Jainam Broking Limited Balance Sheet(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
EQUITY AND LIABILITIES
|
8,133.91 |
4,299.89 |
5,866.27 |
2,177.73 |
1,229.77 |
|
Total equity
|
2,223.01 |
1,760.16 |
1,653.49 |
572.24 |
385.82 |
|
Total liabilities
|
5,910.90 |
2,539.73 |
4,212.77 |
1,605.49 |
843.95 |
|
Non - Current liabilities
|
24.76 |
6.55 |
18.23 |
1.65 |
2.67 |
|
Current liabilities
|
5,886.14 |
2,533.18 |
4,194.54 |
1,603.84 |
841.29 |
|
ASSETS
|
8,133.92 |
4,299.89 |
5,866.27 |
2,177.73 |
1,229.77 |
|
Non-Current assets
|
120.06 |
49.23 |
41.90 |
9.14 |
7.57 |
|
Current assets
|
8,013.86 |
4,250.67 |
5,824.37 |
2,168.59 |
1,222.20 |
Jainam Broking Limited CashFlow Statement(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
Net cash from/(used in) operating activities
|
821.92 |
919.17 |
-1,704.59 |
482.23 |
290.43 |
|
Net cash from/(used in) investing activities
|
-16.11 |
278.17 |
-296.52 |
209.70 |
102.35 |
|
Net cash from/(used) in financing activities
|
-745.81 |
-1,217.82 |
2,045.38 |
200.08 |
76.17 |
|
Net increase /(decrease) in cash and cash equivalents
|
60.00 |
-20.47 |
44.26 |
892.01 |
468.95 |
|
Cash and cash equivalents at the beginning of the year
|
31.34 |
51.81 |
7.55 |
920.18 |
451.23 |
|
Cash and cash equivalents at the end of the year
|
9.13 |
31.34 |
51.81 |
1,812.20 |
920.18 |
Jainam Broking Limited Finacial Ratios(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
EBITDA Margin
|
47.02% |
39.81% |
27.69% |
44.34% |
31.29% |
|
EBIT Margin
|
46.36% |
39.56% |
27.53% |
44.00% |
31.02% |
|
Return on Equity (ROE)
|
21.11% |
26.60% |
23.47% |
29.05% |
28.96% |
|
Return on Capital Employed (ROCE)
|
32.78% |
44.60% |
42.85% |
42.35% |
42.18% |
|
Assets Turnover Ratio
|
0.20 |
0.46 |
0.44 |
0.25 |
0.43 |
|
Return on Assets
|
5.77% |
10.89% |
6.62% |
7.63% |
9.08% |
|
Net Profit Margin
|
29.53% |
23.51% |
14.92% |
30.09% |
21.15% |
|
Interest Coverage Ratio
|
6.87 |
4.89 |
3.62 |
12.43 |
11.99 |
|
Revenue Growth Rate (CAGR)
|
-20.21% |
-23.45% |
370.97% |
4.59% |
643.88% |
Jainam Broking Limited Income Statement(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
Revenue
|
1,589.12 |
1,991.63 |
2,601.60 |
552.40 |
528.15 |
|
Revenue from operations
|
1,587.91 |
1,990.21 |
2,570.26 |
551.65 |
527.95 |
|
Other income
|
1.21 |
1.42 |
31.33 |
0.75 |
0.21 |
|
Expenses
|
959.55 |
1,364.94 |
2,083.11 |
328.92 |
377.97 |
|
Finance cost
|
107.21 |
161.21 |
197.81 |
19.56 |
13.67 |
|
Employee benefit Expense
|
596.31 |
565.90 |
498.36 |
78.40 |
66.28 |
|
Depreciation and Amortisation expense
|
10.40 |
4.98 |
4.19 |
1.90 |
1.42 |
|
Other expenses
|
74.92 |
632.82 |
1,382.00 |
229.06 |
296.55 |
|
Profit/(loss) before tax
|
629.57 |
626.69 |
518.49 |
223.48 |
150.18 |
|
Tax Expense
|
160.25 |
158.41 |
130.35 |
57.26 |
38.46 |
|
Current tax
|
149.69 |
171.96 |
113.84 |
59.17 |
41.35 |
|
Deferred tax
|
10.56 |
-13.55 |
16.51 |
-1.91 |
-2.89 |
|
Profit (Loss) for the period from continuing Operations
|
469.32 |
468.28 |
388.14 |
166.22 |
111.72 |
Jainam Broking Limited Summary(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
Revenue
|
1,589.12 |
1,991.63 |
2,601.60 |
552.40 |
528.15 |
|
Total Expense
|
959.55 |
1,364.94 |
2,083.11 |
328.92 |
377.97 |
|
Operating Expenses
|
681.63 |
1,203.70 |
1,884.56 |
309.36 |
364.25 |
|
Employee Expenses
|
596.31 |
565.90 |
498.36 |
78.40 |
66.28 |
|
Operating Income (EBIT)
|
736.78 |
787.90 |
716.29 |
243.04 |
163.85 |
|
Interest Expenses
|
107.21 |
161.21 |
197.81 |
19.56 |
13.67 |
|
Expenses from other activities
|
74.92 |
632.82 |
1,382.00 |
229.06 |
296.55 |
|
EBITDA
|
747.18 |
792.88 |
720.48 |
244.94 |
165.28 |
|
Net Worth
|
2,223.01 |
1,760.16 |
1,653.49 |
572.24 |
385.82 |
|
Taxes
|
160.25 |
158.41 |
130.35 |
57.26 |
38.46 |
|
Outstanding Shares
|
179,992,515.00 |
179,992,515.00 |
44,748,503.00 |
35,998,503.00 |
25,534,528.00 |
|
Earnings Per Share (EPS)
|
26.07 |
26.02 |
86.74 |
46.17 |
43.75 |
|
Total Assets
|
8,133.92 |
4,299.89 |
5,866.27 |
2,177.73 |
1,229.77 |
|
Total Liabilites
|
5,910.90 |
2,539.73 |
4,212.77 |
1,605.49 |
843.95 |
|
Total equity
|
2,223.01 |
1,760.16 |
1,653.49 |
572.24 |
385.82 |
|
Net cash from/(used in) operating activities
|
821.92 |
919.17 |
-1,704.59 |
482.23 |
290.43 |
|
Net cash from/(used in) investing activities
|
-16.11 |
278.17 |
-296.52 |
209.70 |
102.35 |
|
Net cash from/(used) in financing activities
|
-745.81 |
-1,217.82 |
2,045.38 |
200.08 |
76.17 |
