Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

LJ international Annual Reports, Balance Sheet and Financials

LJ International Limited (LJ international) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
LJ International Limited

L.J International Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Shareholder 's funds

 

 

Share Capital

54.00

54.00

Reserves and Surplus

2,413.51

1,782.02

Non-Current Liabilities

 

 

Long-term provisions

41.60

33.49

Current Liabilities

 

 

Trade payables

 

 

Dues to Others

237.21

90.08

Other Current liabilities

6.74

8.7

Short term Provisions

131.37

54.77

Total Equity and Liabilities

2,884.43

2,023.06

Non-Current Assets

 

 

Property, Plant and Equipment

183.14

195.74

Non-current investments

683.96

686.16

Deferred Tax assets

65.70

-

Long term loans and Advances

1.47

0.76

Current Assets

 

 

Current Investments

77.86

90.84

Inventories

97.97

95.37

Trade Receivables

303.67

279.32

Cash and Bank balances

1,329.38

602.16

Short Term loans and advances

112.99

59.82

Accrued Income

28.29

12.89

Total Assets

2,884.43

2,023.06

 L.J International Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Income

 

 

Revenue from Operation

1,225.91

1,229.05

Other Income

103.96

58.36

Total Revenue

1,329.87

1,287.41

Expenses

 

 

Cost of Materials Consumed

136.09

117.25

Purchase of Stock-in-trade

22.25

30.62

Changes in inventories of finished goods, Work-in-progress and stock in trade

6.15

13.37

Employee Benefits Expenses

580.06

554.31

Finance Costs

1.10

2.37

Depreciation and Amortization Expenses

22.79

35.56

Other Expenses

483.89

347.11

Total Expenses

1,252.33

1,100.59

Profit before exceptional items and tax

77.54

186.82

Exceptional items

563.25

27.02

Profit Before Tax

640.79

213.84

Current Tax

75.00

-

Deferred Tax

40.74

-

Profit/(Loss) for the period

525.05

213.84

Earnings per Equity Share:

 

 

Basic

97.23

39.60

Diluted

97.23

39.60

 L.J International Limited Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Cash Flow from Operating Activities

 

 

Net Profit before tax and extraordinary items

77.54

186.82

Adjustments for:

 

 

Depreciation

22.79

35.56

Profit on sale of investments

-

-0.87

Provisions for gratuity/leave encashment

9.83

5.25

Provision for Bonus

-0.12

0.03

Profit on sale of assets

-0.72

-

Interest received

-75.79

-34.81

Income from Investments

-0.22

-0.42

Loss on redemption of mutual fund

0.61

1.33

Interest Paid

1.10

2.37

Operating Profit before Working Capital Charges

35.02

195.26

Adjustments:

 

 

Trade and other receivables

-24.35

-79.56

Inventories

-2.60

-11.35

Trade payables and other current liabilities

145.18

17.45

Other current assets

-8.20

36.61

Cash generated from operations

145.05

158.40

Direct taxed paid

-60.36

0.54

Extraordinary items

563.25

27.02

Net cash from Operating activities

647.94

185.96

Cash flow from investing activities

 

 

Purchase of Fixed assets

-10.41

-7.36

Sale/Deletion of fixed assets

2.42

2.53

Profit on sale of Assets

0.72

-

Investments made/redeemed

12.36

72.50

Interest received

75.79

34.81

Interest paid

-1.10

-2.36

Income from Investments

0.22

0.42

Net cash from Investing activities

80.00

100.54

Cash flow from financing activities

 

 

Proceeds from short term borrowings

-

-94.70

Net cash from Financing activities

-

-94.70

Net increase / (decrease) in cash & cash equivalents

727.94

191.80

Cash & cash equivalents at the beginning of the year

601.23

409.43

Cash & cash equivalents at the end of the year

1,329.17

601.23

 

Here is a summary of the Cash Flow Statement for the year 2023:

Cash Flow from Operating Activities:

In 2023, the net cash from operating activities surged to Rs. 647.94 lakhs, a substantial increase compared to Rs. 185.96 lakhs in 2022. This rise is mainly attributed to the extraordinary items amounting to Rs. 563.25 lakhs in 2023, compared to Rs. 27.02 lakhs in 2022. The company 's net profit before tax and extraordinary items declined from Rs. 186.82 lakhs in 2022 to Rs. 77.54 lakhs in 2023. Adjustments such as depreciation (Rs. 22.79 lakhs in 2023) and a profit on the sale of assets (-Rs. 0.72 lakhs) impacted cash flow, along with interest income (-Rs. 75.79 lakhs) and income from investments (-Rs. 0.22 lakhs).

The company’s working capital adjustments included a significant increase in trade payables and other current liabilities (Rs. 145.18 lakhs), offset by a decrease in trade receivables (-Rs. 24.35 lakhs) and inventories (-Rs. 2.60 lakhs). This contributed to cash generated from operations amounting to Rs. 145.05 lakhs. After taxes paid (Rs. 60.36 lakhs) and extraordinary items, the operating activities reflected a healthy net cash inflow.

Cash Flow from Investing Activities:

In 2023, the net cash from investing activities amounted to Rs. 80.00 lakhs, slightly lower than Rs. 100.54 lakhs in 2022. The company made purchases of fixed assets worth Rs. 10.41 lakhs, similar to Rs. 7.36 lakhs in 2022, while it generated Rs. 2.42 lakhs from the sale of fixed assets. Additionally, there was a small profit on the sale of assets (Rs. 0.72 lakhs). The company redeemed or made investments totaling Rs. 12.36 lakhs in 2023, compared to Rs. 72.50 lakhs in 2022. The largest source of cash from investing activities was interest received, which increased to Rs. 75.79 lakhs in 2023 from Rs. 34.81 lakhs in 2022, reflecting a shift toward interest income.

Despite the relatively modest scale of investing activities, the company generated positive cash flow from this segment both years, indicating prudent investment management and asset utilization.

Cash Flow from Financing Activities:

There were no significant financing activities in 2023, leading to no cash inflow or outflow from this segment. This is a contrast to 2022, where the company had a net outflow of Rs. 94.70 lakhs, primarily due to short-term borrowings being repaid. The absence of financing activities in 2023 shows that the company did not engage in new borrowings or repayments, indicating financial stability or self-sufficiency.

Net Increase in Cash and Cash Equivalents:

Overall, the company saw a net increase in cash and cash equivalents of Rs. 727.94 lakhs in 2023, a notable rise from Rs. 191.80 lakhs in 2022. This sharp increase was primarily driven by the extraordinary items and robust operating cash flow. As a result, the company’s cash and cash equivalents at the end of the year stood at Rs. 1,329.17 lakhs, compared to Rs. 601.23 lakhs at the beginning of the year, reflecting a strengthened liquidity position.

 

Financial Ratios of L.J International Limited

Particulars

2024

2023

Current Ratio

5.2

7.43

Debt Service coverage ratio

499.04

106.43

Return on Equity (%)

25.97%

11.65%

Inventory Turnover Ratio

12.68

13.7

Trade Receivables turnover ratio

4.21

5.13

Trade Payables turnover ratio

1.02

2.61

Net Capital turnover ratio

0.96

2.61

Net Profit ratio (%)

43.00%

17.00%

Return on capital employed (%)

0.26%

0.12%

 

Here is a summary of the financial and operational metrics for L.J International Limited for the year 2023 & 2022:

Current Ratio:

The current ratio measures the company’s ability to cover its short-term liabilities with its short-term assets. In 2024, the current ratio declined to 5.2 from 7.43 in 2023, indicating a reduction in liquidity.

Debt Service Coverage Ratio:

The debt service coverage ratio (DSCR) is a measure of the company 's ability to meet its debt obligations, including interest and principal payments. In 2024, this ratio increased dramatically to 499.04 from 106.43 in 2023, signaling a significant improvement in the company’s capacity to service its debt

Return on Equity (ROE):

The return on equity (ROE) reflects how efficiently the company is using shareholders ' equity to generate profit. The ROE increased sharply to 25.97% in 2024 from 11.65% in 2023. This indicates that the company has significantly improved its profitability, generating higher returns for its shareholders.

Inventory Turnover Ratio:

The inventory turnover ratio measures how efficiently a company turns its inventory into sales. In 2024, the ratio slightly decreased to 12.68 from 13.7 in 2023, indicating a marginally slower inventory movement.

Trade Receivables Turnover Ratio:

The trade receivables turnover ratio indicates how efficiently a company collects revenue from its credit customers. The ratio dropped from 5.13 in 2023 to 4.21 in 2024, suggesting the company took longer to collect receivables in 2024.

Trade Payables Turnover Ratio:

The trade payables turnover ratio measures how quickly a company pays off its suppliers. The ratio decreased from 2.61 in 2023 to 1.02 in 2024, indicating that the company took longer to pay its suppliers.

Net Capital Turnover Ratio:

The net capital turnover ratio measures how efficiently a company uses its working capital to generate sales. In 2024, the ratio dropped significantly to 0.96 from 2.61 in 2023.

Net Profit Ratio:

The net profit ratio represents the percentage of revenue that translates into net profit. In 2024, this ratio saw a significant increase to 43% from 17% in 2023.

Return on Capital Employed (ROCE):

The return on capital employed (ROCE) measures the company 's profitability relative to its total capital employed (both equity and debt). The ROCE improved slightly from 0.12% in 2023 to 0.26% in 2024.

 

Dividend History:

 

The Board of Directors in its meeting on 9th August 2023, have proposed a final dividend of Rs.5 Per Equity Share for financial year ended 31st March 2023.

LJ international Annual Report

LJ International Limited Annual report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert