| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| The Scottish Assam India Limited |
BALANCE SHEET OF THE SCOTTISH ASSAM (INDIA) LIMITED (In Rs. Lakhs)
|
PARTICULARS |
31st March 2021 |
31st March 2020 |
31st March 2019 |
|
ASSETS |
|||
|
NON CURRENT ASSETS |
|||
|
Tangible assets |
387.97 |
376.04 |
370.46 |
|
Intangible assets |
0.45 |
1.22 |
0.01 |
|
Financial assets |
5,555.39 |
3,900.34 |
4,459.82 |
|
Tax assets |
102.01 |
145.91 |
153.32 |
|
TOTAL NON CURRENT ASSETS |
6,045.82 |
4,423.51 |
4,983.61 |
|
CURRENT ASSETS |
|||
|
Inventories |
185.87 |
148.5 |
220.04 |
|
Financial assets |
4.78 |
32.87 |
32.83 |
|
Trade receivables |
51.83 |
13.27 |
51.26 |
|
Cash and cash equivalent |
223.8 |
55.83 |
20.29 |
|
Other current assets |
47.9 |
51.74 |
42.39 |
|
TOTAL CURRENT ASSETS |
514.18 |
302.21 |
366.81 |
|
TOTAL ASSETS |
6,560.00 |
4,725.72 |
5,350.42 |
|
EQUITY AND LIABILITIES |
|||
|
EQUITY |
|||
|
Equity Share Capital |
80 |
80 |
80 |
|
Other Equity |
5,309.69 |
3,948.14 |
4,409.76 |
|
TOTAL EQUITY |
5,389.69 |
4,028.14 |
4,489.76 |
|
LIABILITIES |
|||
|
NON CURRENT ASSETS |
|||
|
Financial liabilities |
74.47 |
0 |
0 |
|
Tax liabilities |
135.68 |
0 |
0 |
|
TOTAL NON CURRENT ASSETS |
210.15 |
0 |
0 |
|
CURRENT LIABILITIES |
|||
|
Borrowings |
396.58 |
183.86 |
289.24 |
|
Trade payables |
148.42 |
208.14 |
134.85 |
|
Other financial liabilities |
307.72 |
231.81 |
261.85 |
|
Other current liabilities |
38.47 |
32.13 |
40.38 |
|
Provisions |
68.97 |
41.62 |
107.01 |
|
Tax liabilities |
0 |
0.02 |
27.33 |
|
TOTAL CURRENT LIABILITIES |
960.16 |
697.58 |
860.66 |
|
TOTAL EQUITY AND LIABILITIES |
6,560.00 |
4,725.72 |
5,350.42 |
PROFIT & LOSS STATEMENT OF THE SCOTTISH ASSAM (INDIA) LIMITED (In Rs. Lakhs)
|
PARTICULARS |
FY 2021 |
FY 2020 |
FY 2019 |
FY 2018 |
|
Revenue from Operations |
3,150.74 |
3,148.00 |
2,985.84 |
2,766.04 |
|
EBITDA |
570.23 |
-261.33 |
686.91 |
326.07 |
|
Finance Cost |
28.70 |
32.36 |
29.48 |
27.64 |
|
Depreciation |
38.02 |
45.47 |
46.15 |
41.31 |
|
Other Income |
1,202.31 |
9.38 |
6.39 |
268.81 |
|
Profit/Loss before Tax |
1,705.82 |
-329.78 |
617.67 |
525.93 |
|
Total Tax |
286.26 |
86.48 |
127.58 |
102.01 |
|
Profit After Tax (PAT) |
1,419.56 |
-416.26 |
490.09 |
423.92 |
|
EPS |
177.45 |
-52.03 |
61.26 |
52.99 |
DIVIDEND HISTORY
|
Particulars |
2020 |
2019 |
2018 |
|
Dividend (final + interim) (In Rs.) |
4 |
4 |
4 |
|
Retained Earnings (Consolidated) (In Rs. Lakhs) |
1,653.23 |
2,214.85 |
1,918.85 |
PERFORMANCE OF THE COMPANY
