Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 178.00 (-1.66 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,060.00 (0.95 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,150.00 (-1.56 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 65.00 (-7.14 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 800.00 (2.96 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 290.00 (1.40 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,090.00 (-0.91 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 60.00 (15.38 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 270.00 (1.89 %) waree energies 2,050.00 (2.50 %)
×

ZR Infra Annual Reports, Balance Sheet and Financials

ZR Infra Limited (ZR Infra) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
ZR Infra Limited

BALANCE SHEET OF ZR INFRA LIMITED (In Rs.)

PARTICULARS

31st March 2022

31st March 2021

31st March 2020

ASSETS

     

NON CURRENT ASSETS

     

Property, Plant & Equipment

8,78,031

9,98,070

14,77,365

TOTAL NON CURRENT ASSETS

76,21,684

77,41,723

82,21,018

CURRENT ASSETS

     

Inventories

51,79,33,733

52,78,29,800

 48,22,30,332

Cash and cash equivalent

2,80,13,361

45,49,282

22,33,078

Other current assets

8,73,60,740

 1,0,38,59,982

16,07,27,563

TOTAL CURRENT ASSETS

63,39,25,334

63,68,56,563

 64,58,08,473

TOTAL ASSETS

64,15,47,018

 64,45,98,286

65,40,29,491

EQUITY AND LIABILITIES

     

EQUITY

     

Equity Share Capital

11,59,10,000

11,59,10,000

11,59,10,000

Other Equity

(3,88,73,784)

(3,98,50,658)

 (4,03,88,189)

TOTAL EQUITY

7,70,36,216

7,60,59,342

 7,55,21,811

LIABILITIES

     

NON CURRENT LIABILITIES

     

Borrowings

54,80,20,013

 55,05,74,013

55,71,57,904

Deferred Tax Liabilities

 -

-

-

TOTAL NON CURRENT LIABILITIES

54,80,20,013

55,05,74,013

55,71,57,904  

CURRENT LIABILITIES

     

Trade Payables

2,27,61,253

2,55,08,662

224,21,218

Provisions

(75,96,200)

(88,13,336)

(22,55,657)

TOTAL CURRENT LIABILITIES

1,64,90,788

1,79,64,931

2,13,49,776

TOTAL LIABILITIES

 56,45,10,801

56,85,38,944

57,85,07,680

TOTAL EQUITY AND LIABILITIES

64,15,47,017

64,45,98,286

65,40,29,491

 

PROFIT & LOSS STATEMENT OF ZR INFRA LIMITED (In Rs.)

PARTICULARS

2022

2021

2020

Revenue from Operations

4,66,01,122

1,05,14,593

5,64,10,591

EBITDA

14,65,813

9,73,105

6,06,75,891

EBITDA margins

3.14%

9.25%

107.56%

Finance Cost

18,900

17,034

5,97,92,064

Depreciation

1,20,039

1,51,540

2,38,527

Other Income

81,845

56,519

52,600

Profit/Loss before Exceptional items and Tax

13,26,874

8,04,531

6,45,300

Exceptional items

-

-

-

Total Tax

3,50,000

2,67,000

1,90,000

Profit After Tax (PAT)

9,76,874

5,37,531

4,55,300

PAT Margin

2.09% 

5.12%

0.80%

EPS

0.04

0.02

0.02

 

DIVIDEND HISTORY

Particulars

2022

2021

2020

Dividend (final + interim) (In Rs.)

-

-

-

Retained Earnings(In Rs.)

(44772284)

(45749158)

(46286689)

 

PERFORMANCE OF THE COMPANY

  • Revenue from Operations of the company increased by 343.20% from Rs. 1,05,14,593 in FY 2021 to Rs. 4,66,01,122 in FY 2022.
  • EBITDA of the company increased by 50.63% from Rs. 9,73,105 in FY 2021 to Rs. 14,65,813 in FY 2022.
  • Total borrowings of the company decreased from Rs. 550,574,013 as of 31st March 2021 to Rs. 548,020,013 as of 31st March 2022. Due to this, Finance cost of the company increased by 10.95% from Rs. 17,034 to Rs. 18,900.
  • Profit after Tax of the company increased by 81.73% from Rs. 537,531 in FY 2021 to Rs. 976,874 in FY 2022.
  • The Current Ratio of the company as of 31st March 2022 was 38.44.
  • The Debt to Equity Ratio of the company as of 31st March 2022 was 4.72.
  • The book value of the company as of 31st March 2022 was Rs.6.64.

 

Annual Report

ZR Infra Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha