Hot Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 40.00 (-2.44 %) apollo fashion 111.00 (0.91 %) arkfin investments 50.00 arohan 255.00 (2.00 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 675.00 (2.27 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (1.33 %) bima mandi 235.00 (-2.08 %) bira 555.00 (0.91 %) blsx limited 36.00 (2.86 %) boat 1,600.00 (3.23 %) c & s electric 1,000.00 (1.01 %) cable corporation 13.00 (-0.76 %) capgemini 15,000.00 (2.74 %) care health 188.00 (-1.05 %) carrier aircon 545.00 (0.93 %) cial 490.00 (2.08 %) csk 210.00 (-0.94 %) dalmia refract 260.00 (-1.89 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 162.00 (1.25 %) flipkart india 231,001.00 (0.00 %) frick india 3,700.00 (2.78 %) gkn driveline 1,610.00 (0.63 %) godavari bio 71.00 (1.43 %) goodluck defence 325.00 (1.56 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,370.00 (-0.72 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 920.00 (-0.54 %) hero fincorp 2,060.00 (-0.72 %) hexaware 1,050.00 (-0.94 %) hicks 1,600.00 (1.59 %) hira ferro 195.00 (2.09 %) honeywell electrical 6,500.00 (1.56 %) ikf finance 340.00 (3.03 %) incred financial 10.00 (1.01 %) incred holdings 160.00 (3.23 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (-1.56 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 23.00 (-4.17 %) jana small finance bank 75.00 kel 570.00 (-0.87 %) kial 144.00 (-0.69 %) klm axiva 13.50 (-3.57 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 950.00 (2.70 %) martin & harris 870.00 (-1.14 %) matrix gas 900.00 (0.22 %) merino 3,300.00 (-0.75 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 720.00 (0.70 %) mohan meakin 2,250.00 (2.27 %) mohfl 13.50 (-1.82 %) msei 2.20 (-2.22 %) msil 34.00 (3.03 %) nayara energy 640.00 (1.59 %) nayara energy ncd 315.00 (3.28 %) ncdex 210.00 (-2.33 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 8,000.00 (1.27 %) onix renewable 10,700.00 (1.90 %) orbis financial 410.00 (2.50 %) oswal minerals 60.10 (-1.48 %) otis elevator 3,800.00 (2.70 %) oyo rooms 58.00 (1.75 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (3.03 %) pharmed limited 610.00 (1.67 %) philips domestic 700.00 (1.45 %) philips india 925.00 (2.78 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (2.00 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 520.00 (-0.95 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 365.00 (-1.35 %) sab miller 515.00 (0.98 %) sbi amc 2,650.00 (1.92 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,350.00 (3.05 %) smile microfinance 51.00 (-1.92 %) sterlite power 880.00 (-1.12 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) swiggy limited 450.00 (-2.17 %) t stanes 790.00 (-2.47 %) tata capital 1,000.00 (-0.99 %) trl krosaki 1,775.00 (-1.39 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 300.00 (-1.64 %) vikram solar 455.00 (-1.09 %) vivriti capital 1,040.00 (-0.95 %)
×

Dewas Metal Sections Limited Annual Report, Balance Sheet, and Financials.

Dewas Metal Sections Limited (Dewas Metal) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Dewas Metal Sections Limited

Dewas Metal Section Limited Balance Sheet (Rs In Lakhs)

Particulars

2023

2022

EQUITY AND LIABILITIES

 

 

Shareholder 's Funds

 

 

(a) Share Capital

362.57

388.45

(b) Reserves and Surplus

4300.84

3504.62

Total Of Shareholders Fund

4663.41

3893.07

Non-Current Liabilities

 

 

Long Term Borrowings

2626.94

2697.57

Deferred Tax Liabilities (Net)

481.87

489.48

Tooling Deposit From Customers

26.43

22.27

Total Of Non Current Liabilities

3135.24

3209.32

Current Liabilities

 

 

Short Term Borrowings

3827.39

4126.02

Trade Payables:

 

 

(i) Total outstanding dues of micro and small enterprises

72.45

15.29

(ii) Total outstanding dues of creditors other than micro and small enterprises

2465

3222.3

(c) Other Current Liabilities

591.5

424.28

(d) Short-Term Provisions

28.51

22.2

Total Of Current Liabilities

6984.85

7810.09

Total Of Equities And Liabilities

14783.5

14912.5

ASSETS

 

 

Non-Current Assets

 

 

(a) Property Plant & Equipment And Intangible Asset

 

 

ii) lntangible Assets

 

 

(i) Property Plant & Equipment

4419.63

4422.51

(ii) lntangible Assets

18.69

22.44

(b) Other non-current assets

20.22

162.95

Total Of Non Current Assets

4458.54

4607.9

Current Assets

 

 

(a ) Current lnvestments

501.11

616.27

(b) Inventories

4183.1

3683.53

(b) Trade Receivables

3779.57

4823.63

(c) Cash & Bank Balances

415.7

243.72

(d) Short-Term Loans & Advances

1444.42

935.82

(e) Other Current Assets

1.06

1.61

Total of Current Assets

10325

10304.6

Total Of Assets

14783.5

14912.5

Dewas Metal Section Limited Profit & Loss Statement (Rs In Lakhs)

Particulars

2023

2022

I INCOME

 

 

Revenue from Operations

33168.21

22647.65

Other income

286.26

272

Total Income

33454.47

22919.65

II. Expenses

 

 

Cost Of Material Consumed

28517.75

19309.59

Changes in Inventories

-361.29

242.13

Employee Benefits Expenses

1453.39

1021.98

Financial Cost

825.77

583.29

Depreciation and Amortization Expenses

440.58

405.03

Other Expenses

1340.32

942.3

Total Expenses

32216.52

22504.32

Profit Before Exceptional Items/Extraordinary Items And Tax

1237.95

415.33

Profit/(loss) before Tax

1237.95

415.33

Tax expense:

 

 

1. Current tax

-333.01

-69.69

2. Deferred tax

7.61

-89.6

3. Tax for Earlier Years

-12.77

-0.01

Profit For The Year

899.78

256.03

IX. Earnings per equity share

 

 

1. Basic

28.93

8.23

2. Diluted

28.93

8.23

Dewas Metal Section Limited Consolidated Cash Flow Statement (Rs In Lakhs)

Particulars

2023

2022

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

Net profit before taxation and Extraordinary Item

1237.94

415.33

Adjusted for :

 

 

Depreciation

440.58

405.03

Finance Cost

825.77

583.29

Other Non Current Assets

-2.33

28.12

Provision For Bad Debts

13.78

22.31

Profit/Loss on sale of Mutual Fund

13.26

-47.43

Profit/Loss on sale of Assets

2.58

-9.66

Operating Profit Before Working Capital Changes

2505.07

1396.98

Increase/Decrease in Inventories

-499.57

-628.05

Increase/Decrease in Trade and Other Payables

-522.17

810.16

Increase/Decrease in Trade and Other Receivables

522.24

-268.08

Cash generated from operations

2005.57

1314.71

Income Tax

-345.78

-69.7

NET CASH FLOW FROM OPERATING ACTIVITIES

1659.79

1245.01

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

Payment / Receipt From Investment

128.41

-414.81

Payments Towards Fixed Assets

-434.37

-238.59

Proceed From Sale Of Asset

2.16

-30.65

NET CASH FLOW FROM INVESTING ACTIVITIES

-303.8

-684.05

CASH FLOW FROM FINANCING ACTIVITIES

 

 

Proceeds / Repayment From Long Term Borrowings

-70.63

-446.44

Proceeds / Repayment From Short Term Borrowings

-298.63

285.2

Redemption Of Preference Share

-129.43

 

Interest Paid

-825.77

-583.29

NET CASH FLOW FROM FINANCING ACTIVITIES

-1324.46

-744.53

NET INCREASE IN CASH AND CASH EQUIVALENTS

31.58

-183.57

Cash and Cash Equivalents At The Beginning Of The Period

384.12

567.69

Cash and Cash Equivalents At The End Of The Period

415.7

384.12

Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

CASH FLOWS FROM OPERATING ACTIVITIES:

Net Cash Flow from Operating Activities (2023) amounted to Rs 1,659.79, representing the cash generated from the company 's core operations.

In 2022, the Net Cash Flow from Operating Activities was Rs 1,245.01, indicating the cash generated from operations in the previous year.

CASH FLOWS FROM INVESTING ACTIVITIES:

The Net Cash Flow from Investing Activities for 2023 was -Rs 303.80, reflecting investments in assets and other activities that resulted in cash outflows.

In 2022, the company had a Net Cash Flow from Investing Activities of -Rs 684.05, indicating a larger investment in assets and other activities that required cash outflows during that year.

CASH FLOW FROM FINANCING ACTIVITIES:

The Net Cash Flow from Financing Activities in 2023 was -Rs 1,324.46, representing cash flows related to long-term and short-term borrowings, interest payments, and the redemption of preference shares.

In 2022, the Net Cash Flow from Financing Activities was -Rs 744.53, indicating a similar set of financial activities with a different magnitude of cash flows.

 

NET INCREASE IN CASH AND CASH EQUIVALENTS:

In 2023, there was a net increase in cash and cash equivalents of Rs 31.58, suggesting that the company 's cash and cash equivalents grew during the year.

However, in 2022, there was a net decrease of -Rs 183.57, meaning that the company had less cash and cash equivalents at the end of the year compared to the beginning.

CASH AND CASH EQUIVALENTS:

At the beginning of 2023, the company had Rs 384.12 in cash and cash equivalents.

At the end of 2023, the cash and cash equivalents had increased to Rs 415.70.

Conversely, in 2022, the year started with Rs 567.69 in cash and cash equivalents, and this decreased to Rs 384.12 by the end of the year.

This breakdown offers a detailed view of the cash flows from different activities and their impact on the company 's overall cash position in both 2023 and 2022.

Bellow are the Financial Ratios

Particulars

2022

EBITDA

 -2.02 %

Networth

 7.04 %

Debt/Equity Ratio

1.87

Return on Equity

6.58%

Total Assets

 7.15 %

Fixed Assets

 -2.76 %

Current Assets

 14.25 %

Current Liabilities

 16.31 %

Trade Receivables

 7.49 %

Trade Payables

 48.59 %

Current Ratio

1.34

Here is a summary of the financial and operational metrics for Dewas Metal Section Limited 

1.EBITDA 

The EBITDA margin was -2.02%, indicating that the company 's operating earnings were negative, which could suggest financial difficulties or inefficiencies in operations

2.Networth:

The company 's net worth represented 7.04% of its total assets, which could be an indicator of the proportion of assets financed by shareholders ' equity.

3.Debt/Equity Ratio:

 The Debt/Equity Ratio was 1.87, suggesting that the company had a relatively high level of debt in its capital structure compared to equity, which may pose financial ris

4.Return on Equity (ROE):

The Return on Equity was 6.58%, indicating the company 's ability to generate profit from shareholders ' equity, but this figure is relatively modest.

5.Total Assets:

Total assets increased by 7.15% during the year, which may indicate business growth or asset accumulation.

6.Fixed Assets:

Fixed assets decreased by -2.76%, which suggests a reduction in the company 's long-term assets. This could be due to depreciation, sales, or other factors.

7.Current Assets:

Current assets increased by 14.25%, possibly indicating higher liquidity or increased investment in short-term assets.

8.Current Liabilities:

Current liabilities increased by 16.31%, potentially indicating higher short-term obligations that the company needs to address.

9.Trade Receivables:

Trade receivables increased by 7.49%, which could suggest higher sales on credit or an increase in outstanding customer invoices.

10.Trade Payables:

Trade payables increased significantly by 48.59%, possibly indicating the company 's increased reliance on trade credit or the need to manage its supplier relationships more effectively.

11.Current Ratio:

The current ratio was 1.34, indicating the company 's ability to meet its short-term financial obligations. A ratio above 1 suggests good short-term liquidity.

Dewas Metal Annual Report

Dewas Metal Sections Annual Report 2023-24

Download

Dewas Metal Sections Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert