Hot Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 930.00 (3.33 %) anugraha valve 510.00 (2.00 %) apl metals 40.00 (-2.44 %) apollo fashion 111.00 (0.91 %) arkfin investments 50.00 arohan 255.00 (2.00 %) assam carbon 315.00 (1.61 %) avalokiteshvar 242.00 (0.83 %) axles india 660.00 (1.54 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 355.00 (2.90 %) bima mandi 235.00 (-2.08 %) bira 550.00 (-0.90 %) blsx limited 32.00 (3.23 %) boat 1,380.00 (-1.43 %) c & s electric 900.00 (2.27 %) cable corporation 13.00 (-0.76 %) capgemini 12,500.00 (2.04 %) care health 185.00 (-0.54 %) carrier aircon 545.00 (0.93 %) cial 445.00 (2.30 %) csk 210.00 (5.00 %) dalmia refract 265.00 (1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 3,000.00 (15.38 %) elgi ultra 400.00 elofic industries 2,475.00 (-1.00 %) esl steel 46.00 (1.10 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 140.00 (3.70 %) flipkart india 231,001.00 (0.00 %) frick india 27,000.00 (1.89 %) gkn driveline 1,325.00 (-0.38 %) godavari bio 71.00 (1.43 %) goodluck defence 300.00 (1.69 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,180.00 (2.61 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,600.00 (0.87 %) hella india 910.00 (1.11 %) hero fincorp 1,940.00 (-0.51 %) hexaware 775.00 (1.97 %) hicks 1,575.00 (1.61 %) hira ferro 195.00 (2.09 %) honeywell electrical 6,300.00 (0.80 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 155.00 (-0.64 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (-1.56 %) indian seamless 175.00 (2.94 %) indo alusys 25.75 (-0.96 %) indofil 1,200.00 (4.35 %) infinite computer 405.00 (1.25 %) inkel 25.00 (-3.85 %) jana small finance bank 75.00 kel 600.00 (-1.64 %) kial 145.00 (-0.68 %) klm axiva 15.10 (0.67 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 950.00 (2.70 %) martin & harris 900.00 (-3.23 %) matrix gas 875.00 (-1.69 %) merino 3,325.00 (-0.75 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 415.00 (1.22 %) mobikwik 630.00 (1.61 %) mohan meakin 2,200.00 (-2.22 %) mohfl 13.75 (1.85 %) msei 1.15 (-4.17 %) msil 36.00 (2.86 %) nayara energy 690.00 (-1.43 %) nayara energy ncd 315.00 (3.28 %) ncdex 205.00 (-2.38 %) ncl buildtek 320.00 (3.23 %) ncl holdings 105.00 (3.96 %) northern arc 400.00 nsdl 850.00 (3.03 %) nse india 5,900.00 (1.72 %) onix renewable 8,000.00 orbis financial 370.00 (5.71 %) oswal minerals 60.10 (-1.48 %) otis 3,700.00 (-0.67 %) oyo rooms 48.00 (-2.04 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (3.03 %) pharmed limited 500.00 (4.17 %) philips domestic 700.00 (-1.41 %) philips india 900.00 (-1.10 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (2.00 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 520.00 (-0.95 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 515.00 (0.98 %) sbi amc 2,400.00 (4.35 %) sbi general insurance 620.00 (3.33 %) scottish assam 480.00 (2.13 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,350.00 (3.05 %) smile microfinance 51.00 (-1.92 %) sterlite power 750.00 (1.35 %) studds 910.00 (-0.55 %) svsml 315.00 (2.94 %) swiggy limited 490.00 (3.16 %) t stanes 790.00 (-2.47 %) tata capital 860.00 (-1.71 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,700.00 (-0.58 %) urban tots 70.00 (-5.41 %) utkarsh coreinvest 305.00 (-1.61 %) vikram solar 275.00 (-1.79 %) vivriti capital 1,100.00 (-2.22 %) waree energies 2,100.00 (5.00 %)
×

Alirox Abrasives Annual Reports, Balance Sheet and Financials

Alirox Abrasives Limited (ALIROX) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Alirox Abrasives Limited

ALIROX ABRASIVES Ltd Balance Sheet (In Rs. Lakhs)

PARTICULARS

2023

2022

ASSETS

 

Non - current assets

(a) Property, plant and equipment

42.33

53.47

(b) Financial Assets

 

 

(i) Investment

8,085.10

5,987.20

(c) Other Non Current Asset

0.69

0.26

Total non current assets

8,128.12

6,040.93

Current assets

 

 

(a) Financial assets

 

 

(i) Investments

35.92

42.14

(ii) Cash and cash equivalents

42.69

8.62

(iii) Other Financial Assets

2.22

2.22

(b) Current Tax Asset

9.16

13.08

(c ) Other current assets

1,899.19

10.91

Total current assets

1,989.18

76.97

Total assets

10,117.29

6,117.90

EQUITY AND LIABILITIES

 

 

Equity

 

 

(a) Equity share capital

24

24

(b) Other equity

10,068.02

6,069.95

(c) Non Controlling Interest

0.18

  -

Total equity

10,092.20

6,093.95

LIABILITIES

 

 

Non - current liabilities

 

 

(a) Deferred tax liabilities (net)

10.38

13.75

Total non current liabilties

10.38

13.75

Current liabilities

 

 

(a) Financial Liabilities

 

 

(i)Total Outstanding dues to creditors

0.3

0.3

(b) Other current liabilities

8.25

2.18

( c) Current Tax Liability

6.16

7.72

Total current liabilties

14.71

10.2

Total Equity & Liabilities

10,117.29

6,117.90

ALIROX ABRASIVES Ltd Profit & Loss Statement (In Rs. Lakhs)

PARTICULARS

2023

2022

I Revenue from operations

45.6

45.6

II    Other income

41.74

29.37

III   Total income (I + II)

87.34

74.97

IV   Expenses

 

 

Finance Cost

-

3.88

Employee benefits expense

45.2

37.67

Depreciation and amortization expense

11.15

14.28

Other expenses

29.12

12.47

Total expenses

85.47

68.29

V       Profit / (loss)for the year before tax (III-IV)

1.88

6.68

VI      Tax expense

 

 

(1)   Current tax

6.16

5.4

(2) Deferred tax

-2.85

-3.63

(3) Income tax pertaining to earlier years

0.03

-0.9

 

3.34

0.87

VII Net Profit/(Loss) for the year after tax (V - VI) VIII Other comprehensive income

-1.46

5.81

A Items that will not be reclassified to profit or loss

Re-measurement   gains/(losses)   on Investment

2,144.06

144.78

IX   Total comprehensive income for the period (VI + VIII)

2,142.60

150.59

X    Earnings per equity share

 

 

Nominal value of equity shares ( Rs 10.00 each)

 

 

(1)   Basic

-0.06

2.42

(2) Diluted

-0.06

2.42

ALIROX ABRASIVES Ltd Consolidated Cash Flow Statement (In Rs. Lakhs)

PARTICULARS

2022-23

2021-22

Cash Flow from Operating Activities:

 

 

Net Profit before tax

1.86

6.68

Adjustments

Depreciation / Amortization

11.15

14.28

Net Gain on Value of Mutual Fund Amount Written Back

-1.76

-2.04

Amount Written Off

-0.44

-

Dividend Income

-36.12

-22.65

Interest Income

-3.85

-4.62

(Profit)/Loss on sale of Investments (Profit)/Loss on sale of PPE

-

-

Operating Profit before working Capital Changes

-28.29

-8.37

Adjustments for working Capital changes :

 

 

Inventories

 

 

Trade and Other Payables

3.19

-16.37

Trade and Other Receivables

-3.55

3.63

Cash Generated from Operations

-28.67

-21.11

Net Direct Taxes Paid/Refund

-5.62

-5.33

Net Cash from Operating activities

-34.27

-26.43

B Cash Flow from Investing Activities

 

 

BuyBack of Equity Shares

-230.17

-

Purchase of Investments Sale of Investments

-39.34

-

Interest Received

-3.85

-4.62

Dividend Received

36.12

22.65

Net Cash used in Investing Activities

-229.54

27.28

C Cash Flow from Financing Activities

 

 

Inter Corporate Loan Repaid

-

-86

Net cash from / ( used in) financing activities

-

-86

Net increase in cash and cash equivalents ( A+B+C)

-263.81

-85.16

Cash and cash equivalents ( Opening Balance)

306.5

93.78

Cash and cash equivalents ( Closing Balance)*

42.69

8.62

Change in Cash & Cash Equivalents

-263.81

-85.16

 

 

 

Components of Cash & Cash Equivalents

As at 31 March 2023

As at 31 March 2022

Balances with banks

 

 

- in Current Accounts

42.49

8.46

- Deposits with original maturity of less than 3 months Cash on hand

-0.2

-0.16

Cheques in hand

 

 

Net Cash & Cash Equivalents

42.69

8.62

Certainly, here is a summary of ALIROX ABRASIVES Ltd Consolidated Cash Flow Statement for the last two years, activity-wise:

Cash Flow from Operating Activities:

- Net Profit before tax decreased from 6.68 in 2021-22 to 1.86 in 2022-23, indicating lower profitability in the most recent year.

- Depreciation/Amortization expenses decreased from 14.28 in 2021-22 to 11.15 in 2022-23, which could be due to reduced asset depreciation.

- Net Gain on Value of Mutual Fund Amount Written Back improved slightly from -2.04 in 2021-22 to -1.76 in 2022-23.

- Amount Written Off increased from zero in 2021-22 to -0.44 in 2022-23, indicating potential write-offs in the latest year.

- Dividend Income increased significantly from -22.65 in 2021-22 to -36.12 in 2022-23, indicating higher dividend receipts.

- Interest Income decreased slightly from -4.62 in 2021-22 to -3.85 in 2022-23.

- Operating Profit before working Capital Changes decreased significantly from -8.37 in 2021-22 to -28.29 in 2022-23, indicating operational challenges or lower profitability.

- Adjustments for working Capital Changes:

    - Trade and Other Payables improved from -16.37 in 2021-22 to 3.19 in 2022-23, indicating better management of payables.

    - Trade and Other Receivables decreased from 3.63 in 2021-22 to -3.55 in 2022-23, suggesting a decrease in receivables or potential collection issues.

    - Net Cash from Operating Activities decreased from -26.43 in 2021-22 to -34.27 in 2022-23, indicating a decrease in cash generated from core operations.

Cash Flow from Investing Activities:

- BuyBack of Equity Shares of -230.17 in 2022-23 is a significant cash outflow, which was not present in the previous year.

- Purchase of Investments and Sale of Investments amounted to -39.34 in 2022-23, indicating some investment activities.

- Interest Received remained stable at -3.85, and Dividend Received increased from 22.65 in 2021-22 to 36.12 in 2022-23.

- Net Cash used in Investing Activities increased significantly from 27.28 in 2021-22 to -229.54 in 2022-23, indicating substantial investments and buyback of equity shares.

Cash Flow from Financing Activities:

- Inter Corporate Loan Repaid amounted to -86 in 2021-22, and there is no specified amount for 2022-23.

- Net cash from / (used in) financing activities was -86 in 2021-22, with no specified amount for 2022-23.

Cash and cash equivalents:

- Cash and cash equivalents (Closing Balance) increased from 8.62 in 2021-22 to 42.69 in 2022-23, indicating a stronger cash position at the end of the year.

Components of Cash & Cash Equivalents (As at 31 March):

- Balances with banks in Current Accounts increased from 8.46 in 2021-22 to 42.49 in 2022-23.

- Deposits with original maturity of less than 3 months and Cash on hand remained relatively stable.

ALIROX ABRASIVES Key Financial Ratios

PARTICULARS

2023

2022

Current ratio

6.65

7.04

Return on equity ratio

0.0015

0.0016

Net capital turnover ratio

0.65

0.46

Net profit ratio

0.23

0.22

Return on capital employed

0.0017

0.0018

Return on investment

0.0056

0.0045

Certainly, here 's a summary of the key financial ratios for ALIROX ABRASIVES Ltd

1. Current Ratio:

   - 2023: 6.65

   - 2022: 7.04

   - Analysis: The current ratio measures a company 's ability to cover its short-term liabilities with its short-term assets. ALIROX ABRASIVES has a high current ratio in both years, indicating a strong ability to meet its short-term obligations.

2. Return on Equity Ratio:

   - 2023: 0.0015 (0.15%)

   - 2022: 0.0016 (0.16%)

   - Analysis: The return on equity (ROE) ratio represents the profitability of shareholders ' equity. ALIROX ABRASIVES has a low ROE in both years, indicating that it is generating a relatively small return on shareholders ' investments.

3. Net Capital Turnover Ratio:

   - 2023: 0.65

   - 2022: 0.46

   - Analysis: The net capital turnover ratio measures how efficiently a company uses its capital to generate revenue. ALIROX ABRASIVES has improved its capital turnover in 2023, indicating better utilization of capital for revenue generation.

4. Net Profit Ratio:

   - 2023: 0.23 (23%)

   - 2022: 0.22 (22%)

   - Analysis: The net profit ratio, also known as the profit margin, represents the percentage of profit earned for every rupee of sales. ALIROX ABRASIVES has a stable net profit margin, with a slight increase in 2023, indicating a consistent level of profitability.

5. Return on Capital Employed (ROCE):

   - 2023: 0.0017 (0.17%)

   - 2022: 0.0018 (0.18%)

   - Analysis: The return on capital employed (ROCE) ratio measures the efficiency of capital utilization in generating profit. ALIROX ABRASIVES has a relatively low ROCE in both years, suggesting that it may need to improve its capital utilization efficiency.

6. Return on Investment (ROI):

   - 2023: 0.0056 (0.56%)

   - 2022: 0.0045 (0.45%)

   - Analysis: The return on investment (ROI) ratio evaluates the return generated from overall investments. ALIROX ABRASIVES has a modest ROI, with a slight improvement in 2023, indicating a reasonable return on investments.

Annual Report

Alirox Abrasives Annual Report 2022-23

Download

Alirox Abrasives Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert