Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Saanvi Advisors Limited Annual Report and Financials

Saanvi Advisors Limited (Saanvi Advisors) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Saanvi Advisors Limited

Saanvi Advisors Limited Balance Sheet (Rs In Thousands)

Particulars

2023

2022

ASSETS

 

 

1. Non-Current Assets

7.89

7.89

(a) Property, Plant and Equipment

 

 

(b) Financial Assets

 

 

(i) Investments

8192

17034.24

Total Non-Current Assets

8199.88

17042.12

Current Assets

 

 

(a) Inventories

 

 

(b) Financial Assets

 

 

(i) Trade Receivables

1086.13

483.41

(ii) Cash and Cash Equivalents

273.18

1176.6

(c)  Other Current Assets

28833.82

15980.29

Total Current Assets

30193.13

17640.3

Total Assets

38393.01

34682.43

EQUITY AND LIABILITIES

 

 

Equity

 

 

(a) Equity Share Capital

20105

20105

(b) Other Equity

10089.99

8144.35

Total Equity

30194.99

28249.35

Liabilities

 

 

1. Non-Current liabilities

 

 

(a) Deferred tax liabilities (Net)

600.44

600.44

Current liabilities

600.44

600.44

(a) Financial Liabilities

6670

5000

(i) Borrowings

223.62

360.2

(b) Other current liabilities

482.71

40.95

(c)  Provisions

29.5

29.5

(d)  Current Tax Liabilities (Net)

191.75

401.99

 

7597.58

5832.64

Total Equity & Liabilities

38393.01

34682.42

 Saanvi Advisors Limited Profit & Loss Statement (Rs In Thousand)

Particulars

2023

2022

Revenue

 

 

Revenue From Operations

3616.34

1003.19

Other Income

2316.22

3870.89

Total Income (I)

5932.56

4874.08

EXPENSES

 

 

Employees Benefits Expense

1434.7

1083.49

Finance Costs

3.44

5.62

Other Expenses

1931.86

1059.43

Total Expenses (II)

3370

2148.55

Profit before tax

2562.56

2725.53

Tax Expenses

 

 

Current Tax

578.46

511.71

Deferred tax (PL)

-

32.16

Profit for the period from continuing operations

1984.1

2181.66

Total Comprehensive Income for the year

1984.1

2181.66

Earnings Per Equity Share (Face Value Rs 10 each)

 

 

Basic (In Rupees)

0.99

1.09

Diluted (In Rupees)

0.99

1.09

Saanvi Advisors Limited Consolidated Cash Flow Statement (Rs In Thousand)

Particulars

2023

2022

A. Cash Flow from Operating Activities

 

 

Profit/(loss) After tax

1984.1

2181.66

Adjustment for

 

 

Interest Received

-1578.32

-1272.95

Interest & Financial Charges

3.44

5.62

Provision For Taxation

578.46

511.72

Deferred Tax

-

32.16

Operating cash flow before working capital changes

987.69

1458.21

Other Current Assets

-12853.52

-3706.04

Other Current Liabilities & Provisions

28.19

268.96

Trade and Other Receivables

-602.71

-288.93

Effect in reserves

-38.46

-

Cash generated from operations

-12478.82

-2267.8

Income taxes paid (net)

-511.71

-151.76

Net cash generated by operating activities

-12990.53

-2419.57

B. Cash flow from investing activities

 

 

Interest Receipts

1578.32

1272.95

Investment in Long Term Equity Shares

8842.24

-4233.55

Net cash used in investing activities

10420.56

-2960.6

C. Cash Flow from Financing Activities

 

 

Proceeds/(Repayment) Of Current Borrowings

1670

5000

Finance Cost

-3.44

-5.62

 

1666.56

4994.38

Net (decrease)/increase in cash & cash equivalents

-903.41

-385.79

Cash & Cash Equivalents as at the beginning of the year

1176.6

1562.38

Cash and cash equivalents at end of period

273.18

1176.6

Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Profit After Tax:

In 2023, the company reported a Profit After Tax of Rs 1984.1 million, showing a decrease from the previous year 's figure of Rs 2181.66 million.

Adjustment for Interest Received:

There was a significant adjustment for Interest Received, with the company receiving Rs 1578.32 million in 2023, which is higher compared to the Rs 1272.95 million received in 2022.

Adjustment for Interest & Financial Charges:

The adjustment for Interest & Financial Charges increased slightly from Rs 5.62 million in 2022 to Rs 3.44 million in 2023.

Adjustment for Provision For Taxation:

The Provision For Taxation increased to Rs 578.46 million in 2023, compared to Rs 511.72 million in 2022, indicating a higher tax provision.

Adjustment for Deferred Tax:

There is no information provided for Deferred Tax in 2023, while in 2022, there was a deferred tax adjustment of Rs 32.16 million.

Operating Cash Flow before Working Capital Changes:

The operating cash flow before working capital changes decreased to Rs 987.69 million in 2023, significantly lower than the Rs 1458.21 million reported in 2022.

Working Capital Changes:

The company experienced changes in Other Current Assets, Other Current Liabilities & Provisions, and Trade and Other Receivables, resulting in a negative impact on the cash flow from operations.

Cash Generated from Operations:

After considering the adjustments and working capital changes, the cash generated from operations was substantially lower at Rs -12478.82 million in 2023, compared to Rs -2267.8 million in 2022.

Income Taxes Paid (net):

The company paid net income taxes of Rs -511.71 million in 2023, an increase from Rs -151.76 million in 2022.

Net Cash Generated by Operating Activities:

The net cash generated by operating activities further decreased to Rs -12990.53 million in 2023, showing a decline from Rs -2419.57 million in 2022.

This detailed breakdown provides insights into the company 's operating activities, highlighting changes in profit, adjustments, and the impact of working capital on cash flow.

Bellow are the Financial Ratios

Particulars

2023

2022

Current ratio

3.82

3.02

Debt-equity ratio

0.28

0.23

Return on equity ratio

5.59%

7.72%

Trade receivable turnover ratio

4.61

2.96

Net capital turnover ratio

16.23%

8.50%

Net profit ratio

28%

45%

Return on capital employed

8.42%

9.47%

Here is a summary of the financial and operational metrics for Saanvi Advisors Limited for the years 2023 and 2022:

1. Current Ratio:

2023: 3.82

2022: 3.02

The current ratio measures the company 's ability to cover its short-term liabilities with its short-term assets. An increase in the current ratio from 2022 to 2023 suggests improved liquidity and a better ability to meet short-term obligations.

2. Debt-Equity Ratio:

2023: 0.28

2022: 0.23

The debt-equity ratio indicates the proportion of debt used to finance the company 's assets relative to equity. The increase in the ratio from 2022 to 2023 suggests a slightly higher level of debt relative to equity.

3. Return on Equity (ROE) Ratio:

2023: 5.59%

2022: 7.72%

ROE measures the company 's ability to generate profit from shareholders ' equity. The decrease in ROE from 2022 to 2023 may indicate lower profitability relative to equity.

4. Trade Receivable Turnover Ratio:

2023: 4.61

2022: 2.96

This ratio measures how many times the trade receivables are collected during a period. The increase in the ratio from 2022 to 2023 suggests an improvement in the efficiency of receivables management.

5. Net Capital Turnover Ratio:

2023: 16.23%

2022: 8.50%

The net capital turnover ratio indicates how efficiently the company utilizes its capital to generate sales. The increase in the ratio from 2022 to 2023 suggests improved capital efficiency.

6. Net Profit Ratio:

2023: 28%

2022: 45%

The net profit ratio measures the company 's profitability as a percentage of sales. The decrease in the net profit ratio from 2022 to 2023 may indicate lower profitability relative to sales.

7. Return on Capital Employed (ROCE):

2023: 8.42%

2022: 9.47%

ROCE measures the company 's efficiency in generating profits from its capital employed. The slight decrease in ROCE from 2022 to 2023 suggests a relatively lower return on capital.

Saanvi Advisors Annual Report

Saanvi Advisors Annual Report 2022-23

Download

Saanvi Advisors Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert