Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Zel Jewellers Annual Reports, Balance Sheet and Financials

Zel Jewellers Limited (Zel Jewellers) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Zel Jewellers Limited

ZEL Jewellers Limited Balance Sheet (in Thousands)

Particulars

 31 March 2023

 31 March 2022

ASSETS

 

 

Non-current assets

-

-

Property, plant and equipment and intangible assets

23,391.39

8,275.69

Other financial assets

264.15

249.20

Deferred tax assets (Net)

3,620.62

2,343.30

Current assets

-

-

Inventories

3,54,984.26

3,62,140.76

Trade receivables

20,893.82

50,540.89

Cash and cash equivalents

6932.88

2685.31

Other current assets

19843.65

9795.85

TOTAL ASSETS

4,29,930.76

4,36,030.99

EQUITY AND LIABILITIES

 

 

Equity share capital

35,500.00

35,500.00

Other equity

2,57,580.06

2,23,385.14

Non-current liabilities

 

 

Borrowings

4264.29

-

Provisions

5,661.65

2494.33

Current liabilities

-

-

Borrowings

92,208.59

1,57,017.32

Lease Liabilities

7,635.75

700.46

Trade Payables

9,120.03

432.55

Other financial liabilities

1,965.99

3,066.50

Other current liabilities

1,054.91

782.27

Provisions

3,729.49

3,818.44

Current tax liabilities (Net)

11,210.00

8,853.98

TOTAL EQUITY AND LIABILITIES

4,29,930.76

4,36,030.99

ZEL Jwellers Limited Profit & Loss Statement (in Thousands)

PARTICULARS

 31 March 2023

 31 March 2022

Revenue from operations

6,72,320.86

5,31,323.00

Other income

1067

2109.66

Total income

6,73,387.86

5,33,432.66

Cost of Material Consumed

56,499.66

69,067.91

Purchase of stock in trade

453897.22

3,01,553.89

Changes in inventories of finished goods

7,156.90

56,113.23

Employee benefit costs

15,482.92

13,136.31

Finance costs

9434.18

8675.57

Depreciation and amortization expense

11368.73

3012.78

Other expenses

75,401.04

48,325.46

Total expenses

6,29,240.26

4,99,885.15

Profit/(Loss) before income tax

44,147.60

33,547.50

Current tax

11210

8853.93

Deferred tax

-1277.32

-265.07

Earlier Tax Expenses

-

28.44

Profit/(Loss) for the year

34,214.93

24,930.15

Total comprehensive income for the year

34,214.93

24,930.15

Basic and diluted earnings per equity share (in INR)

9.64

7.02

ZEL Jwellers Limited Consolidated Cash Flow Statement (in Thousands)

Particulars

 31 March 2023

 31 March 2022

Cash flows from operating activities

 

 

Profit / (Loss) before tax for the year

44,147.60

33547.51

Adjustments for:

 

 

Depreciation and amortisation

11368.73

3012.78

Interest Expenses

9434.18

8675.57

Operating profit before working capital changes

64,950.51

45235.86

(Increase)/decrease in trade receivables

29547.07

-39529.39

(Increase)/decrease in inventories

7256.5

56,113.23

(Increase)/decrease in other current assets

-10047.3

486.80

Increase/(decrease) in trade payables

8,657.48

-41,880.40

Increase/(decrease) in Financial Liabilities

-1,100.51

92.10

Increase/(decrease) in Leased Liabilities

6,935.29

700.46

Increase/(decrease) in Current tax Liabilities

2,356.02

2,540.10

Increase/(decrease) in Current tax provisions

-88.95

-11.24

Increase/(decrease) in Other Liabilities

272.54

29467.55

Cash generated by operations

1,08,768.24

53221.07

Direct taxes (paid)/Refund

11210

8882.42

Net cash generated by operating activities

97,558.24

44338.65

Cash flows from investing activities

 

 

Repayment of Security deposit/ (Investment in Security deposit)

-14.95

30.80

Payment for property, plant and equipment

-26484.43

-3829.21

Net cash generated by investing activities

-26499.38

-3798.41

Cash flows from financing activities

 

 

Proceeds/(repayment) from Loans

4,264.29

-

Proceeds/(repayment) from Current borrowings

-64,808.73

-35135.75

Proceeds/(repayment) from Non-Current Lease Liabilities

3,167.32

2494.33

Interest Paid

-9434.18

-8675.57

Net cash generated from financing activities

-66,811.30

-41317.09

Net increase/(decrease) in cash and cash equivalents during the year

4247.56

-776.85

Cash and cash equivalents at the beginning of the year

2685.31

3462.16

Cash and cash equivalents at the end of the year

6932.88

2685.31

 

Here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Operating Activities:

The company 's operating profit before working capital changes increased significantly from ₹45,235.86 in 2022 to ₹64,950.51 in 2023, primarily driven by higher adjustments for depreciation, amortization, and interest expenses.

Despite a substantial increase in trade receivables in 2023, the company managed to generate higher cash from operations, totalling ₹1,08,768.24 compared to ₹53,221.07 in 2022.

Direct taxes paid also increased in 2023, resulting in a higher net cash generated by operating activities.

Investing Activities:

The company made significant payments for property, plant, and equipment in both 2023 and 2022, resulting in a net cash outflow from investing activities.

Additionally, there were repayments of security deposits and investments in security deposits, contributing to the net cash outflow in both years.

Financing Activities:

In 2023, the company received proceeds from loans, current borrowings, and non-current lease liabilities, indicating additional financing activities during the year.

However, in 2022, there were no proceeds from loans, and there was a net cash outflow from financing activities.

Interest paid increased in both years, reflecting the company 's borrowing activities.

Overall, there was a higher net cash outflow from financing activities in 2023 compared to 2022.

Net Increase/(Decrease) in Cash and Cash Equivalents:

Despite a higher net cash generated from operating activities in 2023, the net increase in cash and cash equivalents during the year was ₹4,247.56, compared to a decrease of ₹776.85 in 2022.

Cash and cash equivalents at the end of the year increased to ₹6,932.88 in 2023 from ₹2,685.31 in 2022, indicating improved liquidity.

Financial Ratios of ZEL Jwellers Limited

Particulars

2023

2022

Current Ratio

3.17

2.43

Debt Equity Ratio

0.33

0.61

Debt service coverage ratio

3.01

3.92

Return on Equity Ratio

12.4

10.12

Inventory Turnover Ratio

1.46

1.11

Trade Payable Turnover Ratio

106.86

17.32

Net Capital Turnover Ratio

2.44

2.12

Net profit ratio

5.09

4.69

Return on Capital employed

13.75

10.15

 

Here is a summary of the financial and operational metrics for ZEL Jwellers Limited for the years 2023 and 2022:

Current Ratio:

The current ratio increased from 2.43 in 2022 to 3.17 in 2023, indicating an improvement in the company 's short-term liquidity position. This suggests that the company has sufficient current assets to cover its short-term liabilities.

Debt Equity Ratio:

The debt equity ratio decreased from 0.61 in 2022 to 0.33 in 2023. This indicates a reduction in the company 's reliance on debt financing relative to equity financing. A lower ratio signifies better financial stability and lower risk.

Debt Service Coverage Ratio:

The debt service coverage ratio decreased from 3.92 in 2022 to 3.01 in 2023. Although it decreased, it still indicates that the company is generating sufficient operating income to cover its debt obligations, albeit at a slightly lower rate compared to the previous year.

Return on Equity Ratio:

The return on equity ratio increased from 10.12% in 2022 to 12.4% in 2023. This indicates that the company generated higher profits relative to shareholders ' equity in 2023. It reflects improved profitability and efficiency in utilizing shareholders ' funds.

Inventory Turnover Ratio:

The inventory turnover ratio increased from 1.11 in 2022 to 1.46 in 2023. This indicates that the company sold its inventory more efficiently in 2023 compared to the previous year. It suggests effective inventory management or increased demand for the company 's products.

Trade Payable Turnover Ratio:

The trade payable turnover ratio increased significantly from 17.32 in 2022 to 106.86 in 2023. This suggests that the company paid its suppliers at a much faster rate in 2023, indicating improved liquidity or renegotiated payment terms.

Net Capital Turnover Ratio:

The net capital turnover ratio increased from 2.12 in 2022 to 2.44 in 2023. This indicates that the company generated more revenue per unit of capital employed. It reflects improved efficiency in utilizing capital to generate sales.

Net Profit Ratio:

The net profit ratio increased from 4.69% in 2022 to 5.09% in 2023. This indicates that the company generated a higher proportion of profits relative to its total revenue in 2023. It reflects improved profitability and effective cost management.

Return on Capital Employed:

The return on capital employed increased from 10.15% in 2022 to 13.75% in 2023. This indicates that the company generated higher returns relative to the capital employed in its operations in 2023. It reflects improved efficiency in utilizing capital to generate profits.

Dividend History / NA

Zel Jewellers Annual Report

Zel Jewellers Annual Report 2022-23

Download

Zel Jewellers Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert