Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Ashapura Intimates Annual Reports, Balance Sheet and Financials

Ashapura Intimates Fashion Limited (Ashapura Intimates) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Ashapura Intimates Fashion Limited

Ashapura Intimates Fashion Limited Balance Sheet (Rs. In Lakhs)

 

Particulars

31-03-2018

31-03-2017

ASSETS

 

 

Non-current assets

 

 

Property, plant and equipment

1,761.58

2,000.37

Financial assets

 

 

Other financial assets

954.44

358.16

Deferred Tax Assets (Net)

17.98

29.32

Other non-current assets

2,418.52

1,318.47

Current assets

 

 

Inventories

9,500.58

9,288.41

Trade receivables

14,117.81

9,975.04

Cash and cash equivalents

59.16

26.06

Other bank balances

1.17

 

Loans

19.26

32.17

Other current financial assets

-

17.04

Other current assets

5,918.05

6,606.46

Total assets

34,768.54

29,651.50

EQUITY AND LIABILITIES

 

 

Equity share capital

2,521.14

2,481.12

Other equity

19,735.62

12,193.49

Non-current liabilities

 

 

Borrowings

109.3

4,210.62

Provisions

38.87

-

Non-Current Liabilities

318.92

488.07

Current liabilities

 

 

Financial liabilities

 

 

Borrowings

6,611.23

6,723.15

Trade payables

793.22

2,067.80

Other financial liabilities

2,760.91

330.29

Other current liabilities

267.63

150.59

Provisions

1,611.70

1,006.35

Total equity and liabilities

34,768.54

29,651.50

Ashapura Intimates Fashion Limited Profit & Loss Statement (Rs. In Lakhs)

 

Particulars

31-03-2018

31-03-2017

Revenue from operations

34,357.21

30,951.85

Other income

4,069.99

-

Total revenue

38,427.20

30,951.85

Cost of materials consumed

7,738.05

11,907.88

Purchase of Traded Goods

14,616.31

11,058.56

Excise duty

49.25

 

Changes in inventories of finished goods and work-in-progress

478.85

-751.31

Employee benefits expense

1,061.45

909.06

Finance costs

1,837.68

1,473.51

Depreciation and amortization expense

306.81

350.1

Other expenses

4,612.10

2,835.19

Total expenses

30,656.79

27,832.24

Profit before tax

7,770.40

3,119.61

Current tax

1,644.15

1,071.01

Excess/Short Provision relating to earlier years

102.45

-62.43

Deferred tax

11.34

-2.92

Mat Credit Entitlement

-206.99

-

Profit for the year

6,219.46

2,113.95

Total comprehensive income for the year

6,219.46

2,113.95

Earnings per equity share (Basic and Diluted)

29.31

10.86

Earnings per equity share (Basic and Diluted)

24.56

8.38

Ashapura Intimates Fashion Limited Consolidated Cash Flow Statement (Rs. In Lakhs)

 

Particulars

31-03-2018

31-03-2017

Cash flow from operating activities

 

 

Net profit before tax

7,770.40

3,119.61

Adjustment to reconcile profit before tax to net cash flows

-

-

Depreciation & amortization Expense

306.81

350.1

Finance Charges

1,837.68

1,473.51

Interest Received

-42.83

-43.99

Provision for CSR (Net)

-

18.12

(Profit)/Loss on Sale of property, plant and equipment (net)

1.32

1.00

Remeasurements of defined benefit plans

-

-

Operating profit before working capital changes

9,873.39

4,918.35

(Increase)Decrease in Trade and other receivable

-4,476.70

-6,475.83

(Increase)Decrease in Inventories

-212.17

-667.4

(Decrease)Increase in Trade and other payables

-1,007.28

-631.74

Cash generated from operations

4,177.24

-2,856.62

Direct taxes paid (net)

1,431.47

339.72

Net cash generated from operating activities

5,608.71

-2,516.90

Cash generated from investing activities

 

 

Purchase of property, plant and equipment

-71.63

-213.56

Proceeds from sale of property, plant and equipment

2.36

16.65

Interest received

42.83

43.99

Net cash flow (used in) from investing activities

-26.45

-152.92

Cash generated from financing activities

 

 

Proceeds from Issue of Shares/Share Application Money.

1,488.75

-

Proceeds/(repayment) from long-term borrowings (net)

-4,316.97

1,674.21

Proceeds/(repayment) from short-term borrowings (net)

-111.93

1,300.93

Dividend paid (including corporate dividend tax)

-126.06

-

Finance Charges Paid

-1,837.68

-1,473.51

Cash generated from financing activities

-4,903.89

1,501.63

Net Increase/ Decrease in cash and cash equivalent (A+B+C)

678.37

-1,168.19

Cash and Cash equivalents at the beginning of the year

189.17

1,357.36

Cash and Cash equivalents at the end of the year

867.54

189.17

 

Here is a summary of the Cash Flow Statement for the years 2018 and 2017:

 

Cash Flow from Operating Activities:

Net Profit before Tax: The net profit before tax increased from 3,119.61 in 2017 to 7,770.40 in 2018, indicating improved profitability.

Adjustments to Reconcile Profit before Tax: No specific adjustments were mentioned in the statement for either year.

Depreciation & Amortization Expense: Depreciation and amortization expense decreased slightly from 350.10 in 2017 to 306.81 in 2018.

Finance Charges: Finance charges increased from 1,473.51 in 2017 to 1,837.68 in 2018.

Interest Received: The interest received remained relatively stable at -42.83 in 2018 and -43.99 in 2017.

Provision for CSR (Net): There was no provision for CSR in 2018, whereas there was a provision of 18.12 in 2017.

(Profit)/Loss on Sale of Property, Plant, and Equipment (Net): There was a slight increase in profit from the sale of property, plant, and equipment, from 1.00 in 2017 to 1.32 in 2018.

Operating Profit before Working Capital Changes: The operating profit before working capital changes increased significantly from 4,918.35 in 2017 to 9,873.39 in 2018.

Changes in Working Capital: There were decreases in trade and other receivables, inventories, and trade and other payables in both years, indicating improved management of working capital.

Cash Generated from Operations: Cash generated from operations increased significantly from -2,856.62 in 2017 to 4,177.24 in 2018.

Direct Taxes Paid (Net): The amount of direct taxes paid increased from 339.72 in 2017 to 1,431.47 in 2018.

Overall Cash Flow from Operating Activities: The net cash generated from operating activities improved significantly from -2,516.90 in 2017 to 5,608.71 in 2018, indicating improved cash flow from the company 's core operations.

Cash Flow from Investing Activities:

Purchase and Sale of Property, Plant, and Equipment: The company made purchases of property, plant, and equipment in both years, but the amounts decreased from -213.56 in 2017 to -71.63 in 2018. There were slight proceeds from the sale of property, plant, and equipment in both years.

Interest Received: Interest received remained relatively stable.

Overall Cash Flow from Investing Activities: The net cash flow used in investing activities decreased slightly from -152.92 in 2017 to -26.45 in 2018.

Cash Flow from Financing Activities:

Proceeds from Issue of Shares/Share Application Money: The company generated proceeds from the issue of shares or share application money in 2018, amounting to 1,488.75.

Proceeds/(Repayment) from Long-term Borrowings: There was a significant change in long-term borrowings, with a net repayment of 4,316.97 in 2018 compared to a net borrowing of 1,674.21 in 2017.

Proceeds/(Repayment) from Short-term Borrowings: There was a net repayment of short-term borrowings in 2018, amounting to -111.93, compared to a net borrowing of 1,300.93 in 2017.

Dividend Paid (including Corporate Dividend Tax): Dividend paid was 126.06 in 2017, but there was no dividend paid in 2018.

Finance Charges Paid: Finance charges paid increased from -1,473.51 in 2017 to -1,837.68 in 2018.

Overall Cash Flow from Financing Activities: The net cash flow from financing activities decreased significantly from 1,501.63 in 2017 to -4,903.89 in 2018.

Net Increase/Decrease in Cash and Cash Equivalent:

The net increase/decrease in cash and cash equivalents improved from -1,168.19 in 2017 to 678.37 in 2018.

Cash and Cash Equivalents at the Beginning and End of the Year:

The cash and cash equivalents at the beginning and end of the year changed from 189.17 at the beginning and 867.54 at the end in 2018, compared to 1,357.36 at the beginning and 189.17 at the end in 2017.

Financial Ratios of Ashapura Intimates Fashion Limited:

 

Particulars

2018

2017

Current Ratio

2.46

2.52

Debt to Equity Ratio

0.3

0.75

Inventory Turnover Ratio

3.62

3.33

Net Profit Ratio (%)

18.10

6.84

Return on Equity (%)

27.94

14.40

Return on Capital Employed (%)

42.28

23.70

 

Here is a summary of the financial and operational metrics for Ashapura Intimates Fashion Limited for the years 2018 and 2017:

 

Current Ratio:

The current ratio decreased slightly from 2.52 in 2017 to 2.46 in 2018. Despite the slight decrease, the company still maintains a healthy current ratio above 1, indicating its ability to meet short-term obligations with its current assets.

Debt to Equity Ratio:

The debt-to-equity ratio decreased significantly from 0.75 in 2017 to 0.3 in 2018. This indicates a considerable improvement in the company 's financial leverage and risk exposure. A lower debt to equity ratio suggests that the company relies less on debt financing and is less leveraged, which can enhance its financial stability.

Inventory Turnover Ratio:

The inventory turnover ratio increased from 3.33 in 2017 to 3.62 in 2018. This signifies that the company 's efficiency in managing its inventory improved, as it was able to sell its inventory more frequently within the year.

Net Profit Ratio (%):

The net profit ratio significantly increased from 6.84% in 2017 to 18.10% in 2018. This substantial improvement indicates enhanced profitability and efficient cost management during the year.

Return on Equity (%):

The return on equity increased from 14.40% in 2017 to 27.94% in 2018. This suggests that the company generated higher returns for its shareholders in 2018, indicating improved profitability and effective utilization of shareholders ' equity.

Return on Capital Employed (%):

The return on capital employed also showed a significant increase from 23.70% in 2017 to 42.28% in 2018. This indicates that the company was able to generate higher returns on the capital invested in its operations, reflecting improved operational efficiency and profitability.

Dividend History:

 

Particulars

2018

2017

Dividend Per Share

0.50

-

Retained Earnings (in Lakhs)

11,690.52

5,597.12

 

Ashapura Intimates Fashion Limited Recent Financial Performance:

 

Dividend per Share: The specific dividend per share figure for 2018 is Rs. 0.50 per Share & for 2017 is not provided. Dividend per share represents the portion of a company 's earnings that is distributed to shareholders in the form of dividends. A higher dividend per share may indicate that the company is sharing more of its profits with shareholders.

Retained Earnings: Retained earnings for 2018 amounted to Rs.11,690.52 lakhs, while in 2017, they were Rs. 5,597.12 lakhs. Retained earnings represent the portion of a company 's profits that is reinvested in the business rather than distributed as dividends. An increase in retained earnings suggests that the company has retained more of its profits for reinvestment or future growth.

To provide a more comprehensive analysis, it would be necessary to consider additional financial metrics such as revenue, net profit, assets, liabilities, and cash flows. Additionally, an analysis of trends over multiple years and a comparison to industry benchmarks and competitors would help in assessing the company 's financial health and performance

Ashapura Intimates Annual Report

Ashapura Intimates Annual Report 2017-18

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert