Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
SBI Funds Management Limited |
Particulars |
31-03-2024 |
31-03-2023 |
Assets |
|
|
Cash & Cash equivalents |
368.44 |
200.7 |
Bank balance other than above |
5471.69 |
2908.1 |
Trade Receivables |
10769.59 |
5655.3 |
Loans |
24.16 |
32.47 |
Investments |
664542.06 |
460912.58 |
Other Financial assets |
803.5 |
843.17 |
Current tax assets |
102 |
2202.39 |
Property, plant and equipment |
25100.12 |
22728.61 |
Intangible assets under development |
|
187.9 |
Other intangible assets |
593.06 |
420.11 |
Other non-financial assets |
2914.3 |
2296.57 |
Total assets |
710688.92 |
498387.9 |
Equity and liabilities |
|
|
Liabilities |
|
|
Total outstanding dues of micro enterprises and small enterprises |
54.29 |
4.83 |
Total outstanding dues of creditors other than micro and small enterprises |
1908.43 |
1510.8 |
Other financial liabilities |
12949.02 |
8873.75 |
Provisions |
13019.8 |
11045.72 |
Deferred tax liabilities |
7429.67 |
1045.04 |
Other non-financial liabilities |
552.97 |
769.28 |
Equity |
|
|
Equity share capital |
5058.23 |
5032.14 |
Other equity |
669716.51 |
470106.34 |
Total equity and liabilities |
710688.92 |
498387.9 |
Particulars |
31-03-2024 |
31-03-2023 |
Revenue from operations |
|
|
Asset management fees |
269055.92 |
216158.59 |
Net gain on fair value changes |
58262.39 |
14169.72 |
Total revenue from operations |
327318.31 |
230328.31 |
Other income |
15289.58 |
10929.1 |
Total income |
342607.89 |
241257.41 |
Expenses |
|
|
Finance cost |
771.06 |
525.46 |
Scheme expenses |
4960.62 |
3012.8 |
Employee benefits expenses |
36838.76 |
32614.17 |
Depreciation and amortization expense |
3699.63 |
3383.65 |
Other expense |
28975.91 |
24634.62 |
Total expense |
75245.98 |
64170.7 |
Profit/ loss before tax |
267361.91 |
177086.71 |
Share of profit/ loss of associates |
1248.47 |
1070.11 |
Current tax |
55074.08 |
43865.99 |
Deferred tax |
6257.95 |
319.41 |
Profit/ loss for the period |
207278.35 |
133971.42 |
Other comprehensive income |
|
|
Remeasurements of the defined benefit plans |
-81.05 |
-3.38 |
Deferred tax on above |
20.4 |
0.85 |
Foreign currency translation |
3.45 |
28.9 |
Total comprehensive income for the period |
207221.15 |
133997.79 |
Earnings per equity share |
|
|
Basic |
41.1 |
26.62 |
Diluted |
40.9 |
26.5 |
Particulars |
31-03-2024 |
31-03-2023 |
Cash flow from operating activities |
|
|
Net profit before tax |
26736191 |
177086.71 |
Adjustments for : |
|
|
Depreciation and amortization |
369963 |
3383.65 |
Finance cost |
771.06 |
525.46 |
Employee stock option expenses |
2787.81 |
2897.49 |
Profit/ loss on sale of property, plant, equipment |
-13.31 |
-9.72 |
Exchange fluctuations |
3.45 |
28.9 |
Fair valuations of investment |
-53877.87 |
-6018.26 |
Gain on sale/ redemption of investments |
-4384.52 |
-8151.46 |
Interest income on investments |
-14432.48 |
-9727.17 |
Distribution income from AIF |
-244.22 |
-219.96 |
Dividend from mutual fund |
-27.09 |
|
Other interest income |
-0.87 |
-1.37 |
Dividend income |
-1.61 |
-1.61 |
Operating profit before working capital changes |
201641.89 |
159792.66 |
Decrease/ increase in other bank balance |
-2563.59 |
-36.11 |
Decrease/ increase in trade receivables |
-5114.29 |
-835.69 |
Decrease/ increase in other financial assets |
40.37 |
4885.51 |
Decrease/ increase in other non financial assets |
-617.73 |
-892.17 |
Decrease/ increase in trade payables |
447.09 |
-136.82 |
Decrease/ increase in other financial liabilities |
1305.95 |
-246.41 |
Decrease/ increase in provisions |
1893.03 |
797.94 |
Decrease/ increase in other non-financial liabilities |
-216.31 |
314.69 |
Net cash generated from operations |
196816.41 |
163643.6 |
Income taxes paid net of refund if any |
-52973.69 |
-43715.78 |
Net cash generated from operating activities |
143842.72 |
119927.82 |
Cash flow from investing activities |
|
|
Purchase of intangible assets |
-231.37 |
-263.21 |
Purchase of tangible assets |
-852.93 |
-901.85 |
Purchase of investments |
-315328.3 |
-424005.49 |
Proceeds from sale of investments |
173843.74 |
321234.3 |
Loan to staff |
8.31 |
20.33 |
Other interest income |
0.87 |
1.37 |
Dividend received on investments |
28 |
1.61 |
Income from AIF |
244.22 |
219.96 |
Interest income on investments |
11798.43 |
6353.75 |
Net cash used in investing activities |
-130489.03 |
-97339.23 |
Cash flow from financing activities |
|
|
Proceeds from issuance of share capital |
10074.97 |
1360.02 |
Adjustment in relation to shares held by EWT |
-67.7 |
-4150.6 |
Principal element of lease payments |
-2189.26 |
-1870.43 |
Interim dividend paid |
-771.06 |
-525.46 |
Final dividend paid |
-20232.9 |
-17612.49 |
Net cash used in financing activities |
-13185.95 |
-22798.96 |
Net increase in cash and cash equivalents |
167.74 |
-210.37 |
Cash and cash equivalents at the beginning of the year |
200.7 |
411.07 |
Cash and cash equivalents at the end of the year |
368.44 |
200.7 |
Cash and cash equivalent compromising of: |
|
|
Cash |
0.28 |
0.41 |
Balance with banks in current accounts |
368.16 |
200.29 |
Total |
368.44 |
200.7 |
Here is the analysis of cash flow for year March 2023 and 2022:
Operating Activities:
Net Cash from Operating Activities: For the year ending March 31, 2024, the company generated net cash of ₹143,842.72 compared to ₹119,927.82 in the previous year. This increase primarily resulted from higher operating profit before working capital changes, which rose from ₹159,792.66 to ₹201,641.89. The increase in operating profit was influenced by adjustments like depreciation, finance costs, employee stock option expenses, and gains on the sale/redemption of investments, which collectively contributed positively to cash flow.
Working Capital Changes: Significant changes in working capital components also affected cash flow. Notably, there was a decrease in trade receivables, other financial assets, and provisions, which provided cash inflows. However, increases in other bank balances, trade payables, and other financial liabilities offset some of these gains, resulting in a net positive impact on operating cash flow.
Income Taxes Paid: The net cash impact of income taxes paid increased from ₹43,715.78 to ₹52,973.69, reducing the net cash from operating activities.
Investing Activities:
Net Cash Used in Investing Activities: The company invested significantly less in fiscal 2024 compared to the previous year, with a net cash outflow of ₹130,489.03, improving from ₹97,339.23 in fiscal 2023. This reduction was primarily due to decreased purchases of tangible assets and investments, along with higher proceeds from the sale of investments and increased interest income on investments. These factors contributed to the improved cash position from investing activities.
Financing Activities:
Net Cash Used in Financing Activities: There was a decrease in cash used in financing activities from ₹22,798.96 in fiscal 2023 to ₹13,185.95 in fiscal 2024. This reduction was driven by lower dividend payments (both interim and final) and adjustments related to shares held by Employee Welfare Trust (EWT). Additionally, proceeds from the issuance of share capital increased, which also positively impacted cash flow from financing activities.
Cash and Cash Equivalents:
Net Increase in Cash: The company experienced a net increase in cash and cash equivalents of ₹167.74 during fiscal 2024, compared to a decrease of ₹210.37 in fiscal 2023. This improvement reflects the combined positive impacts of operating and financing activities.
Cash and Cash Equivalents Position: The ending cash and cash equivalents for fiscal 2024 totaled ₹368.44, up from ₹200.70 in fiscal 2023. This increase is attributed to the net cash inflows generated from operating and financing activities during the year.
Particulars |
2024 |
2023 |
Dividend Per Share (Rs) |
- |
- |
Retained Earnings(In lakhs) |
633684.61 |
446409.43 |
SBI Funds Management Limited Recent Financial Performance:
Dividend per Share: The specific dividend per share figure for March 2024 and 2023 is not provided; Dividend per share represents the portion of a company 's earnings that is distributed to shareholders in the form of dividends. A higher dividend per share may indicate that the company is sharing more of its profits with shareholders.
Retained Earnings: Retained earnings for 2024 amounted to Rs. 633684.61 Lakhs, while in 2023, they were Rs. 446409.43 Lakhs. Retained earnings represent the portion of a company 's profits that is reinvested in the business rather than distributed as dividends. An increase in retained earnings suggests that the company has retained more of its profits for reinvestment or future growth.
To provide a more comprehensive analysis, it would be necessary to consider additional financial metrics such as revenue, net profit, assets, liabilities, and cash flows. Additionally, an analysis of trends over multiple years and a comparison to industry benchmarks and competitors would help in assessing the company 's financial health and performance.