Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
Reliance Capital |
Particulars |
31-03-2024 |
31-03-2023 |
Assets |
|
|
Cash and cash equivalents |
78,827.00 |
69,479.00 |
Bank balance other than cash and cash equivalents |
13,606 |
10,687 |
Derivative financial instruments |
26,591.00 |
1,771.00 |
Trade receivables |
135,865 |
251,946 |
Other receivables |
1,087 |
1,056 |
Loans |
67,395 |
61,287.00 |
Investments |
5,668,755 |
4,852,415 |
Other financial assets |
894,204.00 |
781,459.00 |
Inventories |
2,857 |
3,038 |
Current tax assets (Net) |
3,107.00 |
3,062.00 |
Deferred tax assets (Net) |
17,635.00 |
17,512.00 |
Investment property |
7,359.00 |
7,562.00 |
Property, plant and equipment |
18,508.00 |
14,160.00 |
Capital work-in-progress |
491 |
347 |
Intangible assets under development |
1,937.00 |
1,264.00 |
Goodwill |
495,146.00 |
495,146.00 |
Other intangible assets |
10,344.00 |
9,473.00 |
Other non-financial assets |
54,949 |
52,454 |
Total assets |
7,498,663 |
6,634,118 |
Liabilities and Equity |
|
|
Derivative financial instruments |
- |
205 |
Total outstanding dues of creditors other than micro enterprises and small enterprises |
236,829 |
187,583 |
Other payables |
|
|
Total outstanding dues of micro enterprises and small enterprises |
- |
- |
Total outstanding dues of creditors other than micro enterprises and small enterprises |
1,629 |
1,612 |
Debt securities |
1,636,059 |
1,637,818 |
Borrowings (Other than debt securities) |
115,843 |
118,643 |
Deposits |
385 |
884 |
Subordinated liabilities |
7,683 |
7,705 |
Other financial liabilities |
6,232,196 |
5,542,711 |
Provisions |
68,194 |
97,091 |
Other non-financial liabilities |
192,977 |
162,753 |
Equity share capital |
25,324 |
25,324 |
Other equity |
-1,138,062 |
-1,231,853 |
Non-controlling interests |
119,606 |
83,642 |
Total liabilities and equity |
7,498,663 |
6,634,118 |
Particulars |
31-03-2024 |
31-03-2023 |
Interest income |
3,287,18 |
2,854,31 |
Dividend income |
11,659 |
9,989.00 |
Premium income |
17,293,58 |
15,534,88 |
Fees and commission income |
1,02,738 |
85,966 |
Net gain on fair value changes |
2,52,056 |
-36,193.00 |
Other operating income |
212 |
5,010 |
Other income |
19,626 |
27,604 |
Total income |
24,44,367 |
19,31,295 |
Expenses |
|
|
Finance costs |
3,879 |
29,942.00 |
Fees and commission expense |
2,01,821 |
76,622.00 |
Net loss on fair value changes |
54,137.00 |
1,51,532 |
Employee benefits expense |
1,68,478 |
1,56,755 |
Depreciation, amortisation and impairment |
1,14,34 |
1,15,593 |
Claims incurred and benefit paid (net) |
86,548 |
70,337 |
Premium paid on reinsurance ceded |
5,05,890 |
4,21,101 |
Change in valuation of liability in respect of life policies |
4,48,720 |
2,96,892 |
Others expenses |
1,40,714 |
2,49,474 |
Total expenses |
23,96,621 |
20,97,288 |
Profit / (Loss) before exceptional items, [share of net profits / losses of investments |
47,746 |
(1,65,993) |
Share of net Profit / (Loss) of associates |
955 |
566 |
Profit on sale of associate |
48,701 |
(1,65,427) |
Profit / (Loss) before exceptional items and tax |
48,701 |
(1,65,427) |
Exceptional items |
12,196 |
10,512 |
Net Profit / (Loss) for the year |
44,165 |
(1,75,941) |
Income tax expense: |
|
|
Current tax |
12,196 |
10,512 |
Deferred tax |
-7,660 |
2 |
Total tax expense |
4,536 |
10,514 |
Profit / (Loss) for the year after tax |
44,165 |
(1,75,941) |
Other comprehensive income |
|
|
Items that will not be reclassified to profit or loss |
|
|
Change in fair value of FVOCI instrument |
-18 |
3,769 |
Remeasurements of post-employment benefit obligations |
-109 |
-453 |
Income tax relating to these items |
-54 |
64 |
Total (items not reclassified) |
-181 |
3,377 |
Items that will be reclassified to profit or loss |
|
|
Change in fair value of FVOCI instrument |
28,074 |
-39,054 |
Income tax relating to these items |
20,203 |
9,829 |
Total (items reclassified) |
48,277 |
-29,225 |
Other comprehensive income for the year |
48,096 |
-25,848 |
Total comprehensive income for the year |
92,261 |
(2,01,789) |
Net Profit attributable to: |
|
|
Owners of the Company |
23,258 |
(1,77,856) |
Non-controlling interest |
20,907 |
4,915 |
Other Comprehensive income attributable to: |
|
|
Owners of the Company |
34,634 |
-27,919 |
Non-controlling interest |
13,462 |
2,071 |
Total Comprehensive income attributable to: |
|
|
Owners of the Company |
57,892 |
(2,05,775) |
Non-controlling interest |
34,369 |
3,986 |
Earnings per equity share |
|
|
Basic (₹) |
17.59 |
-70.07 |
Diluted (₹) |
17.59 |
-70.07 |
Particulars |
31-03-2024 |
31-03-2023 |
Operating activities: |
|
|
Profit/(Loss) before tax |
48,702 |
-165,427 |
Depreciation, amortisation and impairment |
11,434 |
11,593 |
Bad debts recovered and credit balance written-back |
- |
- |
Net Impairment on financial instruments and balances written-off |
54,137 |
151,532 |
Provision for gratuity / leave encashment |
-1,166 |
52 |
(Profit) / loss on sale of property, plant and equipment |
-3,26,219 |
-2,79,875 |
Interest income on loans and investments |
-2,499 |
-5,556 |
Dividend income on investments |
-11,659 |
-9,989 |
Share of net loss /(Profit) of associates |
-955 |
-566 |
Net gain on fair value of investment |
-2,52,056 |
36,193 |
Interest expenses |
3,879 |
28,492 |
Rent Income |
23 |
1,451 |
Operating profit before working capital changes |
(4,76,379) |
(2,34,547) |
Adjustments for (increase) / decrease in operating assets: |
|
|
Interest received |
2,437 |
5,398 |
Interest paid |
-3,849 |
-4,406 |
Financial assets and non-financial assets |
2,39,165 |
1,26,608 |
Adjustments for increase / (decrease) in operating liabilities: |
|
|
Financial liabilities and non-financial liabilities |
8,29,899 |
6,38,648 |
Net cash generated from operating activities |
5,91,273 |
5,31,701 |
Less: Income taxes paid (net of refunds) |
9,549 |
6,798 |
Net cash generated from operating activities |
5,81,724 |
5,24,903 |
Investing activities: |
2024 |
2023 |
Purchase of property, plant and equipment (including capital advances) |
-18,376 |
-10,068.00 |
Sale of property, plant and equipment |
2,275 |
783 |
Purchase of investments (net) |
-5,63,330 |
-4,93,008 |
Rent Received |
-23 |
2,347 |
Dividend received |
11,659 |
9,989 |
Net cash used in investing activities |
-5,67,795 |
-4,89,857 |
Financing activities: |
2024 |
2023 |
Debt securities issued (repaid) (net) |
-1,759 |
-8,504 |
Borrowing other than debt securities issued (net) |
-2,822 |
-75,864 |
Net cash generated from / (used in) financing activities |
-4,581 |
-84,368 |
Net increase/(decrease) in cash and cash equivalents (A + B + C) |
9,348 |
-49,322 |
Cash and cash equivalents at beginning of the period |
69,479 |
1,18,801 |
Cash and cash equivalents at end of the period |
78,827 |
69,479 |
Cash Flows from Operating Activities:
Profit/Loss Before Tax: A shift from a loss of ₹165,427 in 2023 to a profit of ₹48,702 in 2024 highlights an improved operational performance.
Adjustments: Significant adjustments include net impairment on financial instruments (₹54,137 in 2024, down from ₹151,532 in 2023), and a large loss on the sale of property and equipment (-₹326,219 in 2024). These reflect efforts to write off bad assets and restructuring activities.
Working Capital Changes: Adjustments for increased financial liabilities (₹829,899 in 2024) significantly boosted cash flow.
Net Cash Generated: After adjusting for income taxes paid, the net cash from operating activities rose slightly to ₹581,724 in 2024 from ₹524,903 in 2023, indicating improved core operations.
Cash Flows from Investing Activities:
Investments and Assets: Significant outflows for purchasing investments (₹563,330 in 2024) and property, plant, and equipment (₹18,376 in 2024) show ongoing investment in assets.
Proceeds: The sale of assets and dividend income provided inflows, but the overall net cash used in investing activities increased to ₹567,795 in 2024 compared to ₹489,857 in 2023, reflecting higher investment activity.
Cash Flows from Financing Activities:
Borrowings: Debt repayment and reduced borrowing activities led to a smaller outflow of ₹4,581 in 2024 compared to ₹84,368 in 2023. This suggests reduced reliance on external financing.
Net Impact: A reduced outflow signifies improved financial discipline or lesser debt obligations.
Net Cash Position:
Overall Change: The net increase in cash and cash equivalents was ₹9,348 in 2024, a recovery from the decline of ₹49,322 in 2023.
Cash at Period End: The cash balance improved to ₹78,827 in 2024 from ₹69,479 in 2023, reflecting better liquidity management despite large investment outflows.