Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 178.00 (-1.66 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,060.00 (0.95 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,150.00 (-1.56 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 65.00 (-7.14 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 800.00 (2.96 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 290.00 (1.40 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,090.00 (-0.91 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 60.00 (15.38 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 270.00 (1.89 %) waree energies 2,050.00 (2.50 %)
×

Ashapura Intimates Annual Reports, Balance Sheet and Financials

Ashapura Intimates Fashion Limited (Ashapura Intimates) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Ashapura Intimates Fashion Limited

Ashapura Intimates Fashion Limited Balance Sheet (Rs. In Lakhs)

 

Particulars

31-03-2018

31-03-2017

ASSETS

 

 

Non-current assets

 

 

Property, plant and equipment

1,761.58

2,000.37

Financial assets

 

 

Other financial assets

954.44

358.16

Deferred Tax Assets (Net)

17.98

29.32

Other non-current assets

2,418.52

1,318.47

Current assets

 

 

Inventories

9,500.58

9,288.41

Trade receivables

14,117.81

9,975.04

Cash and cash equivalents

59.16

26.06

Other bank balances

1.17

 

Loans

19.26

32.17

Other current financial assets

-

17.04

Other current assets

5,918.05

6,606.46

Total assets

34,768.54

29,651.50

EQUITY AND LIABILITIES

 

 

Equity share capital

2,521.14

2,481.12

Other equity

19,735.62

12,193.49

Non-current liabilities

 

 

Borrowings

109.3

4,210.62

Provisions

38.87

-

Non-Current Liabilities

318.92

488.07

Current liabilities

 

 

Financial liabilities

 

 

Borrowings

6,611.23

6,723.15

Trade payables

793.22

2,067.80

Other financial liabilities

2,760.91

330.29

Other current liabilities

267.63

150.59

Provisions

1,611.70

1,006.35

Total equity and liabilities

34,768.54

29,651.50

Ashapura Intimates Fashion Limited Profit & Loss Statement (Rs. In Lakhs)

 

Particulars

31-03-2018

31-03-2017

Revenue from operations

34,357.21

30,951.85

Other income

4,069.99

-

Total revenue

38,427.20

30,951.85

Cost of materials consumed

7,738.05

11,907.88

Purchase of Traded Goods

14,616.31

11,058.56

Excise duty

49.25

 

Changes in inventories of finished goods and work-in-progress

478.85

-751.31

Employee benefits expense

1,061.45

909.06

Finance costs

1,837.68

1,473.51

Depreciation and amortization expense

306.81

350.1

Other expenses

4,612.10

2,835.19

Total expenses

30,656.79

27,832.24

Profit before tax

7,770.40

3,119.61

Current tax

1,644.15

1,071.01

Excess/Short Provision relating to earlier years

102.45

-62.43

Deferred tax

11.34

-2.92

Mat Credit Entitlement

-206.99

-

Profit for the year

6,219.46

2,113.95

Total comprehensive income for the year

6,219.46

2,113.95

Earnings per equity share (Basic and Diluted)

29.31

10.86

Earnings per equity share (Basic and Diluted)

24.56

8.38

Ashapura Intimates Fashion Limited Consolidated Cash Flow Statement (Rs. In Lakhs)

 

Particulars

31-03-2018

31-03-2017

Cash flow from operating activities

 

 

Net profit before tax

7,770.40

3,119.61

Adjustment to reconcile profit before tax to net cash flows

-

-

Depreciation & amortization Expense

306.81

350.1

Finance Charges

1,837.68

1,473.51

Interest Received

-42.83

-43.99

Provision for CSR (Net)

-

18.12

(Profit)/Loss on Sale of property, plant and equipment (net)

1.32

1.00

Remeasurements of defined benefit plans

-

-

Operating profit before working capital changes

9,873.39

4,918.35

(Increase)Decrease in Trade and other receivable

-4,476.70

-6,475.83

(Increase)Decrease in Inventories

-212.17

-667.4

(Decrease)Increase in Trade and other payables

-1,007.28

-631.74

Cash generated from operations

4,177.24

-2,856.62

Direct taxes paid (net)

1,431.47

339.72

Net cash generated from operating activities

5,608.71

-2,516.90

Cash generated from investing activities

 

 

Purchase of property, plant and equipment

-71.63

-213.56

Proceeds from sale of property, plant and equipment

2.36

16.65

Interest received

42.83

43.99

Net cash flow (used in) from investing activities

-26.45

-152.92

Cash generated from financing activities

 

 

Proceeds from Issue of Shares/Share Application Money.

1,488.75

-

Proceeds/(repayment) from long-term borrowings (net)

-4,316.97

1,674.21

Proceeds/(repayment) from short-term borrowings (net)

-111.93

1,300.93

Dividend paid (including corporate dividend tax)

-126.06

-

Finance Charges Paid

-1,837.68

-1,473.51

Cash generated from financing activities

-4,903.89

1,501.63

Net Increase/ Decrease in cash and cash equivalent (A+B+C)

678.37

-1,168.19

Cash and Cash equivalents at the beginning of the year

189.17

1,357.36

Cash and Cash equivalents at the end of the year

867.54

189.17

 

Here is a summary of the Cash Flow Statement for the years 2018 and 2017:

 

Cash Flow from Operating Activities:

Net Profit before Tax: The net profit before tax increased from 3,119.61 in 2017 to 7,770.40 in 2018, indicating improved profitability.

Adjustments to Reconcile Profit before Tax: No specific adjustments were mentioned in the statement for either year.

Depreciation & Amortization Expense: Depreciation and amortization expense decreased slightly from 350.10 in 2017 to 306.81 in 2018.

Finance Charges: Finance charges increased from 1,473.51 in 2017 to 1,837.68 in 2018.

Interest Received: The interest received remained relatively stable at -42.83 in 2018 and -43.99 in 2017.

Provision for CSR (Net): There was no provision for CSR in 2018, whereas there was a provision of 18.12 in 2017.

(Profit)/Loss on Sale of Property, Plant, and Equipment (Net): There was a slight increase in profit from the sale of property, plant, and equipment, from 1.00 in 2017 to 1.32 in 2018.

Operating Profit before Working Capital Changes: The operating profit before working capital changes increased significantly from 4,918.35 in 2017 to 9,873.39 in 2018.

Changes in Working Capital: There were decreases in trade and other receivables, inventories, and trade and other payables in both years, indicating improved management of working capital.

Cash Generated from Operations: Cash generated from operations increased significantly from -2,856.62 in 2017 to 4,177.24 in 2018.

Direct Taxes Paid (Net): The amount of direct taxes paid increased from 339.72 in 2017 to 1,431.47 in 2018.

Overall Cash Flow from Operating Activities: The net cash generated from operating activities improved significantly from -2,516.90 in 2017 to 5,608.71 in 2018, indicating improved cash flow from the company's core operations.

Cash Flow from Investing Activities:

Purchase and Sale of Property, Plant, and Equipment: The company made purchases of property, plant, and equipment in both years, but the amounts decreased from -213.56 in 2017 to -71.63 in 2018. There were slight proceeds from the sale of property, plant, and equipment in both years.

Interest Received: Interest received remained relatively stable.

Overall Cash Flow from Investing Activities: The net cash flow used in investing activities decreased slightly from -152.92 in 2017 to -26.45 in 2018.

Cash Flow from Financing Activities:

Proceeds from Issue of Shares/Share Application Money: The company generated proceeds from the issue of shares or share application money in 2018, amounting to 1,488.75.

Proceeds/(Repayment) from Long-term Borrowings: There was a significant change in long-term borrowings, with a net repayment of 4,316.97 in 2018 compared to a net borrowing of 1,674.21 in 2017.

Proceeds/(Repayment) from Short-term Borrowings: There was a net repayment of short-term borrowings in 2018, amounting to -111.93, compared to a net borrowing of 1,300.93 in 2017.

Dividend Paid (including Corporate Dividend Tax): Dividend paid was 126.06 in 2017, but there was no dividend paid in 2018.

Finance Charges Paid: Finance charges paid increased from -1,473.51 in 2017 to -1,837.68 in 2018.

Overall Cash Flow from Financing Activities: The net cash flow from financing activities decreased significantly from 1,501.63 in 2017 to -4,903.89 in 2018.

Net Increase/Decrease in Cash and Cash Equivalent:

The net increase/decrease in cash and cash equivalents improved from -1,168.19 in 2017 to 678.37 in 2018.

Cash and Cash Equivalents at the Beginning and End of the Year:

The cash and cash equivalents at the beginning and end of the year changed from 189.17 at the beginning and 867.54 at the end in 2018, compared to 1,357.36 at the beginning and 189.17 at the end in 2017.

Financial Ratios of Ashapura Intimates Fashion Limited:

 

Particulars

2018

2017

Current Ratio

2.46

2.52

Debt to Equity Ratio

0.3

0.75

Inventory Turnover Ratio

3.62

3.33

Net Profit Ratio (%)

18.10

6.84

Return on Equity (%)

27.94

14.40

Return on Capital Employed (%)

42.28

23.70

 

Here is a summary of the financial and operational metrics for Ashapura Intimates Fashion Limited for the years 2018 and 2017:

 

Current Ratio:

The current ratio decreased slightly from 2.52 in 2017 to 2.46 in 2018. Despite the slight decrease, the company still maintains a healthy current ratio above 1, indicating its ability to meet short-term obligations with its current assets.

Debt to Equity Ratio:

The debt-to-equity ratio decreased significantly from 0.75 in 2017 to 0.3 in 2018. This indicates a considerable improvement in the company's financial leverage and risk exposure. A lower debt to equity ratio suggests that the company relies less on debt financing and is less leveraged, which can enhance its financial stability.

Inventory Turnover Ratio:

The inventory turnover ratio increased from 3.33 in 2017 to 3.62 in 2018. This signifies that the company's efficiency in managing its inventory improved, as it was able to sell its inventory more frequently within the year.

Net Profit Ratio (%):

The net profit ratio significantly increased from 6.84% in 2017 to 18.10% in 2018. This substantial improvement indicates enhanced profitability and efficient cost management during the year.

Return on Equity (%):

The return on equity increased from 14.40% in 2017 to 27.94% in 2018. This suggests that the company generated higher returns for its shareholders in 2018, indicating improved profitability and effective utilization of shareholders' equity.

Return on Capital Employed (%):

The return on capital employed also showed a significant increase from 23.70% in 2017 to 42.28% in 2018. This indicates that the company was able to generate higher returns on the capital invested in its operations, reflecting improved operational efficiency and profitability.

Dividend History:

 

Particulars

2018

2017

Dividend Per Share

0.50

-

Retained Earnings (in Lakhs)

11,690.52

5,597.12

 

Ashapura Intimates Fashion Limited Recent Financial Performance:

 

Dividend per Share: The specific dividend per share figure for 2018 is Rs. 0.50 per Share & for 2017 is not provided. Dividend per share represents the portion of a company's earnings that is distributed to shareholders in the form of dividends. A higher dividend per share may indicate that the company is sharing more of its profits with shareholders.

Retained Earnings: Retained earnings for 2018 amounted to Rs.11,690.52 lakhs, while in 2017, they were Rs. 5,597.12 lakhs. Retained earnings represent the portion of a company's profits that is reinvested in the business rather than distributed as dividends. An increase in retained earnings suggests that the company has retained more of its profits for reinvestment or future growth.

To provide a more comprehensive analysis, it would be necessary to consider additional financial metrics such as revenue, net profit, assets, liabilities, and cash flows. Additionally, an analysis of trends over multiple years and a comparison to industry benchmarks and competitors would help in assessing the company's financial health and performance

Annual Report

Ashapura Intimates Annual Report 2017-18

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha