Unlisted Deals:
Ador Powertron 500.00 (4,900.00%)AITMC formerly AVPL 59.00 (-1.67%)Amol Minechem 940.00 (3.30%)Anglo French Drugs 1,020.00 (2.00%)Anugraha Valve 640.00 (1.59%)APL Metals 39.00 (-2.50%)Apollo Fashion 90.00 (3.45%)Arohan 250.00 (-1.96%)Assam Carbon 360.00 (2.86%)AVALOKITESHVAR 242.00 (0.83%)Axles India 725.00 (2.55%)Balmer Lawrie 200.00 (-0.99%)Bharat Hotels 360.00 (-5.26%)Bima Mandi 235.00 (-2.08%)BIRA 460.00 (-3.16%)BLSX 32.00 (-3.03%)BluSmart Mobility 2,400.00 (-4.00%)BOAT 1,625.00 (-2.99%)Bootes Impex 3,000.00 (3.45%)C & S Electric 1,070.00 (1.90%)Cable Corporation 11.10 (0.91%)Capgemini 12,500.00 (-3.85%)Care Health 178.00 (-0.56%)Carrier Aircon 550.00 (-0.90%)CIAL 445.00 (-1.11%)CSK 187.00 (-2.09%)Dalmia Refract 270.00 (-1.82%)DFM Foods 425.00 (-5.56%)DSP Merrill Lynch 1,000.00 (%)East India Pharma 39.00 (-2.50%)Eaton Fluid 445.00 (1.14%)ELGI Ultra 400.00 (%)Elofic Industries 2,850.00 (1.79%)ESL Steel 42.00 (-2.33%)Fincare Business 87.00 (1.16%)Fincare SFBL 205.00 (1.49%)FinoPaytech Limited 120.00 (-2.44%)Frick India 3,200.00 (1.59%)GKN Driveline 1,800.00 (-0.99%)Goodluck Defence 230.00 (-2.13%)Group Pharma 300.00 (%)Gynofem Healthcare 75.00 (2.74%)Hazira Cargo Terminals Limited 205.00 (1.49%)HDB Financial 1,050.00 (-2.33%)HDFC Ergo 370.00 (1.70%)HDFC Securities 10,250.00 (2.50%)Hella India 860.00 (-4.44%)Hero Fincorp 1,500.00 (-6.25%)HICKS 1,650.00 (3.13%)Hinduja leyland 245.00 (-2.00%)Hira Ferro 190.00 (-5.00%)Honeywell Electrical 7,500.00 (-1.32%)IKF Finance 270.00 (-3.57%)Incred Holdings 155.00 (1.31%)Incred Prime 10.00 (1.01%)India Carbon 950.00 (-4.04%)India Exposition 125.00 (3.31%)Indian Potash 3,150.00 (1.61%)Indian Seamless 195.00 (2.63%)Indo Alusys 25.75 (-0.96%)INDOFIL 1,350.00 (-2.17%)Infinite Computer 405.00 (1.25%)INKEL 21.00 (-4.55%)Jana Small Finance Bank 75.00 (%)KEL 465.00 (-2.11%)KIAL 135.00 (2.27%)KLM Axiva 16.00 (3.23%)Kurlon Limited 1,275.00 (1.59%)Lava 40.00 (-4.76%)Lords Mark 150.00 (-5.06%)Mahindra Rural MRHFL 100.00 (%)Manipal Housing 74.00 (2.07%)Manjushree Technopack 940.00 (1.62%)Martin & Harris 820.00 (-1.20%)Matrix Gas 640.00 (-3.03%)Merino 3,350.00 (3.08%)MINOSHA 282.00 (0.71%)Mitsubishi Heavy 207.00 (-0.48%)MKCL 425.00 (-2.30%)Mohan Meakin 2,275.00 (-1.09%)MOHFL 15.50 (-3.13%)MSEI 8.00 (-3.03%)MSIL 31.00 (3.33%)Nayara Energy 1,500.00 (3.45%)Nayara Energy NCD 330.00 (3.13%)NCDEX 205.00 (2.50%)NCL Buildtek 277.00 (0.73%)NCL Holdings 106.00 (0.95%)NERL 58.00 (-1.69%)NSDL 1,250.00 (2.04%)NSE India 1,700.00 (-2.86%)Onix Renewable 17,000.00 (-2.86%)Orbis Financial 460.00 (2.22%)Oswal Minerals 60.10 (-1.48%)OTIS Elevator 4,100.00 (2.50%)OYO Rooms 52.00 (-1.89%)Panasonic Appliances 270.00 (3.05%)Paymate India 500.00 (-1.96%)PharmEasy 8.10 (1.25%)Pharmed Limited 675.00 (2.27%)Philips Domestic 580.00 (-0.85%)Philips India 925.00 (-0.54%)PNB Metlife 70.00 (%)PPFAS 7,800.00 (0.65%)Proyuga Adtech 25.00 (%)Purity Flexpack 20.00 (%)Ramaraju Surgical 260.00 (-1.89%)Rapido 16,650.00 (0.03%)RASOI 82,000.00 (2.50%)Reliance GIC 577.00 (0.35%)Ring Plus Aqua 600.00 (3.45%)RRP S4E Innovation 275.00 (-1.79%)SAB Miller 540.00 (0.93%)SBI AMC 2,675.00 (0.94%)SBI General Insurance 621.00 (0.16%)Scottish Assam 505.00 (1.00%)Shriram Life 261.00 (0.38%)Sigachi Laboratories 36.00 (-2.70%)Signify 1,325.00 (1.92%)Smile Microfinance 51.00 (-1.92%)Sterlite Grid 5 305.00 (3.39%)Sterlite Power 590.00 (-1.67%)STUDDS 660.00 (-2.22%)SVSML 315.00 (2.94%)T Stanes 800.00 (1.27%)Tata Capital 1,000.00 (-1.96%)TRL Krosaki 1,760.00 (0.57%)Urban Tots 80.00 (3.90%)Utkarsh Coreinvest 235.00 (-2.08%)Vikram Solar 420.00 (-1.18%)Vivriti Capital 1,010.00 (-2.88%)
×

Sistema Smart Annual Reports, Balance Sheet and Financials

Last Traded Price 0.11 + 0.00 %

Sistema Smart Technologies Limited (Sistema Shyam) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40 -42.70 (-1.14%) -33.75 (-0.90%) 344.94 (10.24%) 786.45 (26.86%) 1321.79 (55.25%) 1424.52 (17.50%) 1894.58 (104.12%)
Sistema Smart Technologies Limited 0.00 (0.00%) 0.00 (0.00%) 0.00 (0.00%) 0.00 (0.00%) 0.00 (0.00%) 0.00 (0.00%)

Sistema Smart Technologies Limited Balance Sheet (Rs in millions)

Particulars

31-03-2024

31-03-2023

Assets

 

 

Non-Current Assets

 

 

Property, Plant, and Equipment

4.63

4.06

Capital Work-in-Progress

1.41

1.8

Right of use assets

17.86

23.25

Other financial assets

2.77

2.83

Non-current tax assets (net)

0.72

2.53

Other non-current assets

185.13

153.6

Current Assets

 

 

Trade Receivables

85.92

32.36

Cash and Cash Equivalents

7.56

24.68

Bank Balances other than above

1,778.72

1,811.15

Other Financial assets

68.44

60.28

Other Current Assets

27.08

31.13

Assets classified as held for sale

30.16

30.64

Total Assets

2,210.40

2,178.31

Equity

 

 

Equity Share Capital

23,940.66

23,940.66

Other Equity

-1,59,693.02

-1,41,070.75

Total Equity

-1,35,752.36

-1,17,130.09

Non-Current Liabilities

 

 

Borrowings

1,36,770.21

1,18,104.58

Lease Liability

15.39

19.67

Provisions

11.75

10.33

Current Liabilities

 

 

Lease Liabilities

4.28

3.6

Trade payables

11.36

14.35

Other Financial liabilities

6.92

6.92

Provisions

1,140.53

1,140.27

Other current liabilities

2.32

8.68

Total Liabilities

1,37,962.76

1,19,308.40

Total Equity and Liabilities

2,210.40

2,178.31

 Sistema Smart Technologies Limited Profit & Loss Statement (Rs in millions)

Particulars

31-03-2024

31-03-2023

Revenue from Operations (net)

101.68

63.75

Other Income

159.31

112.29

Total Income

260.99

176.04

Expenses

 

 

Purchase of stock-in-trade

37.64

5.52

Changes in Inventories of stock-in-trade

-

0.12

Employee benefit expenses

91.89

99.35

Finance cost

18,684.74

17,943.98

Depreciation and Amortisation

6.43

2.80

Other Expenses

62.43

95.18

Total Expenses

18,883.13

18,146.95

Exceptional Items

-

-553.45

Loss before tax

-18,622.14

-17,417.46

Loss After Tax for the year

-18,622.14

-17,417.46

Total Comprehensive Income, net of tax

-0.13

-0.46

Total Comprehensive Income for the year

-18,622.27

-17,417.92

Earnings Per Share

 

 

Basic

-7.78

-7.78

Diluted

-7.78

-7.78

 Sistema Smart Technologies Limited Consolidated Cash Flow Statement (Rs in millions)

Particulars

31-03-2024

31-03-2023

Cash flows from operating activities

 

 

Net Loss before tax

-18,622.14

-17,417.46

Adjustments  for:

 

 

Depreciation  and Amortisation

6.43

2.80

Interest income

-128.82

-96.70

Finance costs

18,667.74

17,907.09

Allowances  for credit losses

0.90

7.99

Liabilities/  provision  no longer required written back

-4.92

-553.45

Unrealised foreign exchange  (gain)/  loss, net

0.02

0.04

Gain on disposal of property, plant and equipment, assets held for sale and right of use assets

-20.06

-9.80

Operating cash flow before movements in working capital

-100.85

-159.49

Movement  in working  capital :

 

 

(Increase)/decrease in inventories

-

0. 12

(Increase)/decrease in trade receivables

-53.57

38.05

(Increase)/decrease in other receivables  (current-  non current)

-18.75

1.9

 Increase/(decrease) in trade payables  and financial liabilities

1.92

-9.62

Increase/(decrease) in other liabilities  (current-  non current)

-6.49

3.59

Increase/(decrease) in provisions

1.69

-1.21

Income taxes refund

1.82

62.00

Net   cash flow from operating  activities

-174.23

-64.66

Cash flows from investing activities:

 

 

Purchases  of property, plant and  equipment

-2.58

-4.52

Proceeds  from  disposal of property  plant and equipment

1

1.21

Proceeds from disposal of assets held for sale

17.2

7. 12

Proceeds  from  disposal of right of use assets

3.70

2.80

Investment  in/Proceeds  from maturity  of bank balances not  considered as cash and cash equivalents

3.1

-1.31

Interest  received

102.54

66.81

(Increase)/Decrease in margin money deposit

37.87

-475.02

Net   cash flow from/(used in)  investing activities

162.83

-402.91

Cash flows from financing activities:

-3.60

-1.09

Repayment of lease liability

-3.60

-1.09

Proceeds from current borrowings

-

118

Repayments of current borrowings

-

-118

Interest and other finance charges paid

-2.12

-2.93

Net   cash flow used in financing activities

-5.72

-4.02

Net  increase in cash and cash equivalents  during the year

-17.12

-471.59

Add : Cash and cash equivalents as at the beginning of the year

24.68

496.27

Cash and cash equivalents  as at  the end of the year

7.56

24.68

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flows from Operating Activities:
The company’s cash flow from operating activities was negative, amounting to ₹-174.23 million for the year, a sharp decline compared to the previous year 's negative cash flow of ₹-64.66 million. This negative cash flow indicates that the company’s operations consumed more cash than they generated. Key factors contributing to this include:

Net Loss before Tax: The increased net loss contributed to the negative cash flow.

Depreciation and Amortisation: The depreciation and amortization charges rose to ₹6.43 million from ₹2.80 million, providing some positive adjustment.

Interest Income: There was an increase in interest income to ₹128.82 million from ₹96.70 million, but this was not enough to offset the negative cash flow.

Finance Costs: Finance costs were higher at ₹18,667.74 million compared to ₹17,907.09 million.

Allowances for Credit Losses: These were minimal at ₹0.90 million, down from ₹7.99 million, which had a minor positive effect.

Provisions and Liabilities: Adjustments such as the write-back of provisions and unrealized foreign exchange losses had a minor impact.

Working Capital Movements: Significant negative impacts included a decrease in trade receivables and other receivables, combined with minor changes in inventories, payables, and provisions.

Cash Flows from Investing Activities:
The company reported a positive net cash flow from investing activities of ₹162.83 million for the year, a substantial improvement from the previous year 's negative flow of ₹-402.91 million. This positive movement was driven by several factors:

Disposals: There were proceeds from the disposal of property, plant, and equipment (₹1 million), assets held for sale (₹17.2 million), and right-of-use assets (₹3.70 million).

Investment in Bank Balances: A minor increase of ₹3.10 million in bank balances also contributed positively.

Interest Received: Increased interest receipts of ₹102.54 million compared to ₹66.81 million also added to the positive cash flow.

Margin Money Deposits: There was a significant positive cash flow from margin money deposits amounting to ₹37.87 million, reversing the previous year’s large outflow.

Cash Flows from Financing Activities:
The cash flow from financing activities showed a net outflow of ₹-5.72 million, a slight increase from the previous year 's outflow of ₹-4.02 million. This was primarily due to:

Repayments: The repayment of lease liabilities and interest and finance charges contributed to the negative cash flow.

Borrowings: There were no proceeds or repayments of current borrowings this year, unlike the previous year where such transactions were observed.

 Financial Ratios of Sistema Smart Technologies Limited

Particulars

2024

2023

Current Ratio (in times)

1.71

1.7

Debt-Equity Ratio (in times)

-1.01

-1.01

Debt Service Coverage Ratio (in times)

0

0.03

Return on Equity Ratio (in %)

-0.15

-0.1

Inventory Turnover Ratio (in times)

-

93.72

Trade Receivables Turnover Ratio (in times)

1.72

1.15

Trade Payable Turnover Ratio (in times)

7.72

0.22

Net Capital Turnover Ratio (in times)

0.12

0.12

Net Profit Ratio (in times)

-183.15

-273.2

Return on Capital Employed Ratio (in %)

0.06

-0.03

Here is a summary of the financial and operational metrics for Sistema Smart Technologies Limited for the year 2024 and 2023:

Current Ratio: The current ratio increased slightly to 1.71 in 2024 from 1.70 in 2023. This indicates that the company 's short-term assets marginally exceed its short-term liabilities, reflecting a stable liquidity position. A ratio above 1 suggests the company is capable of covering its short-term obligations, though the change is modest.

Debt-Equity Ratio: The debt-equity ratio remained unchanged at -1.01 in both 2024 and 2023. A negative ratio typically suggests that the company has more liabilities than equity or is heavily reliant on debt financing, which could indicate high financial risk. The stability in this ratio over the year reflects consistent capital structure and financial risk profile.

Debt Service Coverage Ratio (DSCR): The DSCR dropped to 0 in 2024 from 0.03 in 2023. This sharp decline suggests that the company has insufficient cash flow to cover its debt obligations, indicating potential liquidity issues or severe financial stress.

Return on Equity (ROE): The ROE worsened to -0.15% in 2024 from -0.10% in 2023. The negative values indicate that the company is experiencing losses relative to its equity, reflecting poor profitability and inefficiencies in generating returns for shareholders.

Inventory Turnover Ratio: There is no available data for inventory turnover in 2024, but the ratio was notably high at 93.72 in 2023. This suggests that in 2023, the company efficiently managed its inventory, turning it over almost 94 times during the year, which indicates strong sales performance or efficient inventory management.

Trade Receivables Turnover Ratio: The ratio improved to 1.72 times in 2024 from 1.15 times in 2023. This increase indicates that the company has become more efficient in collecting receivables, suggesting better credit management or improved cash flow from customer payments.

Trade Payable Turnover Ratio: The ratio increased dramatically to 7.72 times in 2024 from 0.22 times in 2023. This significant rise implies that the company has substantially improved its payment frequency to suppliers, which may be a result of renegotiated payment terms or improved cash flow.

Net Capital Turnover Ratio: The net capital turnover ratio remained stable at 0.12 times for both years. This consistent ratio indicates that the company’s capital base has been used at a constant rate to generate revenues, reflecting steady operational efficiency in utilizing its capital.

Net Profit Ratio: The net profit ratio worsened to -183.15% in 2024 from -273.22% in 2023. The negative ratio indicates that the company 's expenses far exceed its revenues, resulting in significant losses relative to its sales, though the improvement suggests a slight reduction in loss proportion.

Return on Capital Employed (ROCE): The ROCE improved to 0.06% in 2024 from -0.03% in 2023. Although still minimal, this improvement indicates a slight increase in the efficiency of the company 's capital usage, with marginally better returns on the capital employed.

 

 

 

Sistema Smart Annual Report

Sistema Smart Annual Report 2023-24

Download

Sistema Smart Annual Report 2022-23

Download

Sistema Smart Annual Report 2021-22

Download
Support Megha Support Neha

News Alert