Unlisted Deals:
×

Rakan Steels Limited Annual Report and Financials

Last Traded Price 0.04 + 0.00 %

Rakan Steels Limited (Rakan Steels) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Rakan Steels Limited

Rakan Steels Limited Standalone Balance Sheet (in Rs)

Particulars

31-03-2025

31-03-2024

Non-Current Assets

 

 

Property, Plant And Equipment

5,10,82,254

4,29,74,905

Deferred Tax Assets (Net)

83,073

79,543

Other Non-Current Assets

8,73,667

8,73,667

Current Assets

 

 

Inventories

5,38,86,471

6,16,05,664

Trade Receivables

1,50,69,027

2,94,03,475

Cash And Cash Equivalents

23,65,292

17,15,391

Current Tax Assets (Net)

-

8,87,946

Other Current Assets

58,52,900

35,35,657

Total Assets

12,92,12,684

14,10,76,248

Equity

 

 

Equity Share Capital

3,24,00,000

3,24,00,000

Other Equity

1,76,48,057

1,65,40,298

Non-Current Liabilities

 

 

Borrowings

4,97,72,472

5,88,28,972

Other Non-Current Liabilities

1,45,00,000

1,00,24,997

Current Liabilities

 

 

Borrowings

5,65,025

36,74,196

Trade Payables – Dues Of Creditors

74,16,827

63,69,660

Other Financial Liabilities

-

1,48,286

Other Current Liabilities

65,80,303

1,28,89,839

Provisions

3,30,000

2,00,000

Total Equity And Liabilities

12,92,12,684

14,10,76,248

Rakan Steels Limited Standalone Profit & Loss Statement (in Rs)

Particulars

31-03-2025

31-03-2024

Income

 

 

Revenue from Operations

12,43,60,051

16,93,75,416

Other Income

5,28,518

6,94,992

Total Income

12,48,88,569

17,00,70,408

Expenses

 

 

Cost of material consumed

8,37,31,517

11,43,20,721

Purchase of Stock-in-Trade

13,80,389

2,35,16,323

Changes in Inventories of Finished Goods, Work-in-Progress

1,07,05,317

44,97,665

Employee Benefit Expenses

74,52,982

43,52,456

Finance Costs

56,32,774

58,31,567

Depreciation & amortization expense

11,34,039

7,75,082

Other Expenses

1,35,55,067

1,58,26,907

Total Expenses

12,35,92,085

16,91,20,721

Profit Before Tax

12,96,484

9,49,687

Current Tax

3,30,000

2,00,000

Tax relating to prior period

-1,37,745

5,175

Deferred Tax

-3,530

55,649

Profit/(Loss) for the period

11,07,759

6,88,863

Total Comprehensive Income for the Year

11,07,759

6,88,863

Earnings per share

 

 

Basic & Diluted

0.03

0.02

Rakan Steels Limited Standalone Cash Flow Statement (in Rs) 

Particulars

31-03-2025

31-03-2024

Cash Flow from Operating Activities

 

 

Profit Before Tax

12,96,484

9,49,687

Adjustment For:

 

 

Depreciation

11,34,039

7,75,082

Interest & Financial Charges

56,32,774

58,31,567

Operating Profit Before Working Capital Changes

80,63,297

75,56,336

Adjustments For:

 

 

(Increase)/Decrease In Trade Receivables

1,43,34,448

32,16,091

(Increase)/Decrease In Inventory

77,19,193

86,30,809

(Increase)/Decrease In Current Assets

-14,29,297

-24,02,451

Increase/(Decrease) In Current Liabilities

-85,19,826

6,22,044

Less: Direct Taxes Paid (Net)

-1,92,255

-2,05,175

Net Cash From Operating Activities

1,99,75,560

1,74,17,654

Cash Flow From Investing Activities

 

 

Purchase Of Fixed Assets

-92,41,388

2,07,63,178

(Increase)/Decrease In Non-Current Liabilities

-

-4,00,000

Increase/(Decrease) In Non-Current Liabilities

46,05,003

99,74,997

Net Cash From Investing Activities

-46,36,385

-1,11,88,181

Cash Flow From Financing Activities

 

 

(Payment)/Receipt Of Long Term Borrowing

-90,56,500

-11,73,942

(Payment)/Receipt Of Other Long Term Liabilities

 

 

Interest Financial Charges

-56,32,774

-58,31,567

Dividends Paid

 

 

Net Cash From Financing Activities

-1,46,89,274

-70,05,509

Net Cash Flow During The Year

6,49,901

-7,76,036

Cash & Cash Equivalents (Opening Balance)

17,15,391

24,91,427

Cash & Cash Equivalents (Closing Balance)

23,65,292

17,15,391

Summary of the Cash Flow Statement for the years 2025 and 2024:

Cash Flow from Operating Activities

Rakan Steels Limited generated net cash flow from operating activities of ₹1,99,75,560 during FY 2024-25 as compared to ₹1,74,17,654 in FY 2023-24, reflecting improvement in operational cash generation. The increase was supported by higher operating profit before working capital changes, which rose to ₹80,63,297 from ₹75,56,336 in the previous year. Significant cash inflows were generated from reduction in trade receivables and inventory, indicating improved collection efficiency and better inventory management. However, decrease in current liabilities resulted in cash outflow during the year. Despite tax payments and working capital adjustments, the company maintained strong positive cash flows from core business operations, demonstrating sound operational efficiency and effective working capital management.

 

Cash Flow from Investing Activities

Net cash used in investing activities stood at ₹46,36,385 during FY 2024-25 as against ₹1,11,88,181 in FY 2023-24. The outflow was mainly attributable to purchase of fixed assets amounting to ₹92,41,388, indicating continued investment in business infrastructure and operational assets. However, the investing cash outflow reduced substantially compared to the previous year, suggesting relatively lower capital expenditure during the current year.

 

Cash Flow from Financing Activities

Cash outflow from financing activities increased to ₹1,46,89,274 during FY 2024-25 from ₹70,05,509 in FY 2023-24. The major outflows were repayment of long-term borrowings amounting to ₹90,56,500 and payment of interest and financial charges of ₹56,32,774. This indicates that the company focused on reducing debt obligations during the year, which may strengthen its long-term financial position.

 

Net Cash Flow During the Year

The company reported a net cash inflow of ₹6,49,901 during FY 2024-25 as against a net cash outflow of ₹7,76,036 in the previous year. This improvement reflects stronger operating cash flows which were sufficient to partially offset investing and financing cash outflows.

Financial ratios of Rakan Steel Limited:

Particulars

31-03-2025

31-03-2024

Current ratio

5.18

4.17

Debt equity ratio

1.58

1.88

Debt service coverage ratio

-

2.72

Return on equity ratio

0.02

0.01

Inventory turnover ratio

1.73

2.24

Trade receivables ratio

5.59

5.46

Trade payables turnover ratio

12.78

28.67

Net capital turnover ratio

1.09

1.44

Net profit ratio

0.01

-

Return on capital employed

0.06

0.06

Return on Investments

0.03

0.02

Summary of the Ratios for the years 2025 and 2024:

Current Ratio

The current ratio of Rakan Steel Limited improved from 4.17 in FY 2023-24 to 5.18 in FY 2024-25. This indicates a stronger liquidity position and reflects the company’s improved ability to meet its short-term obligations using current assets. A higher current ratio generally suggests better financial stability and efficient working capital management.

 

Debt Equity Ratio

The debt equity ratio decreased from 1.88 in the previous year to 1.58 during FY 2024-25. This decline indicates a reduction in dependence on borrowed funds and an improvement in the company’s capital structure. Lower leverage reflects comparatively better financial risk management and improved solvency position.

 

Debt Service Coverage Ratio (DSCR)

The debt service coverage ratio stood at 2.72 in FY 2023-24, whereas no ratio has been reported for FY 2024-25. In the previous year, the ratio indicated adequate earnings to service debt obligations. Non-reporting in the current year may be due to absence of term debt obligations or changes in borrowing structure.

 

Return on Equity Ratio (ROE)

The return on equity ratio improved from 0.01 to 0.02 during FY 2024-25. Although the increase is marginal, it reflects a slight improvement in profitability generated from shareholders’ funds. However, the ratio still remains low, indicating limited returns to equity shareholders.

 

Inventory Turnover Ratio

The inventory turnover ratio declined from 2.24 to 1.73 during FY 2024-25. This indicates relatively slower movement of inventory compared to the previous year, which may suggest lower sales volume, higher inventory holding, or slower inventory conversion efficiency.

 

Trade Receivables Turnover Ratio

The trade receivables turnover ratio increased marginally from 5.46 to 5.59. This reflects slightly improved efficiency in collection of receivables and indicates that the company has maintained effective credit management practices during the year.

 

Trade Payables Turnover Ratio

The trade payables turnover ratio reduced significantly from 28.67 in FY 2023-24 to 12.78 in FY 2024-25. This suggests that the company took comparatively longer time to pay its suppliers during the current year, possibly due to working capital management strategies or changes in credit terms.

 

Net Capital Turnover Ratio

The net capital turnover ratio decreased from 1.44 to 1.09 during FY 2024-25. This indicates comparatively lower efficiency in utilizing working capital to generate revenue during the year.

 

Net Profit Ratio

The company reported a net profit ratio of 0.01 in FY 2024-25 as against no significant profit margin in the previous year. This reflects improvement in profitability, though the margin remains very low, indicating limited earnings relative to revenue.

 

Return on Capital Employed (ROCE)

The return on capital employed remained stable at 0.06 in both FY 2024-25 and FY 2023-24. This indicates that the company maintained a consistent level of efficiency in generating returns from the total capital employed in the business.

 

Return on Investments

The return on investments increased from 0.02 to 0.03 during FY 2024-25. This improvement indicates better earnings generated from investment activities compared to the previous year.

Rakan Steels Annual Report

Rakan Steel Limited Annual Report 2024-25

Download

Rakan Steel Limited Annual Report 2023-24

Download

Rakan Steel Limited Annual Report 2022-2023

Download

Rakan Steel Limited Annual Report 2021-22

Download
Support Puja Support Ishika Support Purvi

News Alert