
0 |
Total Income |
0.05 |
0.04 |
0.05 |
EXPENDITURE : |
|
|
|
Employee Cost |
0.01 |
0.01 |
0.01 |
Selling and Administration Expenses |
0.02 |
0.03 |
0.03 |
Total Expenditure |
0.03 |
0.04 |
0.03 |
Operating Profit |
0.02 |
0.01 |
0.02 |
Gross Profit |
0.02 |
0.01 |
0.02 |
Profit Before Tax |
0.02 |
0.01 |
0.02 |
Tax |
0.01 |
0 |
0 |
Reported Net Profit |
0.02 |
0.01 |
0.01 |
Adjusted Net Profit |
0.02 |
0.01 |
0.01 |
P & L Balance brought forward |
0.48 |
0.47 |
0.46 |
P & L Balance carried down |
0.49 |
0.48 |
0.47 |
Earnings Per Share-Unit Curr |
0.23 |
0.07 |
0.16 |
Earnings Per Share(Adj)-Unit Curr |
0.23 |
0.07 |
0.16 |
Book Value-Unit Curr |
16.73 |
16.5 |
16.43 |
Book Value(Adj)-Unit Curr |
16.73 |
16.5 |
16.43 |
Particulars |
31st March 2022 |
31st March 2021 |
31st March 2020 |
Cash Flow Summary |
|
|
|
Cash and Cash Equivalents at Beginning of the year |
0.02 |
0.09 |
0.07 |
Net Cash from Operating Activities |
0.11 |
-0.07 |
0.01 |
Net Profit before Tax & Extraordinary Items |
0.02 |
0.01 |
0.02 |
Interest (Net) |
-0.01 |
0 |
0 |
Total Adjustments (PBT & Extraordinary Items) |
-0.01 |
0 |
0 |
Op. Profit before Working Capital Changes |
0.01 |
0 |
0.02 |
Trade & 0th receivables |
0.04 |
0 |
0 |
Others |
0.07 |
-0.08 |
0 |
Total (OP before Working Capital Changes) |
0.11 |
-0.08 |
0 |
Cash Generated from/(used in) Operations |
0.12 |
-0.07 |
0.02 |
Direct Taxes Paid |
-0.01 |
0 |
0 |
Total-others |
-0.01 |
0 |
0 |
Cash Flow before Extraordinary Items |
0.11 |
-0.07 |
0.01 |
Net Cash Used in Investing Activities |
-0.11 |
0 |
0 |
Interest Received |
0.01 |
0 |
0 |
Others |
-0.12 |
0 |
0 |
Net Cash Used in Financing Activities |
0 |
0 |
0 |
Net Inc/(Dec) in Cash and Cash Equivalent |
0 |
-0.07 |
0.01 |
Cash and Cash Equivalents at End of the year |
0.02 |
0.02 |
0.09 |
Particulars |
2022 |
2021 |
2020 |
Key Ratios |
|
|
|
Current Ratio |
51 |
0 |
0 |
Turnover Ratios |
|
|
|
Debtors Turnover Ratio |
2 |
2 |
0 |
Total Asset Turnover Ratio |
0.03 |
0.03 |
0.04 |
PBIDTM (%) |
50 |
25 |
40 |
PBITM (%) |
50 |
25 |
40 |
PBDTM (%) |
50 |
25 |
40 |
CPM (%) |
50 |
25 |
20 |
APATM (%) |
50 |
25 |
20 |
ROCE (%) |
2.45 |
0.82 |
0.83 |
RONW (%) |
1.63 |
0.82 |
0.83 |
Particulars |
2022 |
2021 |
2020 |
Dividend per Share |
Nil |
Nil |
Nil |