Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Lamina Foundries Ltd Annual Report and Financials

Lamina Foundries Limited (Lamina Foundries) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Lamina Foundries Limited

Lamina Foundries Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Shareholder's  funds

 

 

 Share  Capital

461.29

461.29

Reserves  and  Surplus

(450.68)

(746.83)

Non-current  liabilities

 

 

Long-term  borrowings

4124.67

3994.31

Deferred  tax  liability  (net)

86.39

102.74

 Current  liabilities

 

 

Short-term  borrowings

1830.21

1143.96

Trade  payables

888.68

1770.42

Other  current  liabilities

        1550.40 

         1515.86

Total Equity and Liabilities

8490.96

8241.75

Non-current  assets

 

 

Property  Plant  &  Equipment 

1794.50

1960.73

Capital  work  in  progress

1419.65

85.23

Investments

10.30

10.30

Other  Non-Current  Asset

190.21

135.56

Current  assets
 

 

 

Inventories

3384.02

3604.28

Trade  receivables

1060.82

1485.94

Cash  and  cash  equivalents  

354.55

410.23

Short-term  loans  and  advances

276.91

549.48

Total Assets

8490.96

8241.75

 

Lamina Foundries Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue from operations

11906.74

12960.40

Other Income

148.88

131.73

Total Reveune

12055.62

13092.13

Expenses

 

 

Cost  of  materials  consumed

5885.92

6893.91

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(114.67)

115.86

Employee  benefit  expense

1070.12

983.77

Finance  costs

696.99

645.44

Depreciation  and  amortization  expense

236.92

246.50

Other  expenses

4000.54

3791.06

Total  Expenses

11775.82

12856.54

Profit before tax

279.80

235.59

Deferred Tax credit/(expenses)

16.35

-9.23

Profit/(Loss) for the period

296.15

226.36

Earning per equity share

 

 

Basic

6.42

4.91

Diluted

6.42

4.91

 Lamina Foundries Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash  Flow  from  operating  Activities

 

 

Net  Profit  before  tax  and  interest

976.79

890.99

Adjustments  for  :

 

 

Profit on Sale of Assets

(1.43)

(9.95)

Depreciation

236.92

246.50

Operating  profit  before working capital changes

1212.28

1127.54

Trade  and Other  receivables

643.04

(638.13)

Inventories

220.26

(231.79)

Trade  payables

(847.20)

514.02

Net  cash  from  operating  activities

1228.39

771.64

Cash  flow  from  investing  activities

 

 

Purchase  of  Fixed  Assets

(1405.11)

(279.89)

Sale  of  Fixed  Assets

1.43

0.83

Investment

-

(2.44)

Cash  flow  from  financing  activities

 

 

Working  capital  borrowings

268.61

23.95

Term  Loan

548.00

172.98

Interest  Paid

(696.99)

(645.44)

Net  cash  used  in  financing  activities

119.62

(448.51)

Net  increase  in  cash  and  cash  equivalents

(55.68)

41.63

Opening  Balance  of  cash  &  cash  equivalents

410.22

368.59

Closing Balance of cash & cash equivalents

354.55

410.22

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Operating Activities:

The company reported a net cash inflow of ₹1,228.39 lakhs from operating activities in 2024, a significant improvement from ₹771.64 lakhs in 2023. The net profit before tax and interest rose to ₹976.79 lakhs from ₹890.99 lakhs in the previous year. After adjusting for non-cash items like depreciation (₹236.92 lakhs) and gains on the sale of assets (₹1.43 lakhs), the operating profit before working capital changes was ₹1,212.28 lakhs. Positive movements in receivables (₹643.04 lakhs) and inventory (₹220.26 lakhs) helped offset the reduction in trade payables (-₹847.20 lakhs), leading to an overall strong cash generation from operations.

Investing Activities:

In 2024, the company’s net cash outflow from investing activities stood at ₹1,405.11 lakhs, a significant increase compared to the outflow of ₹279.89 lakhs in 2023. This was primarily due to a large expenditure on the purchase of fixed assets (₹1,405.11 lakhs), showing a commitment to capital investment. However, the proceeds from the sale of fixed assets were limited at ₹1.43 lakhs, and there were no notable investment gains.

Financing Activities:

The company’s cash flow from financing activities recorded a net inflow of ₹119.62 lakhs in 2024, a reversal from the outflow of ₹448.51 lakhs in 2023. This was mainly driven by an increase in term loan borrowings (₹548 lakhs) and working capital borrowings (₹268.61 lakhs). However, this was partially offset by interest payments amounting to ₹696.99 lakhs.

 

Financial Ratios of Lamina Foundries Limited

Particulars

2023-24

2022-23

Current Ratio

1.19

1.37

Debt-Equity Ratio

2.07

2.28

Debt service coverage ratio

3.72

2.42

Return on Equity ratio

0.61

0.51

Inventory turnover ratio

3.52

3.6

Trade receivables turnover ratio

9.35

10.1

Trade Payables turnover ratio

4.17

4.33

Net Capital Turnover Ratio

4.3

5.16

Net Profit ratio

0.1

0.09

Return on Capital employed

0.07

0.06

Return on Investment

0.19

0.19

Here is a summary of the financial and operational metrics for Lamina Foundries Limited for the year 2024 and 2023:

Current Ratio

2023-24: 1.19, 2022-23: 1.37

The current ratio measures the company’s ability to meet its short-term liabilities with its short-term assets. A ratio of 1.19 means that for every ₹1 of liability, the company has ₹1.19 in current assets. The decline from 1.37 in 2022-23 suggests that the company's liquidity position has slightly weakened, with less cushion to cover its short-term obligations, though it remains above 1, indicating adequate liquidity.

Debt-Equity Ratio

2023-24: 2.07, 2022-23: 2.28

This ratio shows the proportion of debt to equity in the company’s capital structure. A ratio of 2.07 in 2023-24 means that for every ₹1 of equity, the company has ₹2.07 of debt. The slight improvement from 2.28 in 2022-23 indicates that the company has reduced its reliance on debt, though it is still heavily leveraged. A high debt-equity ratio could suggest higher financial risk.

Debt Service Coverage Ratio (DSCR)

2023-24: 3.72, 2022-23: 2.42

DSCR measures the company’s ability to service its debt obligations from its operating income. A ratio of 3.72 in 2023-24 means the company generates 3.72 times the cash needed to meet its debt payments. This is a significant improvement over 2.42 in 2022-23, indicating better financial health and a stronger capacity to repay its debt.

Return on Equity (ROE)

2023-24: 0.61, 2022-23: 0.51

ROE measures the return generated on shareholders' equity. A ratio of 0.61 means that for every ₹1 of equity, the company generates a profit of ₹0.61. The improvement from 0.51 in 2022-23 shows that the company is generating more profit from the same amount of equity, reflecting improved profitability and better use of shareholders’ funds.

Inventory Turnover Ratio

2023-24: 3.52, 2022-23: 3.6

This ratio shows how many times the company’s inventory is sold and replaced over the period. A ratio of 3.52 in 2023-24 indicates that the company sold and replaced its inventory 3.52 times during the year. The slight decrease from 3.6 in 2022-23 suggests a small drop in inventory management efficiency or slower sales relative to inventory levels.

Trade Receivables Turnover Ratio

2023-24: 9.35, 2022-23: 10.1

This ratio indicates how quickly the company collects cash from its credit sales. A ratio of 9.35 in 2023-24 means the company collects its receivables 9.35 times during the year. The drop from 10.1 in 2022-23 suggests that the company is taking slightly longer to collect payments from customers, potentially affecting cash flow.

Trade Payables Turnover Ratio

2023-24: 4.17, 2022-23: 4.33

This ratio measures how quickly the company pays off its suppliers. A ratio of 4.17 in 2023-24 means the company is paying its suppliers 4.17 times a year. The slight decrease from 4.33 in 2022-23 indicates that the company is taking a bit longer to settle its trade payables, which could be a strategy to manage cash flow.

Net Capital Turnover Ratio

2023-24: 4.3, 2022-23: 5.16

This ratio shows how effectively the company is using its working capital to generate sales. A ratio of 4.3 in 2023-24 means that the company generated ₹4.3 in sales for every ₹1 of working capital. The decrease from 5.16 in 2022-23 suggests that the company’s efficiency in using its working capital to generate revenue has slightly declined.

Net Profit Ratio

2023-24: 0.1, 2022-23: 0.09

This ratio measures how much of each rupee of revenue results in profit. A ratio of 0.1 in 2023-24 means that the company made ₹0.10 in profit for every ₹1 of revenue. The slight improvement from 0.09 in 2022-23 indicates marginally better profitability.

Return on Capital Employed (ROCE)

2023-24: 0.07, 2022-23: 0.06

ROCE measures the returns the company is generating from its capital (both equity and debt). A ratio of 0.07 in 2023-24 means the company generated ₹0.07 for every ₹1 of capital employed. The improvement from 0.06 in 2022-23 indicates that the company is using its capital more efficiently to generate returns.

Return on Investment (ROI)

2023-24: 0.19, 2022-23: 0.19

ROI measures the efficiency of an investment in generating profit. A ratio of 0.19 in both years shows that the company generates ₹0.19 in returns for every ₹1 invested. This stable ROI indicates consistent investment performance across both years.

 

Lamina Foundries Annual Report

Lamina Foundries Limited annual report 2023-24

Download

Lamina Foundries Limited annual report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert