Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Dolphin Offshore Enterprises India Ltd Annual Report and Financials

Dolphin Offshore Enterprises india limited (DOLPHINOFF) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Dolphin Offshore Enterprises india limited

Dolphin Offshore Enterprises India Limited Balance Sheet (Rs In Lakhs)

Particulars

2023

2022

I ASSETS

 

 

1 Non current assets

 

 

(a) Property, plant and equipment

5,771.90

6,593.63

(b) Other Intangible assets

0

0

(c) Financial Assets

 

 

i)  Investments

-

1,995.37

ii) Loans

-

11.03

(d) Non Current Tax assets (net)

-

2,178.95

(e) Other non-current assets

-

1,325.46

Total non-current assets

5,771.90

12,104.44

2 Current assets

 

 

(a) Inventories

-

602.74

(b) Financial Assets

 

 

i) Trade receivables

14,255.65

14,562.07

ii) Cash and cash equivalents

64.48

19.5

iii) Bank Balances other than above

3.33

3.33

iv) Loans

-

22.06

v) Others

-

6,277.76

(c) Other current assets

-

248.78

Total current assets

14,323.46

21,736.24

Total Assets

20,095.36

33,840.68

II EQUITY AND LIABILITIES

 

 

1 Equity

 

 

(a) Share capital

315.85

1,677.25

(b) Other Equity

17,417.02

2,524.24

Total Equity

17,732.86

4,201.49

2 Liabilities

 

 

Non-current liabilities

 

 

(a) Financial liabilities

 

 

i) Borrowings

-

19.23

(b) Provisions

-

78.19

Total non-current liabilities

-

97.42

CURRENT LIABILITIES

 

 

(a) Financial liabilities

 

 

i) Borrowings

1,802.54

13,047.62

ii) Trade payables

211.97

9,982.09

iii) Other Financial Liabilities

41.16

5,239.28

(b) Other current liabilities

306.83

1,202.72

(c)   Provisions

-

70.06

Total current liabilities

2,362.49

29,541.77

TOTAL EQUITY AND LIABILITIES

20,095.35

33,840.68

 Dolphin Offshore Enterprises India Limited Profit & Loss Statement (Rs In Lakhs)

Particulars

2023

2022

EXPENSES

 

 

Finance costs

42.11

0.04

Depreciation and amortization expense

750.81

1,352.20

Other expenses

65.16

76.01

Total expenses

858.08

1,428.25

Loss before exceptional items and tax

-858.08

-1,428.25

Exceptional items

4,468.90

-

Profit before tax

3,610.82

-1,428.25

Profit for the period

3,610.82

-1,428.25

OTHER COMPREHENSIVE INCOME

 

 

Foreign Currency Translation

705.2

 

Other Comprehensive Income for the year (net of tax)

705.2

-

Total Comprehensive Income for the period

4,316.02

-1,428.25

Earnings per equity share

 

 

(a) Basic (Rs)

457.29

-8.52

(b) Diluted (Rs)

457.29

-8.52

 Dolphin Offshore Enterprises India Limited Consolidated Cash Flow Statement (Rs In Lakhs)

Particulars

2023

2022

A. Cash flow from operating activities

 

 

Profit before taxation

3,610.82

-1,428.25

Adjustment for:

 

 

Depreciation and amortization expenses

750.81

1,352.20

Provision for doubtful debts Interest expense

-42.11

-0.04

Sundry balance w/back

-4,468.90

 

Cash Generated from operations before working capital changes

-65.16

-76.01

Adjustments for :

 

 

(Increase) / decrease other non-current and current assets

-

-10.83

Increase / (decrease) in non-current and current financial liabilities

-

-0.59

Increase / (decrease) in other non-current and current liabilities

-

-0.41

Increase / (decrease) in trade payables

-377.12

2.24

 

-377.12

-9.59

Cash generated from operations

-442.28

-85.61

Net cash (used in) /generated from operating activities

-442.28

-85.61

B. Cash Flow from Investing Activities

 

 

Proceeds from sale of Investment

7

-

Net cash (used in) /generated from investing activities

7

  -

C. Cash Flow from Financing Activities

 

 

Proceeds from Issuance of Equity Shares

300

 

Proceeds from Short term borrowings

1,802.54

79.72

Repayment of short term borrowings

-1,622.28

-

Interest paid

-

-0.04

Net cash (used in) /generated from financing activities

480.26

79.68

Net increase/decrease in cash and cash equivalents

44.97

-5.93

Cash and cash equivalents at beginning of the year

19.5

25.42

Cash and cash equivalents at end of the year

64.47

19.5

 Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

A. Cash Flow from Operating Activities:

Net Cash from Operating Activities in 2023: -442.28 Rs

Net Cash from Operating Activities in 2022: -85.61 Rs

Cash flow from operating activities represents the cash generated or consumed by the company 's primary business operations. In 2023, the company had a net cash outflow of -442.28 Rs from its operating activities, indicating that its core business operations consumed more cash than they generated. This was also observed in 2022, with a net cash outflow of -85.61 Rs.

The statement starts with "Profit before taxation," which was 3,610.82 Rs in 2023 and -1,428.25 Rs in 2022. This figure is adjusted for various items, including depreciation and amortization expenses, provision for doubtful debts, interest expense, and sundry balance w/back. After these adjustments, "Cash Generated from operations before working capital changes" was -65.16 Rs in 2023 and -76.01 Rs in 2022. Additional adjustments for changes in non-current and current assets, financial liabilities, other liabilities, and trade payables result in "Cash generated from operations."

B. Cash Flow from Investing Activities:

Net Cash from Investing Activities in 2023: 7 Rs

Net Cash from Investing Activities in 2022: N/A

Cash flow from investing activities involves cash flows related to the purchase and sale of investments and assets. In 2023, the company generated 7 Rs from investing activities, which could be from the proceeds of selling investments. No data is available for 2022.

C. Cash Flow from Financing Activities:

Net Cash from Financing Activities in 2023: 480.26 Rs

Net Cash from Financing Activities in 2022: 79.68 Rs

Cash flow from financing activities represents cash flows related to raising and repaying funds. In 2023, the company had a net cash inflow of 480.26 Rs from financing activities, mainly from the issuance of equity shares and short-term borrowings. In 2022, there was also a net cash inflow of 79.68 Rs from financing activities.

Net Increase/Decrease in Cash and Cash Equivalents:

Change in Cash and Cash Equivalents in 2023: 44.97 Rs (Increase)

Change in Cash and Cash Equivalents in 2022: -5.93 Rs (Decrease)

This figure represents the overall change in cash and cash equivalents during the year. In 2023, there was an increase of 44.97 Rs in cash and cash equivalents, while in 2022, there was a decrease of -5.93 Rs.

Cash and Cash Equivalents at Beginning and End of the Year:

Cash and Cash Equivalents at the beginning of 2023: 19.5 Rs

Cash and Cash Equivalents at the end of 2023: 64.47 Rs

Cash and Cash Equivalents at the beginning of 2022: 25.42 Rs

Cash and Cash Equivalents at the end of 2022: 19.5 Rs

These values denote the cash and cash equivalents at the beginning and end of each respective year. The company ended 2023 with 64.47 Rs in cash and cash equivalents, compared to 19.5 Rs at the beginning of the year.

In summary, the Cash Flow Statement provides a detailed overview of how the company 's cash position changed over the year, taking into account its operating, investing, and financing activities.

Below are the Financial Ratios

Particulars

2023

2022

Current Ratio

6.06

0.74

Debt Equity Ratio

0.1

3.11

Debt Service Coverage Ratio

-0.04

-0.01

Return on Equity Ratio

0.3292

-1.918

Return on Capital Employed

0.187

-0.0827

Here is a summary of the financial and operational metrics for Dolphin Offshore Enterprises India Limited for the years 2023 and 2022:

1. Current Ratio:

2023: 6.06

2022: 0.74

The Current Ratio measures a company 's ability to cover its short-term liabilities with its short-term assets. In 2023, the company significantly improved its current ratio, suggesting a stronger ability to meet its short-term obligations compared to 2022.

2. Debt Equity Ratio:

2023: 0.1

2022: 3.11

The Debt Equity Ratio indicates the proportion of a company 's financing that comes from debt relative to equity. In 2023, the company substantially reduced its debt relative to equity, indicating a healthier financial position compared to the higher ratio in 2022.

3. Debt Service Coverage Ratio:

2023: -0.04

2022: -0.01

The Debt Service Coverage Ratio evaluates a company 's ability to service its debt by comparing its operating income to its debt obligations. In both years, the company had negative ratios, indicating potential challenges in servicing its debt.

4. Return on Equity Ratio:

2023: 0.3292

2022: -1.918

The Return on Equity (ROE) Ratio reflects a company 's profitability relative to shareholders ' equity. In 2023, the company achieved a positive ROE, showing improved profitability compared to the negative ROE in 2022.

5. Return on Capital Employed:

2023: 0.187

2022: -0.0827

The Return on Capital Employed (ROCE) Ratio evaluates the return generated from the capital employed in the business. In 2023, the company achieved a positive ROCE, indicating better capital efficiency compared to the negative ROCE in 2022.

Dolphin Offshore Annual Report 2022-23

Download

Dolphin Offshore Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert