Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

San Engineering Annual Report & Financials

San Engineering And Locomotive Company Limited (San Engineering) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
San Engineering And Locomotive Company Limited

San Engineering And Locomotive Company Limited Balance Sheet (Rs in Millions)

Particulars

31-03-2024

31-03-2023

Equity

 

 

Share capital

44.5

44.5

Reserves and Surplus

2,416.26

2,154.18

Total Equity

2,460.76

2,198.68

Non-current liabilities

 

 

Long term provisions

23.35

21.14

Current Liabilities

 

 

Trade Payables

 

 

Total outstanding dues of micro and small enterprise

65.54

64.71

Total outstanding dues of creditors other than of micro and small enterprise

404.34

225.05

Other current enterprises

209.96

311.26

Short term provisions

167.74

108.56

Total Equity and Liabilities

3,331.69

2,929.40

ASSETS

 

 

Non-current assets

 

 

Property, plant and equipment

499.34

421.81

Tangible assets

2.37

2.85

Capital work in progress

-

16.68

Intangible assets-goodwill

131.75

131.75

Long term loans and advances

175.8

140.96

Deferred tax assets

5.3

2.08

Other non-current assets

23.28

18.26

Non-current investments

0.01

0.01

Current assets

 

 

Current investments

400.7

433

Inventories

789.96

715.87

Trade receivables

1,074.74

817.49

Cash and cash equivalent

152.2

155.68

Short term loans and advances

53.99

51.98

Other current assets

22.25

20.98

Total Assets

3,331.69

2,929.40

 San Engineering And Locomotive Company Ltd Profit & Loss Statement (Rs in Millions)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from operations

2,676.21

2,364.76

Less: GST

417.25

366.44

Other income

47.32

25.45

Total revenue

2,306.28

2,023.77

Expenses

 

 

Cost of material consumed

1,144.16

1,019.70

Changes in inventories of work in progress

-41.21

13.39

Employee benefit expenses

388.88

336.4

Finance cost

11.57

8.86

Depreciation and amortization

62.16

58.7

Other expenses

370.34

327.54

Total expenses

1,935.90

1,764.59

Profit before tax

370.38

259.18

Current tax

95.56

71.64

Short/(excess)provision relating to prior years

-1.82

-0.42

Deferred tax

-3.22

-3.81

Profit for the year

279.86

191.77

Earning per equity share

 

 

Basic

62.17

42.24

Diluted

62.17

42.24

 San Engineering And Locomotive Company Ltd. Cash Flow Statement (Rs in Millions)

Particulars

31-03-2024

31-03-2023

CASH FLOW FROM OPERATING ACTIVITY

 

 

Net profit before tax and extraordinary items

370.38

259.18

Depreciation

62.16

58.7

Finance cost

11.57

8.86

Interest income

-6.01

-9.1

Dividend income from current investments

-39.34

-15.86

Loss on sale of assets

0.01

-

Gain on sale of assets

-1.6

-0.03

Operating profit before working capital changes

397.17

301.75

Adjustments for(increase)/decrease in operating assets

 

 

Inventories

-74.09

-100.64

Trade receivables

-257.25

-173.91

Short term/long term loans and advances

-41.87

57.7

Other current assets

-1.27

-3.74

Adjustments for(increase)/decrease in operating liabilities

 

 

Trade payables

180.12

96.49

Short term borrowings/provisions

59.18

10.65

Other current &long term provisions

-99.08

43.68

Cash generated from operations

162.91

231.98

Less: direct taxes paid

95.56

71.64

Cash inflow before extra-ordinary items

67.35

160.34

Less: excess provision prior years

1.82

0.42

Net cash generated from operating activities

69.17

160.76

CASH FLOW FROM INVESTING ACTIVITY

 

 

Purchase of property, plant and equipment

-122.53

-45.34

Acquisition of subsidiary company

-

-0.65

Proceeds from sale of property, plant and equipment

1.6

0.1

Proceeds from sale/redemption of investments

32.3

-32.21

Interest income

6.01

9.1

Dividend income from current investments

39.34

15.86

Net cash used in investing activities

-43.28

-53.14

CASH FLOW FROM FINANCING ACTIVITY

 

 

Finance cost

-11.57

-8.86

Dividend paid

-17.8

-13.35

Net cash used in financing activities

-29.37

-22.21

Net increase/(decrease)in cash and cash equivalent

-3.48

85.41

Add: cash and cash equivalent

155.68

70.27

CASH AND CASH EQUVALENT AT THE END OF YEAR

152.2

155.68

Cash on hand

0.46

0.38

Current account

57.2

59.64

Unpaid dividend

0.65

0.81

In margin Money account

93.89

94.85

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities: The company generated a net profit before tax and extraordinary items of Rs. 370.38 million in 2024, an increase from Rs. 259.18 million in 2023. This growth in profitability is supported by higher depreciation and finance costs. However, interest and dividend income decreased, impacting the operating profit. Adjustments for working capital changes show a significant increase in trade receivables, a decrease in trade payables, and other changes that reduced cash flow. Despite these changes, cash generated from operations decreased from Rs. 231.98 million in 2023 to Rs. 162.91 million in 2024. After deducting direct taxes and adjustments for prior year provisions, the net cash generated from operating activities decreased from Rs. 160.76 million in 2023 to Rs. 69.17 million in 2024.

Cash Flow from Investing Activities: The company spent Rs. 122.53 million on purchasing property, plant, and equipment, a significant increase from the Rs. 45.34 million spent in 2023. Proceeds from the sale of property, plant, and equipment were minimal, and there was no acquisition of a subsidiary in 2024, unlike in 2023. Net cash inflows from investment activities were Rs. 43.28 million in 2024, compared to Rs. 53.14 million in 2023, largely due to higher capital expenditures and changes in investments.

Cash Flow from Financing Activities: Finance costs and dividends paid both increased in 2024, contributing to a net cash outflow of Rs. 29.37 million, up from Rs. 22.21 million in 2023. This increase reflects higher costs and dividends impacting the financing cash flows.

Net Increase/Decrease in Cash and Cash Equivalents: Overall, the company experienced a net decrease in cash and cash equivalents of Rs. 3.48 million in 2024, contrasting with an increase of Rs. 85.41 million in 2023. Despite the cash inflows from operating activities and investing activities, the outflows in financing activities and higher capital expenditures led to a slight reduction in cash reserves. At the end of the year, cash and cash equivalents stood at Rs. 152.2 million, slightly down from Rs. 155.68 million the previous year. The detailed cash components include cash on hand, current accounts, unpaid dividends, and margin money accounts, showing a stable liquidity position despite the decrease.

Financial Ratios of San Engineering And Locomotive Company Limited

Particulars

2024

2023

Current ratio

2.96

3.02

Debt services coverage

708.93

1,843.13

Return on equity

0.12

0.09

Inventory turnover ratio

2.58

2.66

Trade receivables turnover

2.43

2.73

Trade payable turnover

3.26

4.62

Net capital turnover ratio

1.43

1.41

Net profit ratio

0.13

0.09

Return on capital employed

0.15

0.12

Return on investment

0.07

0.08

 

Here is a summary of the financial and operational metrics for San Engineering And Locomotive Company Limited for the year 2024 and 2023:

Current Ratio: The current ratio slightly decreased from 3.02 in 2023 to 2.96 in 2024. This minor decline indicates a slight reduction in the company’s short-term liquidity. Although the current ratio remains above the generally acceptable level of 2, suggesting that the company is still in a strong position to meet its short-term obligations.

Debt Service Coverage Ratio: The debt service coverage ratio has decreased significantly from 1,843.13 in 2023 to 708.93 in 2024. This sharp decline implies that the company’s ability to cover its debt obligations from its operating cash flow has weakened, possibly due to increased debt or reduced cash flow from operations.

Return on Equity (ROE): ROE improved from 0.09 in 2023 to 0.12 in 2024. This increase indicates that the company is generating more profit per unit of equity, reflecting better returns for shareholders.

Inventory Turnover Ratio: The inventory turnover ratio slightly decreased from 2.66 in 2023 to 2.58 in 2024. This suggests that inventory is turning over more slowly, potentially indicating higher stock levels or slower sales.

Trade Receivables Turnover: The trade receivables turnover ratio fell from 2.73 in 2023 to 2.43 in 2024. This decline points to a slower collection of receivables, which may affect liquidity and operational efficiency.

Trade Payable Turnover: The trade payable turnover ratio decreased from 4.62 in 2023 to 3.26 in 2024. A lower ratio indicates that the company is taking longer to pay its suppliers, which could be a strategy to manage cash flow or may reflect delayed payments.

Net Capital Turnover Ratio: The net capital turnover ratio improved slightly from 1.41 in 2023 to 1.43 in 2024. This indicates a marginal increase in the efficiency of using capital to generate sales.

Net Profit Ratio: The net profit ratio increased from 0.09 in 2023 to 0.13 in 2024. This improvement reflects a higher proportion of net profit relative to sales, suggesting enhanced profitability.

Return on Capital Employed (ROCE): ROCE increased from 0.12 in 2023 to 0.15 in 2024, indicating that the company is generating more profit from its capital employed, thus enhancing overall operational efficiency.

Return on Investment (ROI): ROI decreased slightly from 0.08 in 2023 to 0.07 in 2024. This small drop suggests a minor reduction in the effectiveness of investments in generating returns

San Engineering Annual Report

San Engineering Annual Report 2023-24

Download

San Engineering Annual Report 2022-23

Download

San Engineering Annual Report 2021-22

Download

San Engineering Annual Report 2020-21

Download

San Engineering Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert