Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Dewas Metal Sections Limited Annual Report, Balance Sheet, and Financials.

Dewas Metal Sections Limited (Dewas Metal) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Dewas Metal Sections Limited

Dewas Metal Sections Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Equity

 

 

Share capital

336.68

362.57

Reserve and Surplus

4740.28

4300.84

Non-current Liabilities

 

 

Long term Borrowings

2302.87

2626.94

Deferred tax liabilities

455.65

481.88

Tooling deposits from customers

87.94

26.43

Current Liabilities

 

 

Short term Borrowings

4715.75

3933.15

Trade Payables

 

 

Total outstanding dues of micro & Small enterprises

15.09

72.45

Total outstanding dues of ceditors other than micro & Small enterprises

3,516.70

2,465.00

Other Current liabilities

742.56

600.29

Short term Provisions

67.71

28.51

Total Equity and Liabilities

16,981.23

14,888.21

Non-current Assets

 

 

Property, plant and equipment

4960.35

4419.63

Intangible Assets

13.84

18.69

Capital Work in progress

25.73

-

Other non-current assets

25.15

20.22

Current Assets

 

 

Current Investments

653.65

501.11

Inventories

3803.35

4183.10

Trade receivables

5147.37

3779.57

Cash and bank balances

788.18

520.42

Short term loans and advances

1536.15

1444.42

Other current assets

27.46

1.05

Total Assets

16,981.23

14,888.21

 

Dewas Metal Sections Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue  From  Operations

33,281.92

33,200.11

Other  Income

331.31

246.40

Total  Income

33,613.23

33,446.51

Expenses:

 

 

Cost  of  Materials  Consumed

28068.34

28517.75

Purchase of traded goods

57.06

-

Changes  in  Inventories

468.52

-361.29

Employee  Benefit  Expense

1695.92

1,445.43

Financial  Costs

869.40

825.23

Direct manufacturing expenses

595.25

562.96

Depreciation  and  Amortisation  Cost

468.64

440.58

Other  Expenses

690.33

777.90

Total  Expenses

32,913.46

32,208.56

Profit  Before  Tax

699.76

1,237.94

Current tax

-183.00

-333.01

Deferred  Tax

26.23

7.61

Tax for earlier years

-

-12.77

Profit for the year

542.98

899.77

Earning  Per  Equity  Share:

 

 

Basic

17.46

28.93

Diluted

17.46

28.93

 Dewas Metal Sections Limited Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Net Profit before taxation and extraordinary item

699.76

1237.94

Adjustments for:

 

 

Depreciation

468.64

440.58

Finance costs

869.40

825.77

Other non current assets

-4.93

-2.33

Provision for bad debts

36.09

13.78

Profit/Loss on sale of mutual fund

-76.64

-13.26

Profit/Loss on sale of assets

-2.63

2.58

Operating profit/(Loss) before working capital changes

1989.70

2505.07

Changes in Working Capital:

 

 

Increase/Decrease in Inventory

379.76

-499.57

Increase/Decrease in Trade and other payables

1149.57

-522.17

Increase/Decrease in trade and other receivables

-1485.94

522.24

Cash generated from operations

2033.08

2005.57

Income tax

-183.00

-345.78

Net Cash flow from Operating Activities

1850.08

1659.79

Cash Flow from Investing Activities

 

 

Payment/receipt from Investments

-75.90

128.41

Payments towards frixed assets

-1041.86

-434.37

Proceeds from sale of Assets

14.24

2.16

Net Cash flow from Investing Activities

-1103.52

-303.80

Cash Flow from Financing Activities

 

 

Proceeds/Repayments from Long term Borrowings

-262.57

-70.63

Proceeds/Repayments from Short term Borrowings

782.61

-193.87

Redemption of Pref share

-129.43

-129.43

Interest Paid

-869.40

-825.77

Net Cash flow from Financing Activities

-478.79

-1219.70

Net Increase/Decrease in cash & cash equivalents

267.77

136.29

Cash and cash equivalents at the beginning of the period

520.41

384.12

Cash and cash equivalents at the end of the period

788.18

520.41

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

Net Profit Before Tax and Adjustments: The company reported a net profit before tax and extraordinary items of ₹699.76 lakhs in 2024, down from ₹1,237.94 lakhs in 2023. Key adjustments included depreciation (₹468.64 lakhs), finance costs (₹869.40 lakhs), and provisions for bad debts (₹36.09 lakhs).

Working Capital Changes: Working capital changes include an increase in inventory (₹379.76 lakhs), changes in payables (₹1,149.57 lakhs), and receivables (-₹1,485.94 lakhs), showing mixed cash impacts due to operational transactions.

Net Cash from Operations: After accounting for income tax, net cash generated from operating activities was ₹1,850.08 lakhs in 2024, an increase from ₹1,659.79 lakhs in 2023, reflecting strong operational cash flows.

Cash Flow from Investing Activities

Investment and Asset Transactions: The company had outflows for fixed assets (₹1,041.86 lakhs) and proceeds from the sale of assets (₹14.24 lakhs), along with receipts from investments (-₹75.90 lakhs).

Net Cash Used in Investing Activities: Overall, there was a net cash outflow from investing activities of ₹1,103.52 lakhs in 2024, up from a smaller outflow of ₹303.80 lakhs in 2023, mainly due to higher asset purchases.

Cash Flow from Financing Activities

Borrowings and Interest: Financing activities included repayments of long-term borrowings (₹262.57 lakhs) and proceeds from short-term borrowings (₹782.61 lakhs), alongside redemption of preference shares (-₹129.43 lakhs) and interest payments (-₹869.40 lakhs).

Net Cash Used in Financing Activities: The financing activities resulted in a net outflow of ₹478.79 lakhs in 2024, which, while still an outflow, shows improvement compared to the outflow of ₹1,219.70 lakhs in 2023.

Net Increase in Cash and Cash Equivalents

Overall Cash Flow: Combining all activities, the company had a net increase in cash and cash equivalents of ₹267.77 lakhs in 2024, up from ₹136.29 lakhs in 2023. This brought the cash balance at the end of the period to ₹788.18 lakhs, reflecting a positive movement in cash position year-over-year despite high investing and financing outflows.

 

Financial Ratios of The Canara Workshops Limited

Particulars

2024

2023

Current Ratio

1.32

1.47

Debt equity ratio

1.38

1.41

Debt service coverage ratio

1.19

1.79

Return on Equity

0.11

0.21

Invenory turnover ratio

8.33

8.44

Trade receivables turnover ratio

6.47

8.78

Trade Payables turnover ratio

8.03

11.44

Net capital turnover ratio

11.48

9.93

Net Profit ratio

0.02

0.03

Return on capital employed

0.2

0.27

Here is a summary of the financial and operational metrics for The Canara Workshops Limited for the year 2023 and 2024:

Current Ratio (2024: 1.32, 2023: 1.47)

The current ratio, which measures a company 's ability to meet its short-term liabilities with its short-term assets, has decreased slightly from 1.47 in 2023 to 1.32 in 2024. While a current ratio above 1 is generally positive, the decline suggests the company has slightly reduced its liquidity cushion.

Debt-to-Equity Ratio (2024: 1.38, 2023: 1.41)

The debt-to-equity ratio indicates the proportion of debt financing relative to equity financing. The slight decrease from 1.41 to 1.38 suggests a small improvement in leverage, indicating the company is relying marginally less on debt. However, a ratio close to 1.4 still shows a significant reliance on debt.

Debt Service Coverage Ratio (DSCR) (2024: 1.19, 2023: 1.79)

The DSCR reflects the company’s ability to cover its debt obligations from operating income. The drop from 1.79 to 1.19 is notable, indicating a reduced capacity to service debt. A DSCR close to 1.0 can be concerning, as it suggests the company’s cash flow barely covers its debt payments.

Return on Equity (ROE) (2024: 0.11, 2023: 0.21)

ROE measures the profitability relative to shareholders ' equity. The decrease from 0.21 to 0.11 suggests that the company generated less profit per unit of equity in 2024, which may reflect either lower profitability or higher equity investment.

Inventory Turnover Ratio (2024: 8.33, 2023: 8.44)

This ratio indicates how quickly inventory is sold and replaced. A decrease from 8.44 to 8.33 suggests a slight reduction in inventory efficiency, meaning it takes the company slightly longer to turn over its inventory.

Trade Receivables Turnover Ratio (2024: 6.47, 2023: 8.78)

This ratio shows how effectively the company collects receivables. The decline from 8.78 to 6.47 implies that the collection process has slowed, potentially increasing the risk of uncollected receivables.

Trade Payables Turnover Ratio (2024: 8.03, 2023: 11.44)

This ratio reflects how often the company pays off its suppliers. The drop from 11.44 to 8.03 suggests a slower rate of paying suppliers, which may improve short-term liquidity but could affect supplier relationships if payments are delayed.

Net Capital Turnover Ratio (2024: 11.48, 2023: 9.93)

The net capital turnover ratio, which measures how effectively the company uses its working capital, has improved from 9.93 to 11.48. This indicates that the company has increased its efficiency in generating revenue from its working capital.

Net Profit Ratio (2024: 0.02, 2023: 0.03)

This ratio represents the profit margin of the company. A decrease from 0.03 to 0.02 signals a lower profitability margin, possibly due to increased costs or reduced revenues.

Return on Capital Employed (ROCE) (2024: 0.20, 2023: 0.27)

ROCE assesses the efficiency of capital use in generating profit. The decline from 0.27 to 0.20 indicates reduced efficiency in capital usage, suggesting the company is generating less profit per unit of capital employed.

 

Dewas Metal Annual Report

Dewas Metal Sections Annual Report 2023-24

Download

Dewas Metal Sections Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert