Hot Deals:
amol minechem 601.00 (0.17 %) anglo french drugs 930.00 (3.33 %) anugraha valve 280.00 (1.82 %) apl metals 40.00 (-2.44 %) apollo fashion 107.00 (1.90 %) archit nuwood 500.00 arkfin investments 50.00 arohan 202.00 (1.00 %) assam carbon 265.00 (1.92 %) avalokiteshvar 242.00 (0.83 %) axles india 610.00 (1.67 %) balmer lawrie 202.00 (1.00 %) bharat hotels 345.00 (1.47 %) bima mandi 235.00 (-2.08 %) bira 555.00 (-0.89 %) boat 1,380.00 (-1.43 %) c & s electric 840.00 (-1.18 %) cable corporation 13.00 (-0.76 %) capgemini 11,900.00 (0.85 %) care health 186.00 (-1.59 %) carrier aircon 545.00 (-0.91 %) cial 326.00 (0.31 %) csk 170.00 (-1.16 %) dalmia refract 260.00 (1.96 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 440.00 (3.53 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,100.00 (2.44 %) esl steel 46.00 (1.10 %) fincare business 86.00 (3.61 %) fincare sfbl 205.00 (1.49 %) fino paytech 133.00 (-1.48 %) flipkart india 231,001.00 (0.00 %) frick india 15,600.00 (-0.95 %) gkn driveline 1,325.00 (-0.38 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (2.17 %) group pharma 300.00 gynofem healthcare 63.00 (-3.08 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,120.00 (-0.88 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-1.74 %) hella india 910.00 (1.11 %) hero fincorp 1,990.00 (-0.50 %) hexaware 720.00 (-2.70 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 6,200.00 (1.64 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 165.00 (-1.79 %) india carbon 1,135.00 (-1.30 %) india exposition 121.00 (0.83 %) indian potash 3,250.00 (1.56 %) indian seamless 175.00 (2.94 %) indo alusys 25.75 (-0.96 %) indofil 1,030.00 (0.49 %) infinite computer 405.00 (1.25 %) inkel 29.00 (-3.33 %) jana small finance bank 75.00 kel 610.00 (-2.40 %) kial 126.00 (-1.56 %) klm axiva 15.75 (1.61 %) kurlon limited 1,255.00 (0.40 %) lava 49.00 (-2.00 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 3,050.00 (0.66 %) martin & harris 975.00 (-1.52 %) matrix gas 950.00 (-1.04 %) merino 3,350.00 (1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 410.00 (-2.38 %) mobikwik 595.00 (-0.34 %) mohan meakin 2,150.00 (2.38 %) mohfl 13.60 (-0.73 %) msei 1.15 (-0.86 %) msil 36.00 (2.86 %) nayara energy 595.00 (-0.83 %) nayara energy ncd 315.00 (3.28 %) ncdex 220.00 (-0.90 %) ncl buildtek 310.00 (3.33 %) ncl holdings 92.00 (1.10 %) northern arc 400.00 nsdl 825.00 (1.85 %) nse 5,700.00 (1.79 %) orbis financial 340.00 (0.29 %) oswal minerals 60.10 (-1.48 %) otis 3,700.00 (-0.67 %) oyo 43.50 (-1.14 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (-2.30 %) pharmed limited 480.00 (2.13 %) philips domestic 720.00 (-1.37 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (-1.92 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 505.00 (1.00 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 490.00 (2.94 %) sbi amc 2,150.00 (0.94 %) sbi general insurance 620.00 (3.33 %) scottish assam 480.00 (2.13 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,330.00 (-0.75 %) smile microfinance 55.00 (1.85 %) sterlite power 748.00 (-0.27 %) studds 915.00 (-1.08 %) svsml 315.00 (2.94 %) swiggy 355.00 (1.43 %) t stanes 810.00 (1.25 %) tata capital 1,040.00 (-0.95 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,300.00 (1.96 %) urban tots 92.00 (2.22 %) utkarsh coreinvest 310.00 (3.33 %) vadilal dairy 10.00 vikram solar 285.00 (-1.72 %) vivriti capital 1,150.00 (-0.86 %) waree energies 2,150.00 (-0.46 %)
×

Fancy Fittings Annual Reports, Balance Sheet and Financials

Fancy Fittings Limited (Fancy Fittings) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Fancy Fittings Limited

Fancy Fittings Limited Balance Sheet (Rs. In Crore)

Particulars

31st March 2021

31st March 2020

31st March 2019

SOURCES OF FUNDS :

 

 

 

 Share Capital 

3.26

3.26

3.26

 Reserves Total 

15.79

25.1

27.26

Total Shareholders Funds

19.05

28.36

30.52

 Secured Loans 

43.21

38.12

39.78

Total Debt

43.21

38.12

39.78

 Other Liabilities 

1.83

1.82

1.34

Total Liabilities

64.09

68.3

71.64

APPLICATION OF FUNDS :

 

 

 

 Gross Block 

79.66

77.24

71.61

 Less : Accumulated Depreciation 

35.74

32.33

29.83

 Net Block 

43.92

44.91

41.78

 Capital Work in Progress 

1.26

2.84

4.87

 Investments 

0.16

0.09

0.1

Current Assets, Loans & Advances

 

 

 

 Inventories 

17.35

23.62

24.77

 Sundry Debtors 

13.78

14.39

13.98

 Cash and Bank 

1.41

1.86

2.21

 Loans and Advances 

6.05

4.85

6.99

Total Current Assets

38.59

44.73

47.95

Less : Current Liabilities and Provisions

 

 

 

 Current Liabilities 

23.3

25.8

20.54

Total Current Liabilities

23.3

25.8

20.54

Net Current Assets

15.29

18.93

27.41

Deferred Tax Assets

1.05

0

0

Deferred Tax Liability

0

2.26

3.18

Net Deferred Tax

1.05

-2.26

-3.18

 Other Assets 

2.4

3.8

0.66

Total Assets

64.09

68.31

71.64

 Contingent Liabilities 

0.88

0.88

1.93

Fancy Fittings Limited Profit & Loss Statement (Rs. In Crore)

Particulars

2021

2020

2019

INCOME :

 

 

 

 Sales Turnover 

75.12

93.74

90.82

Net Sales

75.12

93.74

90.82

 Other Income 

1.21

0.58

1.28

 Stock Adjustments 

-6.23

-0.1

4.32

Total Income

70.1

94.22

96.42

EXPENDITURE :

 

 

 

 Raw Materials 

46.86

53.21

55.15

 Power & Fuel Cost 

2.88

3.69

3.09

 Employee Cost 

12.59

16.59

15.37

 Other Manufacturing Expenses 

6.49

8.98

10.43

 Selling and Administration Expenses 

2.85

3.64

4.05

 Miscellaneous Expenses 

1.46

0.08

0.15

Total Expenditure

73.12

86.18

88.24

Operating Profit

-3.02

8.04

8.18

 Interest 

4.3

6.04

4.64

Gross Profit

-7.32

2

3.54

 Depreciation 

5.36

4.92

3.05

Profit Before Tax

-12.68

-2.92

0.49

 Deferred Tax 

-3.33

-0.89

0.2

Reported Net Profit

-9.35

-2.03

0.23

 Extraordinary Items 

0.65

0.05

0

Adjusted Net Profit

-10

-2.08

0.23

 Adjst. below Net Profit 

-0.03

-0.05

-1.7

P & L Balance brought forward

20.92

23

24.47

P & L Balance carried down

11.55

20.92

23

Earnings Per Share-Unit Curr

-28.69

-6.22

0.71

Fancy Fittings Cash Flow Statement for the last three years (In Rs. Crore)

Particulars

31st March 2021

31st March 2020

31st March 2019

Cash Flow Summary

 

 

 

Cash and Cash Equivalents at Beginning of the year

0.23

0.43

0.71

 Net Cash from Operating Activities 

-4.61

8.76

2.18

Net Profit before Tax & Extraordinary Items

-9.35

-2.03

0.23

Depreciation

5.36

4.92

3.05

Interest (Net)

-0.35

-0.48

-0.54

P/L on Sales of Assets

-0.65

0

0

P/L in Forex

-0.08

0.04

-0.08

Others

-3.39

-0.94

0.22

Total Adjustments (PBT & Extraordinary Items)

0.89

3.54

2.65

Op. Profit before Working Capital Changes

-8.46

1.51

2.88

Trade & 0th receivables

0.61

-0.41

0.28

Inventories

6.28

1.15

-1.81

Trade Payables

-2.98

4.32

2.72

Others

-0.06

2.21

-1.88

Total (OP before Working Capital Changes)

3.85

7.25

-0.7

Cash Generated from/(used in) Operations

-4.61

8.76

2.18

Cash Flow before Extraordinary Items

-4.61

8.76

2.18

 Net Cash Used in Investing Activities 

-0.33

-8.66

-6.08

Purchased of Fixed Assets

-2.8

-6.02

-10.08

Sale of Fixed Assets

0.65

0

0

Interest Received

0.35

0.48

0.54

Others

1.47

-3.12

3.45

 Net Cash Used in Financing Activities 

4.86

-0.31

3.62

Proceed from 0ther Long Term Borrowings

4.86

0

3.62

Of the Long Tem Borrowings

0

-0.31

0

Net Inc/(Dec) in Cash and Cash Equivalent

-0.08

-0.2

-0.28

Cash and Cash Equivalents at End of the year

0.15

0.23

0.43

Summary of cash flow statement for Fancy Fittings Limited (Rs. In Crore)

Operating Activities:

- In 2021, the net cash from operating activities was negative at Rs. -4.61 crore. This indicates that the company had more cash outflows than inflows from its day-to-day business operations. This negative cash flow could be attributed to various factors such as increased expenses, reduced sales, or inefficient working capital management.

- In 2020, the company generated a positive net cash flow from operating activities amounting to Rs. 8.76 crore. This suggests that the company was able to generate cash from its core business operations during that year.

- In 2019, the net cash from operating activities was positive at Rs. 2.18 crore, indicating a healthy cash inflow from day-to-day operations.

Investing Activities:

- In 2021, the company used Rs. 0.33 crore in investing activities. This suggests that the company made investments or incurred expenses related to its capital assets during the year.

- In 2020, there was a significant cash outflow of Rs. 8.66 crore in investing activities, indicating substantial investments in fixed assets or other long-term investments.

- In 2019, the company had a negative cash flow of Rs. 6.08 crore from investing activities, indicating significant investments or capital expenditures during that year.

Financing Activities:

- In 2021, there was a net cash inflow of Rs. 4.86 crore from financing activities. This indicates that the company raised funds or received cash from other long-term borrowings.

- In 2020, there was a net cash outflow of Rs. 0.31 crore from financing activities, suggesting a repayment or reduction in long-term borrowings.

- In 2019, there was a net cash inflow of Rs. 3.62 crore from financing activities, indicating that the company raised funds or received cash from other long-term borrowings.

Overall, over the three-year period, Fancy Fittings experienced varying cash flows from its operating, investing, and financing activities. It is important to assess the underlying factors contributing to these cash flows and their impact on the financial health of the company.

Funds Flow Statement of Fancy Fittings Limited (Rs. In Crore)

Particulars

Mar-21

Mar-20

Mar-19

Sources of funds

 

 

 

Cash profit

0

0.47

2.87

Increase in equity

0

0

1.63

Increase in other networth

0.04

0

0

Increase in loan funds

5.09

0

9.75

Decrease in investments

0

0.01

0

Decrease in working capital

1.73

4.41

0

Total Inflow

6.86

4.89

14.25

Application of funds

 

 

 

Cash loss

5.94

0

0

Decrease in networth

0

0.13

1.77

Decrease in loan funds

0

1.16

0

Increase in gross block

0.84

3.6

9.65

Increase in investments

0.07

0

0.01

Increase in working capital

0

0

2.8

Total Outflow

6.85

4.89

14.25

Fancy Fittings Limited Key Financial Ratios

Particulars

Mar-21

Mar-20

Mar-19

Key Ratios

 

 

 

Debt-Equity Ratio

1.72

1.32

1.15

Long Term Debt-Equity Ratio

0.49

0.32

0.25

Current Ratio

0.77

0.84

0.88

Turnover Ratios

 

 

 

Fixed Assets Turnover Ratio

0.96

1.26

1.42

Inventory Turnover Ratio

3.67

3.87

3.81

Debtors Turnover Ratio

5.33

6.61

6.43

Total Asset Turnover Ratio

1.13

1.34

1.36

Interest Cover Ratio

-1.95

0.52

1.11

PBIDTM (%)

-4.02

8.58

9.01

PBITM (%)

-11.16

3.33

5.65

PBDTM (%)

-9.74

2.13

3.9

CPM (%)

-5.31

3.08

3.61

APATM (%)

-12.45

-2.17

0.25

ROCE (%)

-12.66

4.46

7.69

RONW (%)

-39.44

-6.9

0.75

Fancy Fittings Dividend History

Particulars

2021

2020

2019

Dividend per Share

Nil

Nil

Nil

 

Annual Report

Fancy Fittings Annual Report 2020-21

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert