Hot Deals:
amol minechem 601.00 (0.17 %) anglo french drugs 930.00 (3.33 %) anugraha valve 280.00 (1.82 %) apl metals 40.00 (-2.44 %) apollo fashion 107.00 (1.90 %) archit nuwood 500.00 arkfin investments 50.00 arohan 202.00 (1.00 %) assam carbon 265.00 (1.92 %) avalokiteshvar 242.00 (0.83 %) axles india 610.00 (1.67 %) balmer lawrie 202.00 (1.00 %) bharat hotels 345.00 (1.47 %) bima mandi 235.00 (-2.08 %) bira 555.00 (-0.89 %) boat 1,380.00 (-1.43 %) c & s electric 840.00 (-1.18 %) cable corporation 13.00 (-0.76 %) capgemini 11,900.00 (0.85 %) care health 186.00 (-1.59 %) carrier aircon 545.00 (-0.91 %) cial 326.00 (0.31 %) csk 170.00 (-1.16 %) dalmia refract 260.00 (1.96 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 440.00 (3.53 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,100.00 (2.44 %) esl steel 46.00 (1.10 %) fincare business 86.00 (3.61 %) fincare sfbl 205.00 (1.49 %) fino paytech 133.00 (-1.48 %) flipkart india 231,001.00 (0.00 %) frick india 15,600.00 (-0.95 %) gkn driveline 1,325.00 (-0.38 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (2.17 %) group pharma 300.00 gynofem healthcare 63.00 (-3.08 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,120.00 (-0.88 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-1.74 %) hella india 910.00 (1.11 %) hero fincorp 1,990.00 (-0.50 %) hexaware 700.00 (-2.78 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 6,200.00 (1.64 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 165.00 (-1.79 %) india carbon 1,135.00 (-1.30 %) india exposition 121.00 (0.83 %) indian potash 3,250.00 (1.56 %) indian seamless 175.00 (2.94 %) indo alusys 25.75 (-0.96 %) indofil 1,030.00 (0.49 %) infinite computer 405.00 (1.25 %) inkel 29.00 (-3.33 %) jana small finance bank 75.00 kel 610.00 (-2.40 %) kial 126.00 (-1.56 %) klm axiva 15.75 (1.61 %) kurlon limited 1,255.00 (0.40 %) lava 49.00 (-2.00 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 3,050.00 (0.66 %) martin & harris 975.00 (-1.52 %) matrix gas 950.00 (-1.04 %) merino 3,350.00 (1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 410.00 (-2.38 %) mobikwik 595.00 (-0.34 %) mohan meakin 2,150.00 (2.38 %) mohfl 13.60 (-0.73 %) msei 1.15 (-0.86 %) msil 36.00 (2.86 %) nayara energy 595.00 (-0.83 %) nayara energy ncd 315.00 (3.28 %) ncdex 220.00 (-0.90 %) ncl buildtek 310.00 (3.33 %) ncl holdings 92.00 (1.10 %) northern arc 400.00 nsdl 825.00 (1.85 %) nse 5,700.00 (1.79 %) orbis financial 340.00 (0.29 %) oswal minerals 60.10 (-1.48 %) otis 3,700.00 (-0.67 %) oyo 43.50 (-1.14 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (-2.30 %) pharmed limited 480.00 (2.13 %) philips domestic 720.00 (-1.37 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (-1.92 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 505.00 (1.00 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 490.00 (2.94 %) sbi amc 2,150.00 (0.94 %) sbi general insurance 620.00 (3.33 %) scottish assam 480.00 (2.13 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,310.00 (-1.50 %) smile microfinance 55.00 (1.85 %) sterlite power 748.00 (-0.27 %) studds 915.00 (-1.08 %) svsml 315.00 (2.94 %) swiggy 355.00 (1.43 %) t stanes 810.00 (1.25 %) tata capital 1,040.00 (-0.95 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,300.00 (1.96 %) urban tots 92.00 (2.22 %) utkarsh coreinvest 310.00 (3.33 %) vadilal dairy 10.00 vikram solar 285.00 (-1.72 %) vivriti capital 1,150.00 (-0.86 %) waree energies 2,150.00 (-0.46 %)
×

ATN International Annual Reports, Balance Sheet and Financials

ATN International Ltd (ATN International) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
ATN International Ltd

ATN International Limited Balance Sheet (Rs In Lakhs)

Particulars

2023

2022

ASSETS

 

 

Non-current assets

 

 

(a) Property, Plant and Equipment

38.69

62.93

(b) Other Intangible assets

0.13

0.34

(c) Financial Assets

 

 

(i) Investments

44.33

44.33

(ii) Loans

3.17

3.17

(iii) Other Financial Assets

75.55

72.1

(d) Assets held for sale and discontinued operations

-

79.11

Current assets

 

 

(a) Financial Assets

 

 

(i) Trade receivables

2.58

2.37

(ii) Cash and cash equivalents

11.13

9.97

(b) Current Tax assets (net)

1.47

1.42

(c) Other current assets

3.24

244.4

Total Assets EQUITY AND LIABILITIES EQUITY

180.29

520.13

(a) Equity Share capital

1,578.00

1,578.00

(b) Other Equity

-2,307.29

-2,253.90

LIABILITIES

 

 

1) Non-current liabilities

 

 

(a) Deferred tax liabilities (net)

0.34

0.34

2) Current liabilities

 

 

(a) Financial Liabilities

 

 

(i) Borrowings

433.55

953.55

(ii) Trade payables

127.55

145.76

(iii) Other financial liabilities

334.95

87.01

(b) Other current liabilities

13.2

9.38

Total Equity and Liabilities

180.29

520.13

 ATN International Limited Profit & Loss Statement (Rs In Lakhs)

Particulars

2023

2022

INCOME

 

 

I Revenue from operations

-

8.72

II Other Income

13.7

0

III Total Income

13.7

8.72

EXPENDITURE

 

 

Employee Benefit Expenses

18.49

24.02

Depreciation and Amortization Expense

0.23

0.18

Other Expenses

37.53

21.22

One Time Settlement of REC

10.84

-

Total Expenditure

67.1

45.42

Profit/(Loss) before tax

-53.39

-36.69

Profit/(Loss) after tax

-53.39

-36.69

Total Comprehensive Income/ (Loss) for the period - Net of Tax

-53.39

-36.69

Earning Per Equity Share (Basic and Diluted)

 

 

i) Before Exceptional & Extraordinary Items

-0.13

-0.09

ii) After Exceptional & Extraordinary Items

-0.13

-0.09

 ATN International Limited Consolidated Cash Flow Statement (Rs In Lakhs)

Particulars

2023

2022

Cash Flows from Operating Activities :

 

 

Profit / (Loss) before taxation

-53.39

-36.69

Adjustments for:

 

 

Depreciation & Amortization Expenses

0.23

0.18

Interest Income for Prior Period

-

2.17

Operating Profit before Working capital changes: Movements in Working Capital

-53.16

-34.34

(Increase)/Decrease in trade and other financial assets

99.61

5.18

(Increase) in other current assets

241.16

45.12

Increase in trade and other non financial liabilities

233.55

-16.32

Cash generated from operations

521.16

-0.36

Cash flows from investing activities

521.16

-0.36

Cash flows from financing activities

 

 

Payment of long-term borrowings

-520

-

Net cash used in financing activities(3)

-520

-

Net increase in cash and cash equivalents

1.16

-0.36

Cash and cash equivalents at beginning of period

9.97

10.33

Cash and cash equivalents at end of period

11.13

9.97

Cash & Cash Equivalent comprise :

 

 

Cash on hand

0.26

0.03

Balance with banks on current account

10.87

9.94

 Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Cash Flows from Operating Activities:

1. Profit / (Loss) before taxation:

In 2023, the company reported a loss of -53.39, which indicates that expenses exceeded revenue during the year.

In 2022, the company also incurred a loss, but it was slightly lower at -36.69.

2. Adjustments for Depreciation & Amortization Expenses:

The company had depreciation and amortization expenses of 0.23 in 2023 and 0.18 in 2022. These expenses reflect the reduction in the value of assets over time.

3. Operating Profit before Working Capital Changes:

Before considering changes in working capital, the company had an operating loss of -53.16 in 2023 and -34.34 in 2022.

4. Movements in Working Capital:

The company experienced significant changes in its working capital, including:

An increase in trade and other financial assets of 99.61 in 2023 and 5.18 in 2022.

A notable increase in other current assets of 241.16 in 2023 and 45.12 in 2022.

An increase in trade and other non-financial liabilities of 233.55 in 2023 and a decrease of -16.32 in 2022.

5. Cash generated from operations:

The net result of these operating activities, including working capital changes, generated cash of 521.16 in 2023, indicating a significant positive cash flow.

In contrast, in 2022, there was a cash outflow of -0.36, primarily due to the working capital changes.

Cash Flows from Investing Activities:

6. In both 2023 and 2022, the company invested a total of 521.16 in various activities, indicating capital expenditures or other investment activities.

Cash Flows from Financing Activities:

7. In 2023, the company made payments of -520 towards long-term borrowings, which implies a significant reduction in debt.

The financing activities for 2022 are not specified in the provided information.

Net increase in cash and cash equivalents:

8. In 2023, there was a net increase in cash and cash equivalents of 1.16, indicating that the company 's overall cash position improved during the year.

In 2022, there was a net decrease of -0.36, indicating a reduction in cash and cash equivalents.

Cash and cash equivalents at the beginning and end of the period:

9. In 2023, the company started with cash and cash equivalents of 9.97 and ended with 11.13. This shows an increase in cash holdings.

In 2022, the company began with 10.33 in cash and ended with 9.97, indicating a slight decrease in cash holdings.

Cash & Cash Equivalent Composition:

10. Cash on hand increased from 0.03 in 2022 to 0.26 in 2023.

11. The balance with banks on a current account increased from 9.94 in 2022 to 10.87 in 2023.

These details provide a comprehensive overview of the company 's cash flow activities and the changes in its financial position over the specified years. It 's essential to consider the context and additional financial information to interpret the company 's overall financial health accurately.

Below are the Financial Ratios

Particulars

2023

2022

Debtors Turnover

3.95

0

Current Ratio

0.02

0.22

Debt Equity Ratio

-1.25

-1.77

Operating Profit Margin

1

1

Net Profit Margin

-5.4619

-7.338

Return on Net Worth

13.16

17.95

Here is a summary of the financial and operational metrics for ATN International Limited for the years 2023 and 2022:

Debtors Turnover:

1. 2023: The Debtors Turnover ratio is 3.95, which indicates that, on average, the company collected its accounts receivable approximately 3.95 times during the year.

2. 2022: In 2022, the Debtors Turnover ratio was 0, which might suggest that there were no accounts receivable turnover during the year, which is an unusual scenario.

Current Ratio:

3. 2023: The Current Ratio is 0.02, which is quite low. This indicates that the company has very limited current assets to cover its current liabilities.

4. 2022: In 2022, the Current Ratio was 0.22, which is also low but slightly better than 2023. However, it still suggests a potential liquidity issue.

Debt Equity Ratio:

5. 2023: The Debt Equity Ratio is -1.25. A negative Debt Equity Ratio typically indicates that the company has more equity than debt, which can be a favorable financial position.

6. 2022: In 2022, the Debt Equity Ratio was -1.77, which is similar to 2023. Again, this suggests a stronger equity position compared to debt.

Operating Profit Margin:

7. 2023: The Operating Profit Margin is 1%, which indicates that the company earned a profit of 1% on its operating activities.

8. 2022: In 2022, the Operating Profit Margin was also 1%, suggesting a consistent operating profit margin over the two years.

Net Profit Margin:

9. 2023: The Net Profit Margin is -5.4619, indicating that the company incurred a net loss of approximately 5.46% in 2023.

10. 2022: In 2022, the Net Profit Margin was -7.338, which is also negative and slightly worse than in 2023.

Return on Net Worth:

11. 2023: The Return on Net Worth is 13.16%, which suggests that the company generated a return of 13.16% on its shareholders ' equity.

12. 2022: In 2022, the Return on Net Worth was 17.95%, indicating a slightly higher return on equity compared to 2023.

Annual Report

ATN International Annual Report 2022-23

Download

ATN International Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert