Hot Deals:
adtech 75.00 (-6.25 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 41.00 (-8.89 %) arkfin investments 50.00 arohan 145.00 (3.57 %) assam carbon 200.00 (2.56 %) atlas copco 10,000.00 (1.01 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (-1.96 %) balmer lawrie 202.00 (1.00 %) bharat hotels 300.00 (3.45 %) bima mandi 235.00 (-2.08 %) bira 595.00 (-0.83 %) boat 1,330.00 (0.76 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,400.00 (-0.87 %) care health 182.00 (1.11 %) carrier aircon 535.00 (1.90 %) cial 275.00 (1.85 %) csk 180.00 (1.12 %) dalmia refract 155.00 (1.97 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,070.00 (-1.43 %) esl steel 41.00 (2.50 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 155.00 (-3.13 %) flipkart india 231,001.00 (0.00 %) frick india 14,500.00 (3.57 %) gkn driveline 1,300.00 (4.00 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) hdb financial 910.00 (1.68 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,750.00 (0.47 %) hella india 810.00 (1.25 %) hero fincorp 1,600.00 (0.63 %) hexaware 860.00 (1.18 %) hicks 1,450.00 (2.11 %) hira ferro 155.00 (3.33 %) honeywell electrical 4,500.00 (2.27 %) ikf finance 215.00 (2.38 %) incred financial 109.00 (3.81 %) incred holdings 150.00 (3.45 %) india carbon 1,170.00 (1.74 %) india exposition 135.00 (-0.74 %) indian potash 2,950.00 (-1.67 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (1.28 %) infinite computer 405.00 (1.25 %) inkel 21.00 (3.96 %) ixigo 144.00 (-0.69 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 650.00 (4.00 %) lava 71.00 (-1.39 %) mahindra rural mrhfl 100.00 manipal housing 72.50 (0.69 %) manjushree technopack 1,150.00 (2.68 %) martin & harris 1,000.00 (1.01 %) merino 3,300.00 (-1.49 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-1.16 %) mobikwik 570.00 (-0.87 %) mohan meakin 1,900.00 (-1.04 %) mohfl 13.25 (-0.38 %) msei 1.20 (-1.64 %) msil 36.00 (-10.00 %) nayara energy 415.00 (1.22 %) nayara energy ncd 285.00 (1.79 %) ncdex 275.00 ncl buildtek 255.00 (-1.16 %) ncl holdings 71.00 (1.43 %) nsdl 700.00 nse 4,500.00 (-0.99 %) orbis financial 250.00 (-1.96 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 57.00 (-1.72 %) panasonic appliances 211.00 (0.48 %) paymate india 530.00 (1.92 %) pharmeasy 10.00 (1.01 %) pharmed limited 480.00 (2.13 %) philips domestic 600.00 (1.69 %) philips india 950.00 (3.26 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 300.00 (-1.64 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (0.84 %) resins plastics 415.00 (-1.89 %) ring plus aqua 425.00 (4.94 %) rrl 1,275.00 (2.00 %) sab miller 380.00 (1.33 %) sbi amc 1,600.00 (0.95 %) sbi general insurance 600.00 (3.45 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,300.00 (-0.91 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 510.00 (2.00 %) studds 970.00 (-1.02 %) svsml 310.00 (-3.13 %) swiggy 350.00 (-1.41 %) t stanes 755.00 (2.72 %) tata capital 850.00 (1.19 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,300.00 (-1.89 %) utkarsh coreinvest 310.00 (-1.59 %) vadilal dairy 10.00 vikram solar 170.00 (-2.86 %) waree energies 1,940.00 (-0.51 %)
×

San Engineering Annual Report & Financials

San Engineering And Locomotive Company Limited (San Engineering) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
San Engineering And Locomotive Company Limited

FINANCIALS AT GLANCE

STATEMENT OF PROFIT & LOSS FOR THE YEAR ENDED 31ST MARCH 2021

Particulars

2021

2020

2019

Revenue from Operations

12,234.22

14,416.05

15,690.41

Change %

-15%

-8%

 

Other Income

279.87

376.08

335.23

Total Revenue

12,514.09

14,792.13

16,025.64

 change %

-15%

-8%

 

EBITDA

1360.36

2601.98

2871.61

Change %

-48%

-9%

 

EBITDA Margin

11%

18%

18%

EBIT

1252.81

2439.43

2785.52

EBIT Margin

10%

16%

17%

DEP

608.38

575

452.8

FINANCE COST

107.55

162.55

86.09

Profit before tax

644.43

1,864.43

2,332.72

Tax Expense I Current Taxes

174

415

647

Excess / (Short) provision relating to prior years

0.55

11.83

0

Deferred tax

-1.33

96.71

-7.8

Total  Tax Expense

173.22

523.54

639.2

PAT

471.21

1340.89

1,693.52

Profit Margin

4%

9%

11%

EPS( in Rs.)

10.56

32.31

37.88

 

BALANCE SHEET AS OF 31ST MARCH 2021

 

As at 31st March 2021

As of 31st March 2020

Particulars

 (` in Lakhs)

 (` in Lakhs)

 Shareholders ' Funds :

 

 

Share Capital

445

445

Reserves and Surplus

18,901.39

18,474.68

 

19,346.39

18,919.68

 Non-Current Liabilities :

 

 

Deferred Tax Liability (Net)

47.87

49.2

Long Term Provisions

157.55

141.7

 

205.42

190.97

Current Liabilities :

 

 

Short Term Borrowings

50.81

311.43

Trade Payables

2,735.93

2,402.94

Other Current Liabilities

2,401.32

531.23

Short Term Provisions

1,236.00

1,822.88

Total Current liabilities

6,424.06

5068.48

EQUITIES AND LIABILITIES :

25,975.87

24,179.13

ASSETS :

 

 

Non-Current Assets

 

 

Property, Plant & Equipment

 

 

Tangible Assets

4,812.23

5,226.81

Intangible Assets

46.68

43.74

Capital Work in progress

 

0

 

4,858.91

5,270.55

Long Term Loans & Advances

2,169.93

2,770.42

Non Current Investments

2,174.92

2,174.92

 

9,203.76

10,215.89

Current Assets

 

 

Current Investments

1,308.93

633

Inventories

4,971.81

4,022.65

Trade Receivables

8,812.24

7,296.36

Cash & Cash Equivalents

369.22

358

Short Term Loans & Advances

1,197.66

1,568.19

Other Current Assets

112.25

84.97

 

16,772.11

13,963.24

Total Assets

25,975.87

24,179.13

 

CONSOLIDATED STATEMENT OF PROFIT & LOSS FOR THE YEAR ENDED 31ST MARCH 2021

Particulars

2021

2020

2019

Revenue from Operations

12,290.87

14,493.70

15,953.35

Change %

-15%

-9%

 

Other Income

304.17

395.34

368.78

Total Revenue

12,595.04

14,889.04

16,322.13

 change %

-15%

-9%

 

EBITDA

1391.32

2618.23

2959.2

Change %

-47%

-12%

 

EBITDA Margin

11%

18%

18%

EBIT

780.38

2038.66

2500.91

EBIT Margin

6%

14%

15%

DEP

610.94

579.57

458.29

FINANCE COST

107.62

162.61

86.13

Profit before tax

672.76

1,876.05

2,414.78

Tax Expense I Current Taxes

180.04

416.86

661.8

Excess / (Short) provision relating to prior years

0.55

13.83

0

Deferred tax

-0.56

97.15

-7.58

Total  Tax Expense

180.03

527.84

654.22

Profit for the year before Share of Profit from Minorty Interest

492.73

1,348.21

1,760.56

Share of Minority Interest

0.04

0.02

0.50

Profit for the year - Owners Share

492.69

1,348.19

1,760.06

Profit Margin

3.91%

9.06%

10.79%

EPS( in Rs.)

11.06

32.48

39.39

 

CONSOLIDATED BALANCE SHEET AS OF 31ST MARCH 2021

Particulars

As at 31st March 2021

As at 31st March 2020

 (` in Lakhs)

 (` in Lakhs)

 Shareholders ' Funds :

 

 

Share Capital

445

445

Reserves and Surplus

18,997.49

18,549.30

Owners Equity

19,442.49

18,994.30

Minority Interest Share of Equity

7.18

7.14

 Non Current Liabilities :

 

 

Deferred Tax Liability (Net)

51.4

51.96

Long Term Provisions

185.4

167.87

 

236.8

219.83

Current Liabilities :

 

 

Short Term Borrowings

50.81

311.43

Trade Payables

2,767.07

2,432.99

Other Current Liabilities

2,424.29

551.64

Short Term Provisions

1,283.50

1,902.64

Total Current liablities

6,525.67

5,198.70

EQUITIES AND LIABILITIES :

26,212.14

24,419.97

ASSETS :

 

 

Non Current Assets

 

 

Property, Plant & Equipment

 

 

Tangible Assets

4,855.59

5,270.77

Intangible Assets

46.68

43.74

Capital Work in progress

 

 

 

4,902.27

5,314.51

Long Term Loans & Advances

2,271.95

2,915.49

Intangible Assets - Goodwill

1,292.72

1,292.72

Non Current Investments

1,999.58

0.1

 

5,564.25

4,208.31

Current Assets

 

 

Current Investments

1,999.58

1,301.09

Inventories

5,017.50

4,076.89

Trade Receivables

8,847.66

7,334.00

Cash & Cash Equivalents

566.04

528.18

Short Term Loans & Advances

1,199.90

1,569.60

Other Current Assets

113.5

85.55

 

17,744.18

14,895.31

Total Assets

26,212.14

24,419.97

 

 Dividend History 

Year

2021

2020

Amount

Rs. 1 per share

Rs. 1 per Share

 

 PERFORMANCE OF THE COMPANY

The Company posted a net Sales Turnover and Other Income of Rs 125.14 Crore for the year 2020-21 as compared to Rs 147.92 Crore for the year 2019-20. The corresponding profit before tax is Rs 6.44 Crore against Rs 18.64 Crore posted in the previous year. The highlight of the performance was the supply of 16 nos. of shunting locomotives to various customers and 4 nos. of power packs for High-Speed Accident Relief Trains (HS SPART) to ICF and 36 DG sets to RITES, during the year under reference. The performance of the Company was impacted due to interruptions in production activity on account of lockdown and other measures imposed by State and Central governments to contain the spread of Covid19. The non-availability of personnel, disruption in the supply chain, and customers’ rescheduling deliveries continued to affect the operations of the Company even after easing the lockdown. The pandemic has thus adversely affected the sales and profitability of the Company for the year.

 

 

Annual Report

San Engineering Annual Report 2021-22

Download

San Engineering Annual Report 2020-21

Download

San Engineering Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha