Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 182.00 (2.25 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,060.00 (0.95 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,100.00 (-1.59 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 65.00 (-7.14 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 810.00 (1.25 %) nse 4,600.00 (1.10 %) orbis financial 290.00 (-1.69 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 290.00 (1.40 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,100.00 (0.92 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 60.00 (15.38 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 272.00 (0.74 %) waree energies 2,070.00 (0.98 %)
×

Ashoka Viniyoga Annual Reports, Balance Sheet and Financials

Ashoka Viniyoga Limited (Ashoka Viniyoga) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Ashoka Viniyoga Limited

Ashoka Viniyoga Limited Balance Sheet (In Rs. Crore)

Particulars

31st March 2022

31st March 2021

31st March 2020

SOURCES OF FUNDS :

 

 

 

 Share Capital

0.64

0.64

0.64

 Reserves Total

33.4

31.03

1,991.86

Equity Application Money

1,618.43

1,663.86

0

Total Shareholders Funds

1,652.47

1,695.53

1,992.50

Total Liabilities

1,652.47

1,695.53

1,992.50

APPLICATION OF FUNDS :

 

 

 

Fixed Assets

 

 

 

 Gross Block

2.65

2.65

2.73

 Less: Accumulated Depreciation

1.19

1.11

1.11

 Net Block

1.46

1.54

1.62

 Investments

2,114.27

2,128.85

2,503.93

Current Assets,Loans & Advances

 

 

 

 Sundry Debtors

0.08

0.08

0.12

 Cash and Bank Balance

0.02

0.03

0.04

 Loans and Advances

0.22

2.31

0.3

Total Current Assets

0.33

2.43

0.46

 Current Liabilities

0.28

0.3

0.39

 Provisions

0

0.04

0.04

Total Current Liabilites & Provisions

0.28

0.34

0.43

Net Current Assets

0.05

2.08

0.03

Deferred Tax Assets

0

0.02

0.02

Deferred Tax Liability

463.31

436.97

515.11

Net Deferred Tax

-463.31

-436.95

-515.09

 Other Assets

0

0

2.01

Total Assets

1,652.48

1,695.52

1,992.50

Ashoka Viniyoga Limited Profit & Loss Statement (In Rs. Crore)

Particulars

2022

2021

2020

INCOME :

 

 

 

 Operating Income

1.4

1.34

7.16

 Other Income

0

0

0.31

Total Income

1.4

1.34

7.47

EXPENDITURE :

 

 

 

 Operating & Administration Expenses

0.29

0.43

6.66

 Miscellaneous Expenses

0

0

0.31

 Employee Expense

0

0.19

0.17

Total Expenditure

0.29

0.62

7.14

Gross Profit

1.11

0.71

0.31

 Depreciation

0.08

0.08

0.08

Profit Before Tax

1.03

0.63

0.23

 Tax

0.16

0.09

0.01

 Deferred Tax

0.02

0

-0.01

Reported Net Profit

0.85

0.54

0.23

Adjusted Net Profit

0.85

0.54

0.23

P & L Balance brought forward

14.51

14.07

13.89

 Appropriations

-1.36

0.11

0.05

P & L Balance carried down

16.72

14.51

14.07

Earnings Per Share-Unit Curr

13.18

8.46

3.55

Earnings Per Share(Adj)-Unit Curr

13.18

8.46

3.55

Book Value-Unit Curr

529.91

492.96

31,016.60

Book Value(Adj)-Unit Curr

529.91

492.96

31,016.60

Ashoka Viniyoga’s Consolidated Cash Flow Statement for the last three years (In Rs. Crore)

Particulars

2022

2021

2020

Cash Flow Summary

 

 

 

Cash and Cash Equivalents at Beginning of the year

0.03

0.03

0.13

Net Cash from Operating Activities

-0.65

-0.71

-1.65

Net Profit before Tax & Extraordinary Items

1.03

0.63

0.23

Depreciation

0.08

0.08

0.08

Interest (Net)

-1.22

-1.21

-1.19

Dividend Received

-0.04

-0.04

-0.04

P/L on Sales of Invest

-0.02

-0.03

-0.77

Prov. & W/O (Net)

-0.05

0.01

0

Total Adjustments (PBT & Extraordinary Items)

-1.26

-1.19

-1.91

Op. Profit before Working Capital Changes

-0.22

-0.56

-1.68

Trade & 0th receivables

0

0.03

-0.06

Trade Payables

0

-0.1

0.07

Others

-0.03

0.01

0.1

Total (OP before Working Capital Changes)

-0.02

-0.06

0.11

Cash Generated from/(used in) Operations

-0.25

-0.62

-1.56

Direct Taxes Paid

-0.4

-0.09

-0.08

Total-others

-0.4

-0.09

-0.08

Cash Flow before Extraordinary Items

-0.65

-0.71

-1.65

Net Cash Used in Investing Activities

0.64

0.7

1.55

Purchase of Investments

-16.25

-0.36

-19.03

Sale of Investments

13.65

0.67

19.29

Investment Income

0

0

0

Interest Received

1.2

1.16

1.25

Dividend Received

0.04

0.04

0.04

Inter Corporate Deposits

0

-0.81

0

Others

2

0

0

Net Cash Used in Financing Activities

0

0

0

Proceeds from Issue of shares (incl share premium)

0

0

0

Proceed from Issue of Debentures

0

0

0

Proceed from 0ther Long Term Borrowings

0

0

0

Others

0

0

0

Net Inc/(Dec) in Cash and Cash Equivalent

-0.01

-0.01

-0.1

Cash and Cash Equivalents at End of the year

0.02

0.03

0.03

Summary of given Cash Flow

  • Cash Flow from Operating Activities: In 2022, the cash and cash equivalents at the beginning of the year were ₹0.03. The net cash from operating activities was -₹0.65, indicating a cash outflow from the core operations of the company. The net profit before tax and extraordinary items for the year was ₹1.03, while depreciation amounted to ₹0.08. The net interest was -₹1.22, and the company received dividends amounting to -₹0.04. There was a slight loss of -₹0.02 from the sale of investments, and provisions and write-offs resulted in a net adjustment of -₹0.05. The operating profit before working capital changes stood at -₹0.22.
  • Cash Flow from Investing Activities: In investing activities, the net cash used was ₹0.64. The company made significant investments with a value of -₹16.25 and generated proceeds from the sale of investments amounting to ₹13.65. There were no significant investment income or dividend received. Inter-corporate deposits decreased by -₹0.81, and there were other cash inflows of ₹2.
  • Cash Flow from Financing Activities: In terms of financing activities, there were no cash flows reported, indicating no significant financing activities such as issuing shares, debentures, or long-term borrowings.

As a result, the net increase or decrease in cash and cash equivalents for the year 2022 was -₹0.01. Consequently, the cash and cash equivalents at the end of the year amounted to ₹0.02.

Ashoka Viniyoga Key Financial Ratios (Standalone)

Particulars

31st March 2022

31st March 2021

31st March 2020

Key Ratios

 

 

 

Debt-Equity Ratio

0

0

0

Current Ratio

0

0

0

Turnover Ratios

 

 

 

Fixed Assets Turnover Ratio

0.53

0.5

3.36

Debtors Turnover Ratio

17.5

13.4

83

PBIDTM (%)

79.29

52.99

4.15

PBITM (%)

73.57

47.01

3.08

PBDTM (%)

79.29

52.99

4.15

CPM (%)

66.43

46.27

4.15

APATM (%)

60.71

40.3

3.08

ROCE (%)

0.06

0.03

0.01

RONW (%)

0.05

0.03

0.01

Summary of given Key Financial Ratio

  • Debt-Equity Ratio: The debt-equity ratio for Ashoka Viniyoga Ltd was 0 for the years 2022, 2021, and 2020, indicating that the company had no debt in relation to its equity.
  • Current Ratio: The current ratio was 0 for all three years, implying that the company 's current assets were equal to its current liabilities.
  • Fixed assets turnover ratio: In terms of turnover ratios, the fixed assets turnover ratio increased from 0.5 in 2021 to 0.53 in 2022, indicating a slight improvement in the utilization of fixed assets. However, in 2020, the ratio was significantly higher at 3.36.
  • Debtors turnover ratio: The debtors turnover ratio increased from 13.4 in 2021 to 17.5 in 2022, suggesting that the company was able to collect its outstanding receivables at a faster rate. In 2020, the ratio was higher at 83, indicating a more efficient collection of debts.
  • PBIDTM: Profitability ratios showed significant improvement over the years. The PBIDTM (Profit Before Interest, Depreciation, and Tax Margin) increased from 52.99% in 2021 to 79.29% in 2022. The same trend was observed for PBITM (Profit Before Interest and Tax Margin) and PBDTM (Profit Before Depreciation and Tax Margin). These ratios indicate a substantial improvement in the company 's profitability and efficiency in generating operating profits.
  • CPM: The CPM (Cost per Material) ratio also showed improvement, increasing from 46.27% in 2021 to 66.43% in 2022. This suggests that the company was able to control its material costs more effectively.
  • APATM: The APATM (After Profit After Tax Margin) increased from 40.3% in 2021 to 60.71% in 2022, indicating higher profitability after accounting for taxes.
  • Return on capital employed: The return on capital employed (ROCE) and return on net worth (RONW) ratios were very low, with values of 0.06% and 0.05% respectively in 2022. These ratios indicate a relatively lower return on the capital invested and net worth of the company.

Overall, there were improvements in various key ratios, indicating an upward trend in profitability and operational efficiency for Ashoka Viniyoga Ltd. However, the return on capital and net worth remained relatively low.

Ashoka Viniyoga Share Dividend History

Particulars

2022

2021

2020

Dividend per Share

Nil

Nil

Nil

Ashoka Viniyoga Limited Recent Financial Performance

  • Net Revenue from Operations increased by 4.48% from Rs. 1.34 Crore in FY 2021 to Rs. 1.4 Crore in FY 2022.
  • EBITDA inclined by 53.22% and reached Rs. 0.95 Crore in FY 2022 from Rs. 0.62 Crore in FY 2021 and EBITDA margins increased from 46.27% to 67.86% in FY 2022.
  • Profit after Tax increased by 57.40% from Rs. 0.54 Crore in FY 2021 to Rs. 0.85 Crore in FY 2022. Profit after Tax (PAT) margins also incline from 40.29% in FY 2021 to 60.71% in FY 2022.
  • For FY 2022, the company’s EPS was Rs. 13.18.
  • The Debtors Turnover Ratio of the company as of 31st March 2022 is 17.5.
  • The Debt to Equity Ratio of the company as of 31st March 2022 was 0.
  • The book value of the company as of 31st March 2022 is 0.002.

 

 

 

Wealth Wisdom - WWIPL
Support Megha Support Neha