| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Empire Spices and Foods Limited |
|
Particulars |
2021 |
2020 |
|
ASSETS |
|
|
|
NON CURRENT ASSETS |
|
|
|
Tangible Assets |
6,894.70 |
5,831.88 |
|
Intangible assets |
72.58 |
77.19 |
|
Capital work in progress |
0.00 |
494.03 |
|
Non current investment |
0.65 |
1.51 |
|
Long Term Loans and advances |
153.24 |
288.21 |
|
TOTAL NON-CURRENT ASSETS |
7,121.17 |
6,692.82 |
|
CURRENT ASSETS |
|
|
|
Inventories |
2,739.97 |
3,536.14 |
|
Trade receivables |
428.06 |
334.86 |
|
Cash and cash equivalent |
376.36 |
64.08 |
|
Short term loans and Advances |
258.08 |
118.31 |
|
Other current assets |
206.96 |
192.05 |
|
TOTAL CURRENT ASSETS |
4,009.43 |
4,245.44 |
|
TOTAL ASSETS |
11,130.60 |
10,938.26 |
|
EQUITY AND LIABILITIES |
|
|
|
EQUITY |
|
|
|
Equity Share Capital |
484.06 |
484.06 |
|
Reserves and Surplus |
5,068.86 |
3,827.22 |
|
TOTAL EQUITY |
5,552.92 |
4,311.28 |
|
LIABILITIES |
|
|
|
NON CURRENT LIABILITIES |
|
|
|
Long Term Borrowings |
1,463.33 |
2,029.24 |
|
Deferred Tax Liabilities |
491.99 |
290.77 |
|
TOTAL NON-CURRENT LIABILITIES |
1,955.32 |
2,320.01 |
|
CURRENT LIABILITIES |
|
|
|
Borrowings |
633.30 |
1,317.68 |
|
Trade payables |
1,833.11 |
1,977.77 |
|
Other current liabilities (net) |
1,151.33 |
1,011.16 |
|
Short term provisions |
4.62 |
0.36 |
|
TOTAL CURRENT LIABILITIES |
3,622.36 |
4,306.97 |
|
TOTAL LIABILITIES |
5,577.68 |
6,626.98 |
|
TOTAL EQUITY AND LIABILITIES |
11,130.60 |
10,938.26 |
|
Particulars |
2021 |
2020 |
2019 |
2018 |
|
Revenue from Operations |
23,959.95 |
18,227.38 |
17,299.52 |
16,475.60 |
|
Other Income |
23.43 |
34.16 |
50.69 |
72.46 |
|
Total Revenue |
23,989.38 |
18,261.54 |
17,350.21 |
16,548.06 |
|
change % |
31.37% |
5.25% |
4.85% |
|
|
EBITDA |
2460.79 |
1728.20 |
1469.04 |
1022.57 |
|
Change % |
42.39% |
17.64% |
43.66% |
|
|
EBITDA Margin |
10.26% |
9.46% |
8.47% |
6.18% |
|
DEP |
419.36 |
346.94 |
242.03 |
152.66 |
|
FINANCE COST |
288.39 |
425.57 |
200.30 |
76.00 |
|
Profit Before Extraordinary Item |
1,994.65 |
1,076.56 |
1,013.84 |
797.85 |
|
Extraordinary Item |
0.02 |
48.17 |
-76.86 |
0.00 |
|
PBT |
1,994.63 |
1,028.39 |
1,090.73 |
797.83 |
|
Tax Expense I Current Taxes |
438.79 |
179.75 |
235.10 |
269.22 |
|
Earlier year Tax |
0.47 |
0.99 |
0.00 |
0.00 |
|
MAT credit |
39.90 |
-10.94 |
-29.43 |
|
|
Deferred tax |
201.22 |
82.65 |
93.45 |
3.92 |
|
Total Tax Expense |
680.38 |
252.45 |
299.12 |
273.14 |
|
PAT |
1,314.25 |
775.94 |
791.61 |
524.69 |
|
Change % |
69% |
-2% |
51% |
|
|
Profit Margin |
5.48% |
4.25% |
4.56% |
3.17% |
|
No of Shares |
48,40,630 |
48,40,630 |
48,40,630 |
48,40,630 |
|
EPS(in Rs.) |
27.15 |
16.03 |
17.43 |
22.41 |
