Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

ATN International Annual Reports, Balance Sheet and Financials

ATN International Ltd (ATN International) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
ATN International Ltd

ATN International Ltd Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Non-current assets

 

 

Property, Plant and Equipment

38.66

38.69

Other Intangible assets

0.03

0.13

Investments

44.33

44.33

Loans

3.17

3.17

Other Financial Assets

25.77

75.55

Current assets

 

 

Trade receivables

5.44

2.58

Cash and cash equivalents

10.37

11.13

Current Tax assets (net)

4.06

1.47

Other current assets

3.90

3.24

Total Assets

135.74

180.29

Equity

 

 

Equity Share capital

1,578.00

1,578.00

Other Equity

-2,335.40

-2,307.29

Non-current liabilities

 

 

Deferred tax liabilities (net)

0.34

0.34

Current liabilities

 

 

Borrowings

18.55

433.55

Trade payables

88.19

127.55

Other financial liabilities

773.96

334.95

Other current liabilities

12.10

13.2

Total Equity and Liabilities

135.74

180.29

 ATN International Ltd Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Income

 

 

Other Income

19.53

13.7

Total Income

19.53

13.7

Expenditure

 

 

Employee Benefit Expenses

20.74

18.49

Depreciation and Amortization Expense

0.13

0.23

Other Expenses

26.77

37.53

One Time Settlement of REC

-

10.84

Total Expenditure

47.64

67.1

Profit/(Loss) before tax

-28.11

-53.39

Profit/(Loss) after tax

-28.11

-53.39

Total Comprehensive Income/ (Loss) for the period - Net of Tax

-28.11

-53.39

Earning Per Equity Share (Basic and Diluted)

 

 

Before Exceptional & Extraordinary Items

-0.07

-0.13

After Exceptional & Extraordinary Items

-0.07

-0.13

 ATN International Ltd Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flows from Operating Activities :

 

 

Profit / (Loss) before taxation

-28.11

-53.39

Adjustments for:

 

 

Depreciation & Amortization Expenses

0.13

0.23

Operating Profit before Working capital changes: Movements in Working Capital

-27.98

-53.16

(Increase)/Decrease in trade and other financial assets

44.33

99.61

(Increase) in other current assets

-0.66

241.16

Increase in trade and other non financial liabilities

398.55

233.55

Cash generated from operations

414.24

521.16

Cash flows from financing activities

 

 

Payment of long-term borrowings

-415

-520

Net cash used in financing activities

-415

-520

Net increase in cash and cash equivalents

-0.76

1.16

Cash and cash equivalents at beginning of period

11.13

9.97

Cash and cash equivalents at end of period

10.37

11.13

Cash & Cash Equivalent comprise :

 

 

Cash on hand

0.38

0.26

Balance with banks on current account

9.99

10.87

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flows from Operating Activities:

The company reported a loss before taxation of ₹28.11 lakhs for the year ending 31st March 2024, an improvement from the loss of ₹53.39 lakhs in the previous year (2023). After adding back non-cash items like depreciation and amortization of ₹0.13 lakhs (down from ₹0.23 lakhs in 2023), the company reported an operating loss before working capital changes of ₹27.98 lakhs.

Despite the negative operating results, significant positive movements in working capital helped improve cash flow from operations. Key working capital changes included a decrease in trade and other financial assets by ₹44.33 lakhs (compared to a decrease of ₹99.61 lakhs in the previous year), which contributed positively to cash flow. The company also saw an increase in trade and other non-financial liabilities by ₹398.55 lakhs, compared to ₹233.55 lakhs in 2023, which further boosted cash generated from operations.

In total, cash generated from operations amounted to ₹414.24 lakhs, slightly lower than ₹521.16 lakhs in the previous year. The ability to generate positive cash from operating activities despite operational losses is a positive sign for the company’s liquidity, largely driven by favorable working capital adjustments.

Cash Flows from Financing Activities:

In the financing activities, the company made payments towards long-term borrowings amounting to ₹415 lakhs in 2024, compared to ₹520 lakhs in 2023. This indicates that the company is actively reducing its debt burden. However, there were no new financing inflows, leading to a net cash outflow of ₹415 lakhs in this category, similar to the previous year. The consistent reduction in debt suggests the company’s focus on deleveraging, but it also indicates that no external financing was obtained to support operations or expansion.

Net Increase in Cash and Cash Equivalents:

The net change in cash and cash equivalents for the year was a small decrease of ₹0.76 lakhs, resulting in a closing balance of ₹10.37 lakhs as of 31st March 2024, down from ₹11.13 lakhs at the beginning of the year. This slight decrease in cash balances reflects the overall neutral cash position, where operating cash inflows nearly balanced the financing outflows.

Cash and Cash Equivalents:

The company’s cash and cash equivalents at the end of the period stood at ₹10.37 lakhs, consisting of ₹0.38 lakhs in cash on hand and ₹9.99 lakhs in bank balances. This is a slight decline from the previous year’s balance of ₹11.13 lakhs, where ₹10.87 lakhs were held in banks and ₹0.26 lakhs in cash.

 

Financial Ratios of ATN International Ltd

Particulars

2023-24

2022-23

Debtors Turnover

4.09

3.95

Current Ratio

0.03

0.02

Debt Equity Ratio

-1.18

-1.25

Operating Profit Margin

100%

100%

Net Profit Margin

-1.69

-546.19

Return on Net Worth

41.06

13.16

 

Here is a summary of the financial and operational metrics for ATN International Ltd for the year 2024 and 2023:

Debtors Turnover Ratio:

The debtors turnover ratio increased slightly from 3.95 in 2022-23 to 4.09 in 2023-24. This ratio measures how efficiently the company is collecting payments from its debtors by dividing net credit sales by average trade receivables. The increase in the ratio suggests that the company has improved its efficiency in converting receivables into cash.

Current Ratio:

The current ratio improved from 0.02 in 2022-23 to 0.03 in 2023-24, although it remains extremely low. The current ratio is a measure of liquidity, calculated by dividing current assets by current liabilities. A ratio of 0.03 indicates that the company has only 3 paisa in current assets for every ₹1 of current liabilities, implying a severe liquidity challenge.

Debt-Equity Ratio:

The debt-equity ratio improved marginally from -1.25 in 2022-23 to -1.18 in 2023-24, though it remains negative. This ratio typically measures the proportion of debt to equity, but a negative value here indicates that the company has negative equity, meaning its liabilities exceed its assets.

Operating Profit Margin:

The operating profit margin remains at an extremely high 100% for both 2023-24 and 2022-23. This ratio measures the proportion of revenue that remains after deducting operating expenses, calculated as operating profit divided by total revenue.

Net Profit Margin:

The net profit margin improved significantly from -546.19% in 2022-23 to -1.69% in 2023-24. This ratio measures the percentage of revenue that turns into net profit, calculated as net income divided by total revenue. While the margin is still negative in 2023-24, indicating a net loss, the dramatic improvement shows that the company has managed to reduce its losses significantly.

Return on Net Worth (RONW):

The return on net worth (RONW) increased significantly from 13.16% in 2022-23 to 41.06% in 2023-24. RONW measures how effectively a company is using its shareholders ' equity to generate profit, calculated by dividing net income by shareholder equity.

 

ATN International Annual Reports

ATN International Annual Report 2023-24

Download

ATN International Annual Report 2022-23

Download

ATN International Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert