| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Rakan Steels Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Non-Current Assets |
|
|
|
Property,
Plant And Equipment |
5,10,82,254 |
4,29,74,905 |
|
Deferred
Tax Assets (Net) |
83,073 |
79,543 |
|
Other
Non-Current Assets |
8,73,667 |
8,73,667 |
|
Current Assets |
|
|
|
Inventories |
5,38,86,471 |
6,16,05,664 |
|
Trade
Receivables |
1,50,69,027 |
2,94,03,475 |
|
Cash
And Cash Equivalents |
23,65,292 |
17,15,391 |
|
Current
Tax Assets (Net) |
- |
8,87,946 |
|
Other
Current Assets |
58,52,900 |
35,35,657 |
|
Total Assets |
12,92,12,684 |
14,10,76,248 |
|
Equity |
|
|
|
Equity
Share Capital |
3,24,00,000 |
3,24,00,000 |
|
Other
Equity |
1,76,48,057 |
1,65,40,298 |
|
Non-Current Liabilities |
|
|
|
Borrowings |
4,97,72,472 |
5,88,28,972 |
|
Other
Non-Current Liabilities |
1,45,00,000 |
1,00,24,997 |
|
Current Liabilities |
|
|
|
Borrowings |
5,65,025 |
36,74,196 |
|
Trade Payables – Dues Of Creditors |
74,16,827 |
63,69,660 |
|
Other
Financial Liabilities |
- |
1,48,286 |
|
Other
Current Liabilities |
65,80,303 |
1,28,89,839 |
|
Provisions |
3,30,000 |
2,00,000 |
|
Total Equity And Liabilities |
12,92,12,684 |
14,10,76,248 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Income |
|
|
|
Revenue from Operations |
12,43,60,051 |
16,93,75,416 |
|
Other Income |
5,28,518 |
6,94,992 |
|
Total Income |
12,48,88,569 |
17,00,70,408 |
|
Expenses |
|
|
|
Cost of material consumed |
8,37,31,517 |
11,43,20,721 |
|
Purchase
of Stock-in-Trade |
13,80,389 |
2,35,16,323 |
|
Changes
in Inventories of Finished Goods, Work-in-Progress |
1,07,05,317 |
44,97,665 |
|
Employee Benefit Expenses |
74,52,982 |
43,52,456 |
|
Finance Costs |
56,32,774 |
58,31,567 |
|
Depreciation & amortization expense |
11,34,039 |
7,75,082 |
|
Other Expenses |
1,35,55,067 |
1,58,26,907 |
|
Total Expenses |
12,35,92,085 |
16,91,20,721 |
|
Profit Before Tax |
12,96,484 |
9,49,687 |
|
Current Tax |
3,30,000 |
2,00,000 |
|
Tax relating to prior period |
-1,37,745 |
5,175 |
|
Deferred Tax |
-3,530 |
55,649 |
|
Profit/(Loss) for the period |
11,07,759 |
6,88,863 |
|
Total Comprehensive Income for the Year |
11,07,759 |
6,88,863 |
|
Earnings per share |
|
|
|
Basic & Diluted |
0.03 |
0.02 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash Flow from Operating Activities |
|
|
|
Profit Before Tax |
12,96,484 |
9,49,687 |
|
Adjustment For: |
|
|
|
Depreciation |
11,34,039 |
7,75,082 |
|
Interest & Financial Charges |
56,32,774 |
58,31,567 |
|
Operating
Profit Before Working Capital Changes |
80,63,297 |
75,56,336 |
|
Adjustments
For: |
|
|
|
(Increase)/Decrease In
Trade Receivables |
1,43,34,448 |
32,16,091 |
|
(Increase)/Decrease In
Inventory |
77,19,193 |
86,30,809 |
|
(Increase)/Decrease In
Current Assets |
-14,29,297 |
-24,02,451 |
|
Increase/(Decrease) In Current Liabilities |
-85,19,826 |
6,22,044 |
|
Less: Direct Taxes Paid (Net) |
-1,92,255 |
-2,05,175 |
|
Net Cash
From Operating Activities |
1,99,75,560 |
1,74,17,654 |
|
Cash
Flow From Investing Activities |
|
|
|
Purchase Of Fixed Assets |
-92,41,388 |
2,07,63,178 |
|
(Increase)/Decrease In
Non-Current Liabilities |
- |
-4,00,000 |
|
Increase/(Decrease) In
Non-Current Liabilities |
46,05,003 |
99,74,997 |
|
Net Cash
From Investing Activities |
-46,36,385 |
-1,11,88,181 |
|
Cash Flow From Financing Activities |
|
|
|
(Payment)/Receipt Of
Long Term Borrowing |
-90,56,500 |
-11,73,942 |
|
(Payment)/Receipt Of Other Long Term Liabilities |
|
|
|
Interest Financial Charges |
-56,32,774 |
-58,31,567 |
|
Dividends Paid |
|
|
|
Net Cash
From Financing Activities |
-1,46,89,274 |
-70,05,509 |
|
Net Cash Flow During
The Year |
6,49,901 |
-7,76,036 |
|
Cash & Cash
Equivalents (Opening Balance) |
17,15,391 |
24,91,427 |
|
Cash
& Cash Equivalents (Closing Balance) |
23,65,292 |
17,15,391 |
Summary
of the Cash Flow Statement for the years 2025 and 2024:
Cash
Flow from Operating Activities
Rakan Steels Limited generated net cash
flow from operating activities of ₹1,99,75,560 during FY 2024-25 as compared to
₹1,74,17,654 in FY 2023-24, reflecting improvement in operational cash
generation. The increase was supported by higher operating profit before
working capital changes, which rose to ₹80,63,297 from ₹75,56,336 in the
previous year. Significant cash inflows were generated from reduction in trade
receivables and inventory, indicating improved collection efficiency and better
inventory management. However, decrease in current liabilities resulted in cash
outflow during the year. Despite tax payments and working capital adjustments,
the company maintained strong positive cash flows from core business
operations, demonstrating sound operational efficiency and effective working
capital management.
Cash
Flow from Investing Activities
Net cash used in
investing activities stood at ₹46,36,385 during FY 2024-25 as against
₹1,11,88,181 in FY 2023-24. The outflow was mainly attributable to purchase of
fixed assets amounting to ₹92,41,388, indicating continued investment in
business infrastructure and operational assets. However, the investing cash
outflow reduced substantially compared to the previous year, suggesting
relatively lower capital expenditure during the current year.
Cash
Flow from Financing Activities
Cash outflow from
financing activities increased to ₹1,46,89,274 during FY 2024-25 from
₹70,05,509 in FY 2023-24. The major outflows were repayment of long-term
borrowings amounting to ₹90,56,500 and payment of interest and financial
charges of ₹56,32,774. This indicates that the company focused on reducing debt
obligations during the year, which may strengthen its long-term financial
position.
Net
Cash Flow During the Year
The company reported
a net cash inflow of ₹6,49,901 during FY 2024-25 as against a net cash outflow
of ₹7,76,036 in the previous year. This improvement reflects stronger operating
cash flows which were sufficient to partially offset investing and financing
cash outflows.
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Current ratio |
5.18 |
4.17 |
|
Debt equity ratio |
1.58 |
1.88 |
|
Debt service coverage
ratio |
- |
2.72 |
|
Return on equity ratio |
0.02 |
0.01 |
|
Inventory turnover ratio |
1.73 |
2.24 |
|
Trade receivables ratio |
5.59 |
5.46 |
|
Trade payables turnover ratio |
12.78 |
28.67 |
|
Net capital turnover
ratio |
1.09 |
1.44 |
|
Net profit ratio |
0.01 |
- |
|
Return on capital employed |
0.06 |
0.06 |
|
Return on Investments |
0.03 |
0.02 |
Summary of the Ratios for the years 2025 and 2024:
Current
Ratio
The current ratio of
Rakan Steel Limited improved from 4.17 in
FY 2023-24 to 5.18 in FY 2024-25. This indicates a stronger liquidity position
and reflects the company’s improved ability to meet its short-term obligations
using current assets. A higher current ratio generally suggests better financial
stability and efficient working capital management.
Debt
Equity Ratio
The debt equity
ratio decreased from 1.88 in the previous year to 1.58 during FY 2024-25. This
decline indicates a reduction in dependence on borrowed funds and an
improvement in the company’s capital structure. Lower leverage reflects
comparatively better financial risk management and improved solvency position.
Debt
Service Coverage Ratio (DSCR)
The debt service
coverage ratio stood at 2.72 in FY 2023-24, whereas no ratio has been reported
for FY 2024-25. In the previous year, the ratio indicated adequate earnings to
service debt obligations. Non-reporting in the current year may be due to
absence of term debt obligations or changes in borrowing structure.
Return
on Equity Ratio (ROE)
The return on equity
ratio improved from 0.01 to 0.02 during FY 2024-25. Although the increase is
marginal, it reflects a slight improvement in profitability generated from
shareholders’ funds. However, the ratio still remains low, indicating limited
returns to equity shareholders.
Inventory
Turnover Ratio
The inventory
turnover ratio declined from 2.24 to 1.73 during FY 2024-25. This indicates
relatively slower movement of inventory compared to the previous year, which
may suggest lower sales volume, higher inventory holding, or slower inventory
conversion efficiency.
Trade
Receivables Turnover Ratio
The trade
receivables turnover ratio increased marginally from 5.46 to 5.59. This
reflects slightly improved efficiency in collection of receivables and
indicates that the company has maintained effective credit management practices
during the year.
Trade
Payables Turnover Ratio
The trade payables
turnover ratio reduced significantly from 28.67 in FY 2023-24 to 12.78 in FY
2024-25. This suggests that the company took comparatively longer time to pay
its suppliers during the current year, possibly due to working capital
management strategies or changes in credit terms.
Net
Capital Turnover Ratio
The net capital
turnover ratio decreased from 1.44 to 1.09 during FY 2024-25. This indicates
comparatively lower efficiency in utilizing working capital to generate revenue
during the year.
Net
Profit Ratio
The company reported
a net profit ratio of 0.01 in FY 2024-25 as against no significant profit
margin in the previous year. This reflects improvement in profitability, though
the margin remains very low, indicating limited earnings relative to revenue.
Return
on Capital Employed (ROCE)
The return on
capital employed remained stable at 0.06 in both FY 2024-25 and FY 2023-24.
This indicates that the company maintained a consistent level of efficiency in
generating returns from the total capital employed in the business.
Return
on Investments
The return on
investments increased from 0.02 to 0.03 during FY 2024-25. This improvement
indicates better earnings generated from investment activities compared to the
previous year.