Hot Deals:
amol minechem 601.00 (0.17 %) anglo french drugs 930.00 (3.33 %) anugraha valve 280.00 (1.82 %) apl metals 40.00 (-2.44 %) apollo fashion 107.00 (1.90 %) archit nuwood 500.00 arkfin investments 50.00 arohan 202.00 (1.00 %) assam carbon 265.00 (1.92 %) avalokiteshvar 242.00 (0.83 %) axles india 610.00 (1.67 %) balmer lawrie 202.00 (1.00 %) bharat hotels 345.00 (1.47 %) bima mandi 235.00 (-2.08 %) bira 555.00 (-0.89 %) boat 1,380.00 (-1.43 %) c & s electric 840.00 (-1.18 %) cable corporation 13.00 (-0.76 %) capgemini 11,900.00 (0.85 %) care health 186.00 (-1.59 %) carrier aircon 545.00 (-0.91 %) cial 326.00 (0.31 %) csk 170.00 (-1.16 %) dalmia refract 260.00 (1.96 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 440.00 (3.53 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,100.00 (2.44 %) esl steel 46.00 (1.10 %) fincare business 86.00 (3.61 %) fincare sfbl 205.00 (1.49 %) fino paytech 133.00 (-1.48 %) flipkart india 231,001.00 (0.00 %) frick india 15,600.00 (-0.95 %) gkn driveline 1,325.00 (-0.38 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (2.17 %) group pharma 300.00 gynofem healthcare 63.00 (-3.08 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,120.00 (-0.88 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-1.74 %) hella india 910.00 (1.11 %) hero fincorp 1,990.00 (-0.50 %) hexaware 720.00 (-2.70 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 6,200.00 (1.64 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 165.00 (-1.79 %) india carbon 1,135.00 (-1.30 %) india exposition 121.00 (0.83 %) indian potash 3,250.00 (1.56 %) indian seamless 175.00 (2.94 %) indo alusys 25.75 (-0.96 %) indofil 1,030.00 (0.49 %) infinite computer 405.00 (1.25 %) inkel 29.00 (-3.33 %) jana small finance bank 75.00 kel 610.00 (-2.40 %) kial 126.00 (-1.56 %) klm axiva 15.75 (1.61 %) kurlon limited 1,255.00 (0.40 %) lava 49.00 (-2.00 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 3,050.00 (0.66 %) martin & harris 975.00 (-1.52 %) matrix gas 950.00 (-1.04 %) merino 3,350.00 (1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 410.00 (-2.38 %) mobikwik 595.00 (-0.34 %) mohan meakin 2,150.00 (2.38 %) mohfl 13.60 (-0.73 %) msei 1.15 (-0.86 %) msil 36.00 (2.86 %) nayara energy 595.00 (-0.83 %) nayara energy ncd 315.00 (3.28 %) ncdex 220.00 (-0.90 %) ncl buildtek 310.00 (3.33 %) ncl holdings 92.00 (1.10 %) northern arc 400.00 nsdl 825.00 (1.85 %) nse 5,700.00 (1.79 %) orbis financial 340.00 (0.29 %) oswal minerals 60.10 (-1.48 %) otis 3,700.00 (-0.67 %) oyo 43.50 (-1.14 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (-2.30 %) pharmed limited 480.00 (2.13 %) philips domestic 720.00 (-1.37 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (-1.92 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 505.00 (1.00 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 490.00 (2.94 %) sbi amc 2,150.00 (0.94 %) sbi general insurance 620.00 (3.33 %) scottish assam 480.00 (2.13 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,330.00 (-0.75 %) smile microfinance 55.00 (1.85 %) sterlite power 748.00 (-0.27 %) studds 915.00 (-1.08 %) svsml 315.00 (2.94 %) swiggy 355.00 (1.43 %) t stanes 810.00 (1.25 %) tata capital 1,040.00 (-0.95 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,300.00 (1.96 %) urban tots 92.00 (2.22 %) utkarsh coreinvest 310.00 (3.33 %) vadilal dairy 10.00 vikram solar 285.00 (-1.72 %) vivriti capital 1,150.00 (-0.86 %) waree energies 2,150.00 (-0.46 %)
×

Abhishek Corporation Annual Reports, Balance Sheet and Financials

Abhishek Corporation Limited (AbhishekCorp) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Abhishek Corporation Limited

Abhishek Corporation Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

ASSETS

 

 

Non-current assets

 

 

Property, Plant and Equipment

4,328.05

5,489.66

Capital Work-in-Progress

212.97

212.97

Investments

3.76

3.76

Security Deposits

146.07

124.01

Current assets

 

 

Inventories

477.02

478.16

Trade Receivables

16.72

255.25

Cash and Cash Equivalents

458.91

449.37

Loans/Advances

124.28

159.07

Other Current Assets

5.29

4.59

Total Assets

5,773.07

7,176.85

EQUITY AND LIABILITIES

 

 

Equity Share Capital

1600.85

1600.85

Other Equity

-92,362.45

-90,716.05

Non- current liabilities

 

 

Provisions

216.75

199.48

Current Liabilities

 

 

Short- Term Borrowings

2,862.95

2,862.95

Trade Payables

5,543.35

5,341.30

Other Financial Liabilities

25,071.52

25,071.52

Other Current Liabilities

62,760.52

62,745.08

Provision

79.57

71.71

Total Equity and Liabilities

5773.07

7176.85

Abhishek Corporation Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Revenue from Operations

1,658.96

2,716.55

Other Income

24.67

23.54

Total Income

1,683.62

2,740.09

Cost of Materials Consumed

-

56.85

Employee Benefits Expenses

979.07

1,031.68

Depreciation and Amortization Expenses

1,162.22

1,769.75

Operating and Other Expenses

1,241.63

1,691.05

Total Expenses

3,382.93

4,549.33

Profit/(Loss) for the Period from Continuing Operations

-1,699.30

-1,809.24

Items that will not be reclassified to profit or loss A/c (Net of Tax)

52.90

43.26

Total Other Comprehensive Income

52.90

43.26

Total Comprehensive Income for the period

-1,646.40

-1,765.98

Earnings per equity share (EPS)

 

 

Basic (in ₹)

-10.62

-11.30

Diluted (in ₹)

-10.62

-11.30

Abhishek Corporation Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Cash Flow from Operating Activities

 

 

Profit/(Loss) after tax

-1,646.40

-1,765.99

Adjustment for:

 

 

Depreciation and amortisation expense

1,162.22

1,769.75

Operating profit before working capital changes

-484.18

3.76

Adjustment for:

 

 

(Increase)/Decrease in trade receivables

238.53

49.79

(Increase)/Decrease in inventories/other current assets

0.44

1.99

Increase/(Decrease) in trade payables

202.05

14.49

Increase/(Decrease) in other current liabilities/Provisions

40.58

-17.61

Net cash from operating activity

-2.58

52.43

Cash flow from investing activities

 

 

(Increase)/Decrease in Deposits

-22.06

-

(Increase)/Decrease in Loans and Advances

34.8

-28.84

(Increase)/Decrease in Fixed Assets

-0.62

-2.13

Net cash from investing activity

12.12

-30.97

Net increase/(Decrease)in cash & cash equivalents

9.54

21.46

Cash & Cash equivalent at the beginning of the period

449.37

427.91

Cash & Cash equivalent at the end of the period

458.91

449.37

Here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Cash Flow from Operating Activities

Profit/(Loss) after Tax:

The company reported a net loss after tax of ₹-1,646.40 in 2023, a slight improvement compared to a net loss of ₹-1,765.99 in 2022.

Adjustment for:

Depreciation and Amortization Expense: Depreciation and amortization expenses were ₹1,162.22 in 2023, down from ₹1,769.75 in 2022. These expenses are non-cash charges that reflect the wear and tear of fixed assets over time.

Operating Profit before Working Capital Changes:

After adjusting for depreciation, the operating profit before working capital changes was ₹-484.18 in 2023, compared to ₹3.76 in 2022. This indicates the core operational performance before considering changes in working capital.

Adjustment for Working Capital Changes:

(Increase)/Decrease in Trade Receivables: Trade receivables decreased by ₹238.53 in 2023, indicating an improvement in cash collection from customers, compared to a decrease of ₹49.79 in 2022.

(Increase)/Decrease in Inventories/Other Current Assets: There was a minimal change in inventories and other current assets, with an increase of ₹0.44 in 2023, compared to ₹1.99 in 2022.

Increase/(Decrease) in Trade Payables: Trade payables increased by ₹202.05 in 2023, compared to an increase of ₹14.49 in 2022, suggesting an increase in outstanding obligations to suppliers.

Increase/(Decrease) in Other Current Liabilities/Provisions: Other current liabilities and provisions increased by ₹40.58 in 2023, compared to a decrease of ₹-17.61 in 2022.

Net Cash from Operating Activities:

The net cash flow from operating activities was ₹-2.58 in 2023, compared to ₹52.43 in 2022, indicating a marginal net outflow from operations in the current year.

Cash Flow from Investing Activities

(Increase)/Decrease in Deposits:

There was an increase in deposits by ₹-22.06 in 2023, with no comparable figure for 2022.

(Increase)/Decrease in Loans and Advances:

Loans and advances decreased by ₹34.8 in 2023, compared to an increase of ₹-28.84 in 2022, indicating a recovery of previously issued loans and advances.

(Increase)/Decrease in Fixed Assets:

Fixed assets saw a minimal increase of ₹-0.62 in 2023, compared to ₹-2.13 in 2022, reflecting a small investment in long-term assets.

Net Cash from Investing Activities:

The net cash flow from investing activities was ₹12.12 in 2023, compared to ₹-30.97 in 2022, indicating a positive cash flow from investing activities in the current year.

Net Increase/(Decrease) in Cash & Cash Equivalents

The net increase in cash and cash equivalents was ₹9.54 in 2023, compared to ₹21.46 in 2022, indicating a smaller increase in the current year.

Cash & Cash Equivalents at the Beginning and End of the Period

At the Beginning of the Period:

Cash and cash equivalents at the beginning of the period were ₹449.37 in 2023, compared to ₹427.91 in 2022.

At the End of the Period:

Cash and cash equivalents at the end of the period were ₹458.91 in 2023, compared to ₹449.37 in 2022.

Financial Ratios of Abhishek Corporation Limited

Particulars

2023

2022

Current Ratio

0.011

0.014

Debt Equity ratio

-1.06

-1.08

Trade Receivables Turnover Ratio

51.4

6.19

Trade Payable Turnover Ratio

0.025

0.036

Net Capital Turnover ratio

-0.02

-0.03

Net profit Ratio (%)

-102.43

-66.6

Return on investment

4.24%

6.65%

Here is a summary of the financial and operational metrics for Abhishek Corporation Limited for the year 2023 & 2022:

Current Ratio: The current ratio decreased slightly from 0.014 in 2022 to 0.011 in 2023. This very low ratio indicates that the company has extremely limited liquidity and may struggle to cover its short-term liabilities with its current assets.

Debt Equity Ratio: The debt equity ratio improved marginally from -1.08 in 2022 to -1.06 in 2023. A negative debt equity ratio suggests that the company has negative equity, meaning liabilities exceed assets, which is a critical financial distress indicator.

Trade Receivables Turnover Ratio: The trade receivables turnover ratio increased significantly from 6.19 in 2022 to 51.4 in 2023. This substantial improvement indicates that the company is collecting its receivables much faster, improving its cash flow management.

Trade Payable Turnover Ratio: The trade payables turnover ratio decreased from 0.036 in 2022 to 0.025 in 2023. This decline suggests that the company is taking longer to pay its suppliers, which might be a strategy to manage cash flow more effectively or could indicate liquidity issues.

Net Capital Turnover Ratio: The net capital turnover ratio improved slightly from -0.03 in 2022 to -0.02 in 2023. Despite the negative ratio, this slight improvement indicates a marginally better utilization of net capital in generating revenue.

Net Profit Ratio: The net profit ratio deteriorated from -66.6% in 2022 to -102.43% in 2023. This significant decline indicates that the company is experiencing substantial losses relative to its revenue, highlighting severe profitability issues.

 

Return on Investment (ROI): The return on investment decreased from 6.65% in 2022 to 4.24% in 2023. This decline suggests that the company's investments are yielding lower returns, indicating less efficient use of investment capital.

Annual Report

Abhishek Corporation Annual Report 2022-23

Download

Abhishek Corporation Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert