Hot Deals:
5 star business 505.00 (1.00 %) a v thomas 12,800.00 (-1.54 %) aether industries 642.00 amol minechem 620.00 (1.64 %) anglo french 720.00 (-5.26 %) apl metals 44.00 (-2.22 %) aricent 595.00 (-0.83 %) arohan 197.00 (-3.90 %) assam carbon 243.00 (-2.80 %) atlas copco 5,050.00 (3.06 %) auckland 135.00 (-3.57 %) axles 135.00 (-3.57 %) b9 bira 830.00 (-1.19 %) balmer lawrie van leer 300.00 bharat hotels 162.00 (1.25 %) bikaji foods 360.00 (5.88 %) boat 1,030.00 (-5.50 %) c & s electric 400.00 capgemini 12,000.00 (-4.00 %) care health 145.00 (-3.33 %) carrier aircon 261.00 (-3.33 %) cial 185.00 (-0.54 %) csfbl 300.00 (-0.99 %) csk 178.00 (1.71 %) dalmia bharat refractories 95.00 (-4.04 %) delhivery 504.00 (-1.75 %) east india pharmaceutical 43.00 (2.38 %) eaton fluid 281.00 (0.36 %) electronica plastic 4,300.00 (2.38 %) elgi ultra 400.00 elofic 1,909.00 (0.47 %) epiroc 1,224.00 (-2.08 %) esl steel 46.00 (-2.13 %) fincare 69.50 (-0.71 %) fino paytech 165.00 (-2.94 %) frick india 4,140.00 (-3.72 %) gkn drive 1,150.00 (-0.95 %) godavari biorefineries 71.00 (1.43 %) hdbfsl 656.00 (-2.09 %) hdfc ergo 363.80 hdfc securities 13,700.00 (-2.14 %) hella india 158.00 (1.94 %) hero fincorp 800.00 (-5.88 %) hicks 2,100.00 (-2.55 %) hira ferro 140.00 (-6.67 %) honeywell electrical 4,240.00 (-0.24 %) icex 5.60 (-6.67 %) incred financial 100.00 india carbon 1,300.00 (1.56 %) india exposition mart 132.00 (-2.22 %) indian potash limited 1,405.00 (0.36 %) indofil industries 710.00 (-3.40 %) infinite computer 700.00 inkel 12.95 (-0.38 %) ixigo 111.00 (-5.13 %) jana sfbl 75.00 kial 120.00 (-2.44 %) klm axiva 10.00 kurlon enterprise 640.00 (-3.03 %) kurlon limited 450.00 (-2.17 %) lava 155.00 (-3.13 %) manipal hfsl 72.50 (0.69 %) manjushree technopack 1,150.00 (-3.36 %) martin and harris 2,070.00 (-5.91 %) merino 2,900.00 (-4.92 %) minosha 320.00 (-1.54 %) mitsubishi heavy industries 355.00 (1.43 %) mkcl 415.00 (1.22 %) mobikwik 555.00 (-7.50 %) mohan meakin 1,250.00 (-3.85 %) mohfl 11.50 (-4.17 %) msei 1.19 (-0.83 %) msil 54.00 (-1.82 %) ncdex 275.00 ncl buildtek 245.00 (-2.00 %) ncl holdings 48.00 (-4.00 %) nse 3,411.00 (-0.26 %) orbis financial 72.00 (2.86 %) oswal minerals 42.50 (1.19 %) otis 4,000.00 (-2.44 %) oyo rooms 100.00 (-9.91 %) panasonic appliances 306.00 (0.33 %) panasonic avc 29.10 (0.34 %) paymate india 630.00 (-10.00 %) pharm easy 54.00 (-1.82 %) philips domestic 565.00 (-4.24 %) philips india 1,150.00 (-2.21 %) pnb metlife 70.00 proyuga adtech 25.00 ramaraju surgical 540.00 (-4.42 %) reliance general insurance 340.00 resins plastics 406.00 (0.25 %) ring plus 350.00 (-3.05 %) rrl 3,000.00 (-1.64 %) sabmiller 400.00 (-1.23 %) satya micro 200.00 scottish assam 654.00 (0.62 %) shriram life 251.00 (0.40 %) signify 1,126.00 (0.09 %) smile microfin 80.00 (-2.44 %) sri vishnu shankar 640.00 (-1.54 %) sterlite power 900.00 (-1.10 %) studds 1,310.00 (-2.96 %) t stanes 675.00 tata tech 4,910.00 (0.20 %) tmbl 525.00 (1.94 %) trl krosaki 1,390.00 (-0.71 %) utkarsh coreinvest 166.00 (0.61 %) vikram solar 51.00 (2.00 %) xerox 261.00 (0.38 %)
×

chennai super kings cricket Limited

178.00
+ 1.71 %
Scrip Name
CSK
ISIN No.
INE852S01026
PAN No.
AAFCC8730K
Face Value
0.1
No. of Outstanding Shares
308,153,074
Market Capitalization
5,485.12 Crore

170CHENNAI SUPER KINGS CRICKET LIMITED UNLISTED SHARE

ABOUT CHENNAI SUPER KINGS CRICKET LIMITED


CHENNAI SUPER KINGS CRICKET LIMITED is an Indian franchise cricket team located in Chennai. The cricket team is known as Chennai Super Kings. Chennai Super Kings participates in the Indian Premier League (IPL). The team started playing since the first IPL season in 2008. M.A. Chidambaram Stadium of Chennai is the home stadium of Chennai Super Kings.


Chennai Super Kings was banned for two years from IPL, from 2015 to 2017 due to the alleged participation of their owners in the betting case of IPL 2013. The team came back to play in 2018 and won the championship in the year itself. In total, Chennai Super Kings have won three IPL seasons, 2010,2011, and 2018.

The team holds a record of most occurrences in the IPL playoff. Moreover, the team has played 8 finals of IPL. Other than IPL, they have won Champions League Twenty20 two times in 2010 and 2014.


Since the first match played by Chennai Super Kings, the captain of the team is Mahendra Singh Dhoni.


In September 2014, India Cements approved a demerger of Chennai Super Kings (a cricket team) into a wholly-owned subsidiary by transferring its net assets at costs. Now the team (Chennai Super Kings) is an asset of Chennai Super Kings Cricket Limited.


 

INCORPORATION DETAILS


CIN

U74900TN2014PLC098517

Registration Date

19 December 2014

Category / Sub-Category of the Company

Company Limited by Shares

Address of the Registered office and contact details

‘Dhun Building’, 827, Anna Salai, Chennai – 600002; Email: investor@chennaisuperkings.com

Name, Address and Contact details of Registrar and Transfer Agent, if any

Integrated Registry Management Services PrivateLimited,

2nd Floor, “Kences Towers”,

No.1, Ramakrishna Street, North Usman Road,

T. Nagar, Chennai – 600017

Phone: 044-28140801 to 28140803

Email: corpserv@integratedindia.in

PARTICULARS OF SUBSIDIARY AND ASSOCIATE COMPANIES

CHENNAI SUPER KINGS CRICKET LIMITED does not have any subsidiary or associate company.


BOARD OF DIRECTORS

 Sri R. SRINIVASAN, Chairman

 Sri K.S. VISWANATHAN, Wholetime Director & CEO

 Sri L. SABARETNAM (Till 24.04.2021)

 Sri RAKESH SINGH

 Sri PL. SUBRAMANIAN

 Sri B. KALYANASUNDARAM

 Sri K. RAMGOPAL

 Smt. E. JAYASHREE

PRINCIPAL BUSINESS ACTIVITIES OF THE COMPANY

Name and Description of main products/services

NIC Code of the product/service

% to total turnover of the Company

Sports Activities and Amusement and Recreation Activities

931

100%


CHENNAI SUPER KINGS CRICKET LIMITED UNLISTED SHARE DETAILS

Total Available Shares:

30,81,53,074

Face Value:

Rs. 0.10 Per Equity Share

ISIN:

INE852S01026

Pan No. 

AAFCC8730K

Lot Size:

100 Shares

Last Traded Price

Rs. 104

Market Cap:

Rs. 3204.79 Crore



List Of Share Holding Of More than 5%

 

                                                                         As at 31st March 2021

                                                                      As at 31st March 2020

Shareholders Name

No.of Shares held

% held

No.of Shares held

% held

Trustees, India Cements Shareholders Trust*

9,26,32,408

30.06%

9,26,93,081

30.08%

Sri Saradha Logistics Private Limited

2,12,41,593

6.89%

2,12,06,593

6.88%

Life Insurance Corporation of India; Life Insurance Corporation of India P & GS Fund; LIC of India Market Plus Growth Fund

1,86,09,745

6.04%

1,86,09,745

6.04%


INDUSTRY OUTLOOK

Despite the rise in COVID-19 cases, Board of Control for Cricket in India (BCCI) is organizing the Indian Premier League (IPL). IPL has proved to be a mega profitable business from the time it started in 2008. In 2020, the brand value of IPL went down for the first time in 6 years. It fell by 3.6% from Rs. 47,500 crores in 2019 to Rs. 45,800 crores in 2020.


In 2020, IPL was relocated to the United Arab Emirates (UAE) because the Indian Government had paused all the sporting activities due to COVID 19 pandemic. In 2020, IPL had witnessed lower sponsorship revenues as compared to previous years. This was because VIVO pulled out the title sponsorship at the last moment. Then Dream 11 became the Title sponsor but paid only Rs. 222 Crores, as against Vivo’s canceled contract of Rs. 440 Crores. Chennai Super Kings suffered the worst drop in brand value. It devalued by 16.5% from Rs. 732 crores in 2019 to Rs. 611 Crores in 2020.

However, IPL 2020 was very beneficial for IPL broadcasters. Television ratings increased significantly and advertisers too jumped into this opportunity.


In 2021 IPL, Vivo is back as title sponsor and BCCI is expecting to earn around Rs. 4,000 Crores from this 2021 IPL season. 2021 has seen the uprising trend in sponsorship revenues. Star India is paying Rs. 3,269.5 crores to BCCI for broadcasting rights. VIVO is paying Rs. 440 Crores. Apart from this, BCCI is getting Rs. 220 Crores from 5 official sponsors (Upstox, Dream 11, Unacademy, Tata Motors, and Cred) and Rs. 60 crores from the umpire and strategic time-out sponsorships.


Subsequently, there is an expected increase of 10-15% in revenues this year. Moreover, an increase in the number of teams in 2022 and the renewal of media rights in 2023 could enhance the IPL value in the future.

BCCI shares 50% of the revenues with the Team franchises as part of the central pool. And, franchises give 20% of their total revenue back to BCCI at the end of the season.


KEY FINANCIALS OF CHENNAI SUPER KINGS CRICKET LIMITED (In Rs. Lakhs)

 

 

 

STATEMENT OF PROFIT AND LOSS






Particulars

2021

2020

2019

2018

Revenue from Operations

24,783.40

35,027.08

41,056.85

284.76

Other Income

586.46

626.53

726.59

122.73

Total Revenue

25,369.86

35,653.61

41,783.44

407.49

Change YoY

-29%

-15%



Expenses





 Cost of Operations

17,941.64

25,697.13

24,809.65

0

Change YoY

-30%

4%



 Employee benefits expense

247.77

266.6

159.33

102.4

 Finance cost

526.34

537.45

567.54

129.43

 Depreciation and Amortisation Expenses

333.73

163.81

119.23

0

 Other Expenses

400.53

2,263.50

440.22

269.63

Total Expenses

19,450.01

28,928.49

26,095.96

514.77

 Profit /(Loss) before exceptional and extraordinary and tax items

5,919.85

6,725.12

15,687.48

-107.28

 Less : Exceptional Item

0

0.00

0

0

 Profit/(Loss) before tax

5,919.85

6,725.12

15,687.48

-107.28

 Less : Current Tax

1,763.81

1,697.78

4,517.24

0.00

 Less : Deferred Tax

129.82

-6.41

49.94

55.79

EBITDA

6,779.92

7,426.38

16,374.25

22.15

Change YoY

-9%

-55%



EBITDA Margin

27%

21%

39%

5%

 Profit/(Loss) After tax

4,026.22

5,033.75

11,120.30

-51.49

Change YoY

-20%

-55%



PAT Margin

16%

14%

27%

-13%

Number Of Shares

30,81,53,074

30,81,53,074

30,81,53,074

30,81,53,074

Earnings Per Equity Share (EPS)

1.31

1.63

3.61

-0.02


DIVIDEND HISTORY



Particulars

2021

2020

2019

2018

Dividend (In Rs.)

Nil

Nil

Nil

Nil


BALANCE SHEET OF CHENNAI SUPER KINGS CRICKET LIMITED (In Rs. Lakhs)

BALANCE SHEET AS AT 31ST MARCH 2021

Particulars

As at 31st March 2021

As at 31st March 2020

EQUITY AND LIABILITIES



1. Shareholders' Funds :



a. Share Capital

308.15

308.15

b. Reserves and Surplus

21,303.38

17,277.16

Total Shareholders equity 

21,611.53

17,585.31

2. Non-Current Liabilities :



a. Long-term borrowings

6,500.00

6,500.00

b. Deferred tax liabilities

117.57

0

c. Long Term Provisions

29.49

15.18

Total Non-Current Liabilities

6,647.06

6,515.18

3. Current Liabilities :



a. Trade Payables



(i) Total outstanding dues of micro enterprises and

9.47

0

small enterprises:



(ii) Total outstanding dues of creditors other than

1,345.17

1,176.18

micro-enterprises and small enterprises:



b. Other Current Liabilities

1,956.99

1,277.12

c. Short Term Provisions

51.89

6.09

Total Current Liabilities

3363.52

2459.39

Total Equities and Liabilities

31,622.11

26,559.88

ASSETS



1. Non-Current Assets :



a. Property, Plant and Equipment 10



(i) Tangible Assets

14,128.19

14,146.04

(ii) Intangible Assets

349.33

178.92

b. Deferred Tax Asset (Net)


12.25

c. Long Term Loans and Advances



(i) Capital Advances

604.53

0

(ii) Other Loans and Advances

1,612.51

2,087.75

Total Non current assets

16,694.56

16,424.96

2. Current Assets :



a. Trade Receivables

2,191.88

358.08

b. Cash and Cash Equivalents

12,179.51

8,917.25

c. Short-term loans and advances

537.3

859.59

d. Other current Assets

18.86

0

Total Current assets 

14,927.55

10,134.92

Total Assets

31,622.11

26,559.88


 

PERFORMANCE OF THE COMPANY.

 

CSK is very nicely placed in this year's IPL and it's likely to make it to this year's Playoffs as it most often does. It is one of the most successful IPL teams as it has made it to the playoff most no. of the time. As for the financial part of it has one of the biggest and most loyal Fan base in the country. Though its financials were greatly affected when it was banned for two years in the comeback year CSK won the tournament and it showed in its financial performance too. But the Covid 19 has had its effect here in the cricketing world too.

Revenue of Chennai Super Kings Cricket Limited fell by 29% from Rs. 35653 lakhs in FY 2020 to Rs. 25369 lakhs in FY 2021. The decline can be attributed to the COVID 19 pandemic.


EBITDA has also seen a decline of 9% in FY 2021 and reached Rs. 6,779.92 lakhs from Rs. 7426.38 lakhs in FY 2020.

Profit After Tax of the company decreased by 16% % in FY 2021 to Rs. 4026.22 lakhs from Rs.5033.75   lakhs in FY 2020. PAT margins increased from 14% in FY 2020 to 16% in FY 2021. EPS for FY 2021 stood at Rs. 1.31.


The current ratio of the company is 4.43. This states that the company does not have any liquidity issues and can pay the liabilities easily in case of emergencies also.


The company has not paid any dividend for the past 3 years.


170

Powered by Froala Editor

Wealth Wisdom - WWIPL
Support Megha Support Neha Support Pallavi