Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Bharat Ekansh Annual Reports, Balance Sheet and Financials

Bharat Ekansh Limited (Bharat ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Bharat Ekansh Limited

Bharat Ekansh Limited Balance Sheet (In Lakhs)

Particulars

2023

2022

ASSETS

   

Financial Assets

   

Cash and Cash Equivalents

3,610.00

1,246.43

Receivables

   

(I) Trade Receivables

9,791.15

4,478.03

Loans & Advances

55,228.72

58,980.13

Investments

2,425.00

2,425.00

Non-Financial Assets

   

Property, Plant and Equipment

22.68

26.48

Other Non-Financial Assets

355.50

405.77

TOTAL

71,433.58

67,561.84

LIABILITIES AND EQUITY

   

Financial Liabilities

   

(I) Trade Payables

   

- Total outstanding dues other than MSME

3,605.36

32.76

Non-Financial Liabilities

   

Current Tax Liabilities (Net)

144.35

76.24

Provisions

144.00

61.00

Other Non-Financial Liabilities

393.50

414.77

Equity

   

Equity Share capital

50,000.21

50,000.00

Other Equity

17,176.16

16,976.86

TOTAL

71,433.58

67,561.84

Bharat Ekansh Limited Profit & Loss Statement (In Lakhs)

Particulars

2023

2022

REVENUE FROM OPERATIONS

 

 

Consultancy, Sale of Material

11,565.99

2,015.41

Other Income

127.47

 

Total

11,693.46

2,015.41

EXPENSES

   

Purchases -Building Material

9,707.37

503.30

Financial Cost

76.48

0.72

Employee Benefits Expense

902.50

939.73

Depreciation and amortization expense

6.26

1.93

Other Expenses

657.18

276.87

Total

11,349.79

1,722.55

Profit/(loss) before tax

343.67

292.86

Tax expense:

   

Current Tax

144.35

76.24

Profit (Loss) for the period

144.35

76.24

Other Comprehensive Income

199.32

216.62

Total Comprehensive Income for the period

199.32

216.62

Earnings per equity share (Face value of Rs 10/- each)

   

Basics

0.04

0.04

Diluted

0.04

0.04

Bharat Ekansh Limited Consolidated Cash Flow Statement (In Lakhs)

Particulars

2023

2022

A. CASH FLOW FROM OPERATING ACTIVITIES:

   

Net Profit/(Loss) before tax & exceptional items.

343.67

292.86

Adjustment for:

   

Depreciation on property plant equipment

6.26

1.93

Operating Profit/(Loss) before working Capital Changes

349.93

294.79

Adjustment for changes in:

   

(Decrease)/Increase in Provisions

121.07

1.66

(Decrease)/Increase in Trade payables

3,572.61

-32.47

Decrease/(Increase) in Other Non-Financial Liabilities

-21.27

291.29

Decrease/(Increase) in Non-Current Financial Assets

50.27

 

(Increase)/ Decrease in Trade receivable

-5,313.12

-1,485.18

(Increase)/ Decrease in Other current Assets

3,751.41

-47,128.44

Net Cash from Operating Activities before Income Tax

2,510.90

-48,058.35

Direct taxes paid (net of refund)

-144.35

-76.24

Net cash from operating activities

2,366.54

-48,134.23

B. CASH FLOW FROM INVESTING ACTIVITIES:

   

Purchase of property, plant & equipment

-19.40

 

Sale of property, plant & equipment

16.95

47,758.23

Net cash used in Investing activities

-2.45

47,758.23

C. CASH FLOW FROM FINANCING ACTIVITIES:

   

Net Changes in Cash and Cash equivalents during the year

2,364.09

-376.36

Cash and Cash equivalents at the beginning of the year

1,246.43

1,622.79

Cash and Cash equivalents at the end of the year

3,610.53

124.43

Net Increase/ (Decrease)

2,364.10

-376.36

Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

A. Cash Flow from Operating Activities:

In 2023, the company reported a net profit before tax and exceptional items of ₹343.67 lakhs, a notable increase from the previous year 's ₹292.86 lakhs. This was largely attributed to an operating profit of ₹349.93 lakhs before accounting for working capital changes. Several adjustments affected the cash flow, including a substantial increase in provisions by ₹121.07 lakhs and a significant increase in trade payables by ₹3,572.61 lakhs, which contributed to a decrease in cash flow. On the positive side, there was a decrease in other non-financial liabilities by ₹21.27 lakhs and an increase in non-current financial assets by ₹50.27 lakhs. However, there was a substantial increase in trade receivables by ₹5,313.12 lakhs and a decrease in other current assets by ₹3,751.41 lakhs, resulting in a net cash flow from operating activities of ₹2,366.54 lakhs after accounting for direct taxes paid of -₹144.35 lakhs.

B. Cash Flow from Investing Activities:

In 2023, the company reported a net cash outflow of -₹2.45 lakhs in investing activities, which was a substantial decrease from the previous year 's ₹47,758.23 lakhs. The decrease can be attributed to the purchase of property, plant, and equipment amounting to -₹19.40 lakhs, which was offset by the sale of property, plant, and equipment, amounting to ₹16.95 lakhs. This represents a significant shift in investment strategy compared to the previous year.

C. Cash Flow from Financing Activities:

The net change in cash and cash equivalents during 2023 was ₹2,364.09 lakhs, indicating a positive trend, in contrast to a decrease of -₹376.36 lakhs in 2022. The company began the year with cash and cash equivalents of ₹1,246.43 lakhs, and by the end of the year, it had increased to ₹3,610.53 lakhs, representing a net increase of ₹2,364.10 lakhs. This suggests that the company improved its financing activities during 2023, resulting in a healthier cash position.

Below, are the Financial Ratios

Particulars

2023

EBITDA

1,429.55 %

Net Worth

0.32 %

Debt/Equity Ratio

0

Return on Equity

0.32%

Total Assets

0.71 %

Fixed Assets

-99.94 %

Current Assets

307.65 %

Current Liabilities

377.63 %

Trade Receivables

49.62 %

Trade Payables

67.09 %

Current Ratio

121.61

Here is a summary of the financial and operational metrics for Bharat Ekansh Limited

Financial Performance in 2023:

In 2023, the company 's financial performance is characterized by several key metrics that provide insights into its operations and solvency.

EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization): The EBITDA for 2023 stands at a healthy 1,429.55%, indicating robust earnings before accounting for interest, taxes, and non-cash expenses.

Net Worth: The company 's net worth as a percentage of total assets is relatively low at 0.32%, suggesting that a significant portion of the company 's assets is financed by other sources.

Debt/Equity Ratio: The debt-to-equity ratio is 0, indicating that the company has no debt, which is a positive sign as it implies lower financial risk and interest expenses.

Return on Equity (ROE): The return on equity is 0.32%, reflecting the company 's ability to generate a modest return for its equity shareholders based on its net worth.

Asset Structure:

-Total Assets: Total assets constitute 0.71% of the company 's financial structure, reflecting a relatively modest asset base.

-Fixed Assets: A substantial decline of -99.94% in fixed assets suggests a reduction in long-term, tangible assets, which may be indicative of asset disposal or depreciation.

- Current Assets: The significant increase of 307.65% in current assets points to a substantial increase in the company 's liquidity and short-term assets.

Working Capital and Trade Relations:

-Current Liabilities: Current liabilities have surged by 377.63%, indicating an increase in the company 's short-term obligations. This might be attributed to higher trade payables and other current liabilities.

-Trade Receivables: Trade receivables have increased by 49.62%, suggesting that the company 's credit sales have grown, but it could potentially impact liquidity if not managed effectively.

-Trade Payables: Trade payables have also risen by 67.09%, which could signify an extension of credit terms to suppliers or an increase in the company 's purchasing activity.

Current Ratio:

The current ratio is an exceptionally high 121.61, indicating the company 's robust ability to cover its short-term obligations with its current assets. However, such an exceptionally high current ratio might suggest inefficiencies in asset management, and a closer analysis of the company 's working capital management is warranted.

Bharat Ekansh Annual Report

Bharat Ekansh Annual Report 2022-23

Download

Bharat Ekansh Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert