Empire Spices Annual Report

Unlisted Deals:

ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 63.00 (1.61 %) amol minechem 910.00 (1.11 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 535.00 (-1.83 %) blsx limited 35.00 (2.94 %) boat 1,700.00 (6.25 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,200.00 (-0.70 %) care health 184.00 (2.22 %) carrier aircon 570.00 (3.64 %) cial 465.00 (2.20 %) csk 192.00 (-1.54 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 145.00 (-2.68 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,215.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,500.00 (-0.94 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 1,000.00 (1.01 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 320.00 (3.23 %) incred financial 10.00 (1.01 %) incred holdings 155.00 (1.31 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 20.50 (-2.38 %) msei 13.00 (4.00 %) msil 34.00 (3.03 %) nayara energy 1,400.00 (3.70 %) nayara energy ncd 320.00 (1.59 %) ncdex 198.00 (-0.50 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 22,500.00 (4.65 %) orbis financial 440.00 (-1.12 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 55.00 (-1.79 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (-1.16 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (0.95 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 300.00 (3.45 %) sterlite power 650.00 (-1.52 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 1,010.00 (-1.94 %) trl krosaki 1,800.00 (2.86 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 465.00 (3.33 %) vivriti capital 1,040.00 (-0.95 %)

Empire Spices and Foods Limited (Empire Spices) Return Comparision with Primex 40 Index

Periods	1 Week	1 Month	3 Months	6 Months	1 Year	3 Years	All Time
Primex-40
Empire Spices and Foods Limited

Empire Spices and Foods Limited Balance Sheet (In Rs. Lakhs)

Particulars	2021	2020
ASSETS
NON CURRENT ASSETS
Tangible Assets	6,894.70	5,831.88
Intangible assets	72.58	77.19
Capital work in progress	0.00	494.03
Non current investment	0.65	1.51
Long Term Loans and advances	153.24	288.21
TOTAL NON-CURRENT ASSETS	7,121.17	6,692.82
CURRENT ASSETS
Inventories	2,739.97	3,536.14
Trade receivables	428.06	334.86
Cash and cash equivalent	376.36	64.08
Short term loans and Advances	258.08	118.31
Other current assets	206.96	192.05
TOTAL CURRENT ASSETS	4,009.43	4,245.44
TOTAL ASSETS	11,130.60	10,938.26
EQUITY AND LIABILITIES
EQUITY
Equity Share Capital	484.06	484.06
Reserves and Surplus	5,068.86	3,827.22
TOTAL EQUITY	5,552.92	4,311.28
LIABILITIES
NON CURRENT LIABILITIES
Long Term Borrowings	1,463.33	2,029.24
Deferred Tax Liabilities	491.99	290.77
TOTAL NON-CURRENT LIABILITIES	1,955.32	2,320.01
CURRENT LIABILITIES
Borrowings	633.30	1,317.68
Trade payables	1,833.11	1,977.77
Other current liabilities (net)	1,151.33	1,011.16
Short term provisions	4.62	0.36
TOTAL CURRENT LIABILITIES	3,622.36	4,306.97
TOTAL LIABILITIES	5,577.68	6,626.98
TOTAL EQUITY AND LIABILITIES	11,130.60	10,938.26

Empire Spices and Foods Limited Profit & Loss Statement (In Rs. Lakhs)

Particulars	2021	2020	2019	2018
Revenue from Operations	23,959.95	18,227.38	17,299.52	16,475.60
Other Income	23.43	34.16	50.69	72.46
Total Revenue	23,989.38	18,261.54	17,350.21	16,548.06
change %	31.37%	5.25%	4.85%
EBITDA	2460.79	1728.20	1469.04	1022.57
Change %	42.39%	17.64%	43.66%
EBITDA Margin	10.26%	9.46%	8.47%	6.18%
DEP	419.36	346.94	242.03	152.66
FINANCE COST	288.39	425.57	200.30	76.00
Profit Before Extraordinary Item	1,994.65	1,076.56	1,013.84	797.85
Extraordinary Item	0.02	48.17	-76.86	0.00
PBT	1,994.63	1,028.39	1,090.73	797.83
Tax Expense I Current Taxes	438.79	179.75	235.10	269.22
Earlier year Tax	0.47	0.99	0.00	0.00
MAT credit	39.90	-10.94	-29.43
Deferred tax	201.22	82.65	93.45	3.92
Total Tax Expense	680.38	252.45	299.12	273.14
PAT	1,314.25	775.94	791.61	524.69
Change %	69%	-2%	51%
Profit Margin	5.48%	4.25%	4.56%	3.17%
No of Shares	48,40,630	48,40,630	48,40,630	48,40,630
EPS(in Rs.)	27.15	16.03	17.43	22.41

Empire Spices and Foods Limited Performance

Revenue from Operations of the company has been steadily increasing over the last couple of years, In FY 2021 revenue significantly grew by 31.37% from Rs. 18261.54 lakhs in FY 2020 to Rs23989.38 lakhs in FY 2021.
EBITDA of the company increased by 42.39% from Rs. 1728.20 lakhs in FY 2020 to Rs. 2460.79 lakhs in FY 2021. EBITDA margins have increased from 17.64% in FY 2020 to 42.39% in FY 2021.
The finance cost to the company significantly decreased from Rs. 425.58 lakhs in FY 2020 to Rs. 288.39 lakhs in FY 2021.
Profit after tax of the company decreased by 1.98% to Rs. 775.94 lakhs in FY 2020 but in FY 2021 it has seen a significant increase of 69% to Rs. 1314.25 lakhs.
ROE and ROCE have both increased during the year and are 23.67% and 27.19% respectively.
The current ratio of the company as of 31st March 2021 was 1.11. This states that the working capital of the company is managed properly.
The total book value of the company as of 31st March 2020 was Rs. 5552.92 lakhs, which translates to a book value of Rs. 114.71 per equity share.
Empire Spices & Foods Limited has consistently given dividends. For FY 2021, dividend of Rs. 1.5 per equity share was given.

Empire Spices and Foods Annual Report 2021-22

Download

Empire Spices and Foods Annual Report 2020-21

Download

Empire Spices and Foods Annual Report 2019-20

Download

Corporate Actions

2023-2024

Download

Empire Spices Annual Reports, Balance Sheet and Financials

Empire Spices and Foods Limited (Empire Spices) Return Comparision with Primex 40 Index

Empire Spices and Foods Limited Balance Sheet (In Rs. Lakhs)

Empire Spices and Foods Limited Profit & Loss Statement (In Rs. Lakhs)

Empire Spices and Foods Limited Performance