Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Abhishek Corporation Annual Reports, Balance Sheet and Financials

Abhishek Corporation Limited (AbhishekCorp) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Abhishek Corporation Limited

Abhishek Corporation Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

ASSETS

 

 

Non-current assets

 

 

Property, Plant and Equipment

4,328.05

5,489.66

Capital Work-in-Progress

212.97

212.97

Investments

3.76

3.76

Security Deposits

146.07

124.01

Current assets

 

 

Inventories

477.02

478.16

Trade Receivables

16.72

255.25

Cash and Cash Equivalents

458.91

449.37

Loans/Advances

124.28

159.07

Other Current Assets

5.29

4.59

Total Assets

5,773.07

7,176.85

EQUITY AND LIABILITIES

 

 

Equity Share Capital

1600.85

1600.85

Other Equity

-92,362.45

-90,716.05

Non- current liabilities

 

 

Provisions

216.75

199.48

Current Liabilities

 

 

Short- Term Borrowings

2,862.95

2,862.95

Trade Payables

5,543.35

5,341.30

Other Financial Liabilities

25,071.52

25,071.52

Other Current Liabilities

62,760.52

62,745.08

Provision

79.57

71.71

Total Equity and Liabilities

5773.07

7176.85

Abhishek Corporation Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Revenue from Operations

1,658.96

2,716.55

Other Income

24.67

23.54

Total Income

1,683.62

2,740.09

Cost of Materials Consumed

-

56.85

Employee Benefits Expenses

979.07

1,031.68

Depreciation and Amortization Expenses

1,162.22

1,769.75

Operating and Other Expenses

1,241.63

1,691.05

Total Expenses

3,382.93

4,549.33

Profit/(Loss) for the Period from Continuing Operations

-1,699.30

-1,809.24

Items that will not be reclassified to profit or loss A/c (Net of Tax)

52.90

43.26

Total Other Comprehensive Income

52.90

43.26

Total Comprehensive Income for the period

-1,646.40

-1,765.98

Earnings per equity share (EPS)

 

 

Basic (in ₹)

-10.62

-11.30

Diluted (in ₹)

-10.62

-11.30

Abhishek Corporation Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Cash Flow from Operating Activities

 

 

Profit/(Loss) after tax

-1,646.40

-1,765.99

Adjustment for:

 

 

Depreciation and amortisation expense

1,162.22

1,769.75

Operating profit before working capital changes

-484.18

3.76

Adjustment for:

 

 

(Increase)/Decrease in trade receivables

238.53

49.79

(Increase)/Decrease in inventories/other current assets

0.44

1.99

Increase/(Decrease) in trade payables

202.05

14.49

Increase/(Decrease) in other current liabilities/Provisions

40.58

-17.61

Net cash from operating activity

-2.58

52.43

Cash flow from investing activities

 

 

(Increase)/Decrease in Deposits

-22.06

-

(Increase)/Decrease in Loans and Advances

34.8

-28.84

(Increase)/Decrease in Fixed Assets

-0.62

-2.13

Net cash from investing activity

12.12

-30.97

Net increase/(Decrease)in cash & cash equivalents

9.54

21.46

Cash & Cash equivalent at the beginning of the period

449.37

427.91

Cash & Cash equivalent at the end of the period

458.91

449.37

Here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Cash Flow from Operating Activities

Profit/(Loss) after Tax:

The company reported a net loss after tax of ₹-1,646.40 in 2023, a slight improvement compared to a net loss of ₹-1,765.99 in 2022.

Adjustment for:

Depreciation and Amortization Expense: Depreciation and amortization expenses were ₹1,162.22 in 2023, down from ₹1,769.75 in 2022. These expenses are non-cash charges that reflect the wear and tear of fixed assets over time.

Operating Profit before Working Capital Changes:

After adjusting for depreciation, the operating profit before working capital changes was ₹-484.18 in 2023, compared to ₹3.76 in 2022. This indicates the core operational performance before considering changes in working capital.

Adjustment for Working Capital Changes:

(Increase)/Decrease in Trade Receivables: Trade receivables decreased by ₹238.53 in 2023, indicating an improvement in cash collection from customers, compared to a decrease of ₹49.79 in 2022.

(Increase)/Decrease in Inventories/Other Current Assets: There was a minimal change in inventories and other current assets, with an increase of ₹0.44 in 2023, compared to ₹1.99 in 2022.

Increase/(Decrease) in Trade Payables: Trade payables increased by ₹202.05 in 2023, compared to an increase of ₹14.49 in 2022, suggesting an increase in outstanding obligations to suppliers.

Increase/(Decrease) in Other Current Liabilities/Provisions: Other current liabilities and provisions increased by ₹40.58 in 2023, compared to a decrease of ₹-17.61 in 2022.

Net Cash from Operating Activities:

The net cash flow from operating activities was ₹-2.58 in 2023, compared to ₹52.43 in 2022, indicating a marginal net outflow from operations in the current year.

Cash Flow from Investing Activities

(Increase)/Decrease in Deposits:

There was an increase in deposits by ₹-22.06 in 2023, with no comparable figure for 2022.

(Increase)/Decrease in Loans and Advances:

Loans and advances decreased by ₹34.8 in 2023, compared to an increase of ₹-28.84 in 2022, indicating a recovery of previously issued loans and advances.

(Increase)/Decrease in Fixed Assets:

Fixed assets saw a minimal increase of ₹-0.62 in 2023, compared to ₹-2.13 in 2022, reflecting a small investment in long-term assets.

Net Cash from Investing Activities:

The net cash flow from investing activities was ₹12.12 in 2023, compared to ₹-30.97 in 2022, indicating a positive cash flow from investing activities in the current year.

Net Increase/(Decrease) in Cash & Cash Equivalents

The net increase in cash and cash equivalents was ₹9.54 in 2023, compared to ₹21.46 in 2022, indicating a smaller increase in the current year.

Cash & Cash Equivalents at the Beginning and End of the Period

At the Beginning of the Period:

Cash and cash equivalents at the beginning of the period were ₹449.37 in 2023, compared to ₹427.91 in 2022.

At the End of the Period:

Cash and cash equivalents at the end of the period were ₹458.91 in 2023, compared to ₹449.37 in 2022.

Financial Ratios of Abhishek Corporation Limited

Particulars

2023

2022

Current Ratio

0.011

0.014

Debt Equity ratio

-1.06

-1.08

Trade Receivables Turnover Ratio

51.4

6.19

Trade Payable Turnover Ratio

0.025

0.036

Net Capital Turnover ratio

-0.02

-0.03

Net profit Ratio (%)

-102.43

-66.6

Return on investment

4.24%

6.65%

Here is a summary of the financial and operational metrics for Abhishek Corporation Limited for the year 2023 & 2022:

Current Ratio: The current ratio decreased slightly from 0.014 in 2022 to 0.011 in 2023. This very low ratio indicates that the company has extremely limited liquidity and may struggle to cover its short-term liabilities with its current assets.

Debt Equity Ratio: The debt equity ratio improved marginally from -1.08 in 2022 to -1.06 in 2023. A negative debt equity ratio suggests that the company has negative equity, meaning liabilities exceed assets, which is a critical financial distress indicator.

Trade Receivables Turnover Ratio: The trade receivables turnover ratio increased significantly from 6.19 in 2022 to 51.4 in 2023. This substantial improvement indicates that the company is collecting its receivables much faster, improving its cash flow management.

Trade Payable Turnover Ratio: The trade payables turnover ratio decreased from 0.036 in 2022 to 0.025 in 2023. This decline suggests that the company is taking longer to pay its suppliers, which might be a strategy to manage cash flow more effectively or could indicate liquidity issues.

Net Capital Turnover Ratio: The net capital turnover ratio improved slightly from -0.03 in 2022 to -0.02 in 2023. Despite the negative ratio, this slight improvement indicates a marginally better utilization of net capital in generating revenue.

Net Profit Ratio: The net profit ratio deteriorated from -66.6% in 2022 to -102.43% in 2023. This significant decline indicates that the company is experiencing substantial losses relative to its revenue, highlighting severe profitability issues.

 

Return on Investment (ROI): The return on investment decreased from 6.65% in 2022 to 4.24% in 2023. This decline suggests that the company 's investments are yielding lower returns, indicating less efficient use of investment capital.

Abhishek Corporation Annual Report

Abhishek Corporation Annual Report 2022-23

Download

Abhishek Corporation Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert