Unlisted Deals:
×

Sree Akkamamba Textiles Ltd Annual Report and Financials

Last Traded Price 174.00 + 0.00 %

Sree Akkamamba Textiles Limited (Akkamamba Textiles) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Sree Akkamamba Textiles Limited

Sree Akkamamba Textiles Limited Standalone Balance Sheet (Rs in Crores)

Particulars

31-03-2025

31-03-2024

Equity

 

 

Share Capital

1.70

1.70

Reserves & Surplus

7.38

20.78

Non-Current Liabilities

 

 

Long Term Borrowings

13.65

17.15

Other Long-term liabilities

3.23

2.66

Deferred Tax Liability (Net)

0.87

1.96

Long Term Provisions

0.07

0.07

Current Liabilities

 

 

Short Term borrowings

31.05

28.83

Trade Payables

 

 

Total outstanding dues of Micro & Small enterprises

0.01

0.02

Total Outstanding dues of creditors other than above

13.11

7.02

Other current liabilities

8.47

6.36

Short term Provisions

0.23

0.24

Total Equity & Liabilities

79.81

86.83

Non-Current Assets

 

 

Property, plant and equipment (Net Block )

46.27

50.48

Non-Current Investments

0.37

0.37

Long term Loans and Advances

4.73

4.73

Other Non-Current Assets

2.91

2.57

Current Assets

 

 

Inventories

15.86

17.55

Trade Receivables

7.98

9.27

Cash & bank balances

0.31

0.31

Short Term Loans & Advances

0.76

0.95

Other Current Assets

0.57

0.57

Total Assets

79.81

86.83

Sree Akkamamba Textiles Limited Standalone Profit & Loss Statement (Rs in Crores)

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue from Operations

117.75

118.85

Other Income

0.47

0.52

Total Income

118.22

119.38

Expenses

 

 

Cost of materials and components consumed

68.67

75.42

[Increase]/Decrease in Inventories of finished goods

0.49

0.31

Employee Benefit Expenses

19.56

18.98

Finance Costs

4.41

3.92

Depreciation & amortization expense

4.21

4.31

Other Expenses

31.30

33.44

Total Expenses

128.67

136.41

Exceptional item

 

 

FPPCA Charges for 2022-23 & 2023-24

4.04

-

Insurance claim received against loss of stock due to fire

accident

-

0.69

Profit/(loss) Before Tax

-14.49

-16.33

Deferred Tax

-1.09

-4.24

Profit/(Loss) for the period

-13.39

-12.08

Earning per share

 

 

Basic & Diluted

-78.77

-71.08

Sree Akkamamba Textiles Limited Standalone Cash Flow Statement (Rs in Crores)

Particulars

31-03-2025

31-03-2024

Cash Flow from Operating Activities

 

 

Net Profit Before Tax

-14.49

-16.33

Add/Less:

 

 

Adjustments for:

 

 

Depreciation

4.21

4.31

Interest paid

4.29

3.82

Interest received

-0.23

-0.20

Dividends received

-0.15

-0.30

Operating Profit before working capital changes

-6.37

-8.70

Adjustments for

 

 

Inventories

1.69

3.13

Long Term Liability

0.57

-0.11

Long Term Provision

-

-0.23

Trade Payables

6.07

3.23

Current liability

2.11

0.14

Short term Provision

-

0.20

Trade Receivables

1.28

-0.29

Long term Loans & Advances

-

0.60

Short term Loans & Advances

0.18

0.09

Current Assets

-

0.27

Other non -current assets

-0.34

-0.29

Net cash from Operating activities

5.19

-1.93

Cash Flow From Investment Activities

 

 

Purchase of Fixed Assets

-

-0.96

Interest received

0.23

0.20

Dividends received

0.15

0.30

Net cash used in Investment activities

0.38

-0.45

Cash Flow From Financing Activities

 

 

Acceptance/(Repayment) of loans

-1.28

5.36

Interest paid

-4.29

-3.82

Net cash used for Financing activities

-5.57

1.54

Net increase in cash and its equivalents

-

-0.85

Opening cash & bank balances

0.31

1.16

Closing cash & bank balances

0.31

0.31

Summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities:
The company continues to report operating losses, with net profit before tax remaining negative at ₹-14.49 crores in 2025 (slightly improved from ₹-16.33 crores in 2024). After adjusting for non-cash and financial items like depreciation and interest, the operating loss reduces but still remains negative. However, a significant improvement is seen in working capital management—particularly increases in trade payables and current liabilities—which has helped generate positive cash flow from operations of ₹5.19 crores in 2025 compared to a negative ₹-1.93 crores in 2024. This indicates that despite accounting losses, the company managed to generate cash through efficient short-term liability management.

 

Cash Flow from Investing Activities:
Investing activities show a positive cash inflow of ₹0.38 crores in 2025 compared to an outflow of ₹-0.45 crores in 2024. The absence of capital expenditure in 2025, along with steady income from interest and dividends, contributed to this improvement. In contrast, the previous year included investment in fixed assets, which led to cash outflow. Overall, the company has reduced its investment spending, possibly conserving cash due to its weak profitability position.

Cash Flow from Financing Activities:
Financing activities reflect a net cash outflow of ₹-5.57 crores in 2025, compared to an inflow of ₹1.54 crores in 2024. This shift is mainly due to repayment of loans and consistent interest payments. In 2024, the company had raised funds through borrowings, which supported cash inflows. The 2025 outflow indicates a reduction in reliance on external debt, but it also puts pressure on liquidity given the company 's ongoing losses.

 

Net Change in Cash Position:
Overall, the company’s cash position remained stable during 2025, with no net increase or decrease in cash balances, maintaining ₹0.31 crores at year-end. This is an improvement compared to 2024, where cash declined by ₹0.85 crores. The positive operating cash flow in 2025 has helped offset financing outflows, resulting in a stable cash balance despite continued financial challenges.

Financial ratios of Sree Akkamamba Textiles Limited

Particulars

31-03-2025

31-03-2024

Current ratio

0.48

0.67

Debt equity ratio

4.92

2.05

Debt service coverage ratio

-0.82

-0.50

Return on equity ratio

-84.86

-42.37

Inventory turnover ratio

7.05

6.21

Trade receivables ratio

13.64

13.02

Trade payables turnover ratio

6.70

13.38

Net capital turnover ratio

-4.30

-8.60

Net profit ratio

-11.38

-10.17

Return on capital employed

-18.44

-17.61

Return on Investments

-26.82

-12.36

Summary of the Cash Flow Statement for the years 2025 and 2024:

Current Ratio:
The current ratio declined from 0.67 in FY24 to 0.48 in FY25, indicating a weakening liquidity position. The company is facing increased difficulty in meeting its short-term obligations, reflecting poor working capital management.

 

Debt Equity Ratio:
The debt-equity ratio rose sharply from 2.05 to 4.92, highlighting a significant increase in financial leverage. This indicates greater reliance on borrowed funds and an elevated level of financial risk.

 

Debt Service Coverage Ratio:
The debt service coverage ratio remained negative and deteriorated from -0.50 to -0.82, showing that the company is unable to generate sufficient earnings to service its debt, which is a serious concern.

 

Return on Equity Ratio:
Return on equity worsened substantially from -42.37% to -84.86%, reflecting increased losses and significant erosion of shareholders’ value during the year.

 

Inventory Turnover Ratio:
The inventory turnover ratio improved from 6.21 to 7.05, indicating better inventory management and faster movement of goods compared to the previous year.

Trade Receivables Ratio:
The trade receivables turnover ratio slightly improved from 13.02 to 13.64, suggesting more efficient collection of receivables.

 

Trade Payables Turnover Ratio:
The trade payables turnover ratio declined significantly from 13.38 to 6.70, indicating slower payments to suppliers and potential liquidity stress.

 

Net Capital Turnover Ratio:
The net capital turnover ratio improved from -8.60 to -4.30, though it remains negative, indicating that capital utilization is still inefficient despite some improvement.

 

Net Profit Ratio:
The net profit ratio declined from -10.17% to -11.38%, showing continued losses and deterioration in profitability.

 

Return on Capital Employed:
Return on capital employed decreased from -17.61% to -18.44%, indicating reduced efficiency in utilizing capital to generate returns.

 

Return on Investments:
Return on investments declined sharply from -12.36% to -26.82%, reflecting poor performance of investments and overall financial inefficiency.

Sree Akkamamba Annual Report

Sree Akkamamba Textiles Limited Annual Report 2024-25

Download

Sree Akkamamba Textiles Limited Annual Report 2022-2023

Download

Sree Akkamamba Textiles Limited Annual Report 2021-22

Download

Sree Akkamamba Textiles Limited Annual Report 2020-21

Download
Support Puja Support Ishika Support Purvi

News Alert